92225 Planning Commission Agenda Packet(1)Richfield Planning Commission Agenda
September 22, 2025 -- 7:00 PM
Richfield Municipal Center
Council Chambers
6700 Portland Avenue South
1.Call to Order
2.Roll Call
3.Open Forum
Participants can share their comments in person, by voicemail, or email, and may also request to
participate virtually. For more information on submitting comments, refer to the Planning
Commission Agenda and Minutes page on richfieldmn.gov.
4.Approval of the Agenda
5.Approval of Minutes
a.Approval of the minutes of the Regular Planning Commission meeting of July 28, 2025.
6.Presentations
7.Public Hearings
a.Site Plan Approval for 7424 Lyndale Ave S – Conversion to Retail
8.Resolutions
9.Other Business
a.Consider the 2026 Capital Improvement Budget and 2027-2030 Capital Improvement Program
for consistency with the Comprehensive Plan.
10.Liaison Reports
a.Liaison Reports
11.City Planner’s Report
a.City Planner's Report
12.Next Meeting
13.Adjournment
Auxiliary aids for individuals with accessibility needs are available upon request. Requests must be made at least 96 hours in
advance to the City Clerk at 612-861-9739.
Includes Materials - Materials relating to these agenda items can be found in the Planning Commission agenda packet located by
the entrance. The complete Planning Commission agenda packet is available electronically on the City of Richfield’s website.
Page 1 of 133
CALL TO ORDER
The meeting was called to order by Chair Holmvig-Johnson at 7:00 p.m. in the Council Chambers.
M/Kennealy, S/Surma, to approve the minutes of the Regular Planning Commission
Meeting of May 28, 2025.
Motion carried: 5-0
OPEN FORUM
Ruane Onesirosan, 2421 West 65th Street, stated that she does not want to become a
realtor and further expressed her thoughts on capitalism, the role of the city and county on the
free market, and her displeasure with the 2018 Comprehensive Plan.
ITEM #1 APPROVAL OF THE AGENDA
M/Surma, S/Kennealy, to approve the agenda.
Motion carried: 5-0
PLANNING COMMISSION MEETING MINUTES
Richfield, Minnesota
Regular Planning Commission Meeting
July 28, 2025
Planning Commissioners Present: Eddie Holmvig-Johnson, Brendan Kennealy, Cole Hooey,
Benjamin Surma, and Stephanie Kowalkowski
Commissioners Excused: Matt Taraldsen and Brett Stursa
Staff Present: Sam Crosby, City Planner; and Ruby Villa, Planner I
Others Present: Lance Bernard, Director of Planning, TC2
See open forum and item #2 for public speakers
APPROVAL OF MINUTES
Page 2 of 133
ITEM #2
PUBLIC HEARING TO CONSIDER VARIOUS ORDINANCE CHANGES
RELATED TO MULTIFAMILY DEVELOPMENT REGULATIONS (MR-2 & MR-3
ZONING DISTRICT UPDATES).
Planner Crosby presented Staff Report No. 9. Consultant Bernard gave a brief overview
of the work that has occurred for the project to date, as well as the projected schedule for adoption.
Planner Crosby read a statement for the record prepared by Commissioner Stursa.
Planner Crosby also noted that it had recently come to staff’s attention that an item
concerning the requirement for sidewalks (as previously discussed in Tier III) was mistakenly
omitted in the proposed ordinances. She proposed that an amendment be made to include the
requirement for sidewalks in the motion for recommendation of approval.
In response to Commissioner Kowalkowski, Planner Crosby clarified that no other
comments had been received concerning the amendments, except for an email that had been
previously forwarded to all commissioners.
Chair Holmvig-Johnson opened the public hearing.
Peter Onesirosan claimed that the public had been notified too late in the process and that
a decision seemed to have already been made. He also expressed displeasure at having to
monitor a website to stay up to date on the project.
Commissioner Kennealy and Chair Holmvig-Johnson clarified the multiple ways in which
the public has been notified of the project.
M/Hooey, S/Surma, to close the public hearing.
Motion carried: 5-0.
M/Kennealy, S/Kowalkowski, to recommend approval of the seven ordinance
amendments regarding multifamily development regulations (MR-2 & MR-3 district updates).
M/Kennealy, S/Surma, to amend the motion to include sidewalks in the ordinances
forwarded to the City Council.
Commissioners and staff discussed the requirement for sidewalks, to ensure
connections where possible.
Motion to amend carried: 5-0.
Commissioners and staff discussed how future changes in bus routes would be handled
in regard to the parking reductions.
Original motion carried: 5-0.
Page 3 of 133
ITEM #3
CONSIDERATION OF A RESOLUTION FINDING THAT THE
ACQUISITION/DISPOSITION OF SINGLE FAMILY AND DUPLEX RESIDENTIAL
PROPERTY IN AREAS GUIDED FOR LOW DENSITY RESIDENTIAL THROUGH
THE RICHFIELD REDISCOVERED AND NEW HOME PROGRAMS IS
CONSISTENT WITH THE RICHFIELD COMPREHENSIVE PLAN.
Planner Crosby presented Staff Report No. 10.
Commissioners and staff discussed the general purpose of a finding of consistency and
considered the possibility of adopting a blanket resolution that encompasses more uses.
M/Kennealy, S/Kowalkowski, to approve a resolution finding that the
acquisition/disposition of single family and duplex residential property through the Richfield
Rediscovered and New Home Programs is consistent with the 2040 Richfield Comprehensive
Plan.
Motion carried: 5-0
LIAISION REPORTS
•Community Services Commission: Commissioner Hooey had no report.
•City Council: Chair Holmvig-Johnson stated that in their last few meetings, the City
Council had a closed meeting to complete the City Manager’s performance evaluation.
There was also a meeting to discuss updates regarding the pool and Veterans Park.
•Housing and Redevelopment Authority (HRA): Commissioner Stursa was absent.
•Richfield School Board: Commissioner Kennealy had no report.
•Transportation Commission: Commissioner Surma had no report.
•Chamber of Commerce: Commissioner Kowalkowski stated that at the last meeting, the
Chamber provided an update regarding Penn Fest planning. Penn Fest is scheduled for
September 21.
•Sustainability Commission: Commissioner Taraldsen was absent.
ITEM #4 CITY PLANNER’S REPORT
Planner Crosby presented the City Planner’s Report.
ITEM #5 NEXT MEETING TIME AND LOCATION
The next regular meeting is scheduled for Monday, August 25, 2025, at 7:00 p.m. in the
Richfield Council Chambers.
Page 4 of 133
ITEM #6 ADJOURNMENT
M/Kennealy, S/Hooey, to adjourn the meeting.
Motion carried: 5-0 and the meeting was adjourned at 7:48 p.m.
Submitted by:
Ruby Villa Matt Taraldsen
Planner I Planning Commission Secretary
Page 5 of 133
Planning Commission Meeting 9/22/2025
Agenda Section: Public Hearings
Agenda Item: 9.a.
Report Prepared By:
Sam Crosby, City Planner
Department Director:
Melissa Poehlman, Community Development Director
Item for Consideration:
Site Plan Approval for 7424 Lyndale Ave S – Conversion to Retail
EXECUTIVE SUMMARY
Nathan Bruen-O’Brien, dba Lion Cannabis, LLC has requested site plan approval in
order to convert the existing building into a retail use. Retail sales are a permitted use in
the C-2 zoning district; however, the parcel was previously a service establishment, and
a change of use triggers site plan approval. Site plan approval is required in order to
bring exterior improvements into conformance with the current zoning code to the extent
possible.
The proposed improvements primarily affect the parking lot, which will be reduced in
size to meet setbacks. Lot upgrades include seal-coating, re-striping, perimeter
landscaping and EV charging stations. Other site improvements include:
•ADA-compliant access ramp and parking stall;
•Relocated main entrance to face Lyndale Ave South;
•A pedestrian connection to the public sidewalk;
•Bike racks and decorative lighting;
•New foundation plantings for enhanced visual appeal;
•Minor catch-basin changes;
•A 6-foot tall wooden privacy fence along the west property line.
No variances are requested. As detailed below, staff finds that the proposal aligns with
the current code to the extent practical. Therefore, staff recommends approval, subject
to the conditions listed in the draft resolution.
HISTORICAL CONTEXT
City files for this property are sparce.
•According to Hennepin County the building was constructed in 1950. It appears
to have originally served as a single-family home.
•The 2020 Comp Plan Map (adopted in 1970) shows the land use as medium
density residential.
•A permit for a freestanding sign issued in 1981 suggests the building was
converted to commercial use around that time.
•The property was rezoned to C-2 in 1999.
Page 6 of 133
•The most recent use was Gentleman’s Choice hair replacement, which has been
closed for over a year, so any previous approvals have expired.
RECOMMENDED ACTION
Conduct and close a public hearing and by motion: Recommend approval of the
proposed site plan to convert the existing building at 7424 Lyndale Ave South to retail
sales.
POLICIES (RESOLUTIONS, ORDINANCES, REGULATIONS, STATUTES, ETC.)
Traffic:
While trip generation data for cannabis retailers is not yet available, staff anticipates
traffic will be comparable to a tobacco shop, which is an increase from the previous use,
but not significant enough to require a traffic study. All access is via Lyndale Ave South,
a roadway designed to accommodate higher traffic volumes than it currently
experiences.
Zoning Compliance:
Section 534.11 establishes the dimensional requirements for the C-2 zoning district.
The project meets parking lot setback requirements, as well as impervious surface
limits. The building does not meet the front yard setback requirement, but this is an
existing, legally nonconforming condition that is impractical to remedy.
Section 544 establishes general building and performance standards, which include
landscaping, parking, screening, and architectural requirements. The standards therein
will be met, subject to the conditions listed in the resolution of approval.
The existing sign face does not meet the 5 foot setback from the property line, but it
complies with the 14 foot setback from the right-of-way line. It is in good, reusable
condition and the location has not created any issues for over 40 years. Therefore,
replacement is not being required at this time, but will be, once the frame of the sign
face is eventually replaced.
Page 7 of 133
Section 547.13 establishes various criteria and standards for site plan review. The
proposed site plan meets these requirements, as outlined by the attached findings of
fact, which provide further support for staff’s recommendation for approval.
Discretion:
Site plan approval must be granted if the proposal meets performance standards. The
City’s discretion is limited to evaluating compliance with established criteria.
CRITICAL TIMING ISSUES
60-DAY RULE:
-Application deemed complete: August 26, 2025.
-60-day deadline: October 25, 2025.
-A decision is required by this date, or the City must notify the applicant that it is
extending the deadline (up to a maximum of 60 additional days or 120 days
total).
FINANCIAL IMPACT
None; all required application fees have been paid.
LEGAL CONSIDERATIONS
Notice of the public hearing was:
Published in the Sun Current on September 11, 2025,
Mailed to properties within 350 feet of the site.
Council consideration is scheduled for October 14, 2025.
ALTERNATIVE RECOMMENDATION(S)
Recommend approval with additional and/or modified stipulations.
Recommend denial with findings that the proposal does not meet City requirements.
ATTACHMENTS
1.092225 Draft Resolution - Lion Cannabis, 7424 Lyndale Ave
2.Complete Ltr - 7424 Lyndale Ave S, Lion Cannabis - 09-03-25
3.Plan Set - LIONS CANNABIS
4.092225 Zoning & Loc Map - Lion Cannabis
5.Required Findings - Lion Cannabis, 7242 Lyndale Ave
6.092225 Lion Cannabis Resident Comment
Page 8 of 133
RESOLUTION NO. ______
RESOLUTION APPROVING A SITE PLAN
FOR 7424 LYNDALE AVE SOUTH
WHEREAS, an application has been filed by Nathan Bruen-O’Brien dba Lion
Cannabis LLC, with the City of Richfield which requests approval of a proposed site
plan in order to convert the existing building at 7424 Lyndale Ave South into retail,
property legally described as follows:
Lot 5, except the North 10 feet thereof, and Lots 6 and 7, Block 10, “Irwin
Shore Village of Richfield, Hennepin County Minn” according to the
recorded plat thereof, and situate in Hennepin County, Minnesota.
WHEREAS, zoning code section 509.25, Subd.7, requires that non-conforming
site improvements be upgraded to comply with current code to the extent practical; and
WHEREAS, the proposed site plan meets the requirements necessary for
granting site plan approval as specified in zoning code Section 547.13, Subdivision 8,
as detailed in City Council Staff Report No.____; and
WHEREAS, notice of the public hearing was mailed to properties within 350 feet
of the subject property and published in the Sun Current newspaper on September 11,
2025; and,
WHEREAS, the Planning Commission of the City of Richfield held a public
hearing at its September 22, 2025, meeting and recommended approval of the
proposed site plan; and
WHEREAS, the City Council has fully considered the request for site plan
approval;
NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of
Richfield, Minnesota, as follows:
1.The City Council adopts as its Findings of Fact the WHEREAS clauses set forth
above.
2.The City Council further adopts as its Findings of Fact the findings listed in the
Required Findings Statement.
3.The proposed site plan is hereby approved subject to the following conditions:
Page 9 of 133
a.Separate sign permits are required for signage greater than 6 square feet in
size.
b.All required parking spaces must remain available and un-obstructed year-
round; they may not be used for snow storage.
c.The property owner is responsible for the ongoing maintenance of all exterior
improvements, including landscaping, in accordance with approved plans.
Prior to the issuance of a building permit, the applicant shall:
d.The applicant is responsible for obtaining all required permits, compliance
with all requirements detailed in the City’s Complete Letter dated Sept. 3,
2025, and compliance with all other City, County and State regulations.
e.Provide final site and landscape plans for staff review and approval.
f.Revise the site plan to show a minimum parking lot setback of eight (8) feet
from the front (east) property line.
g.If the subject parcels have been legally combined, the applicant shall submit
satisfactory evidence to the City Attorney. If not, a quit claim deed combining
the parcels must be approved (by the City) and recorded (by the County) prior
to permit issuance.
Prior to the issuance of a Certificate of Occupancy, the applicant shall:
h.Enter into an escrow agreement for outstanding items and provide a surety
equal to 125% of the value of any improvements not yet complete, per zoning
code Section 547.17.
Prior to the release of the surety:
i.All exterior improvements shall be installed.
j.All requirements of the escrow agreement shall be met.
4.This approval shall expire one year from issuance unless the use for which the
permit was granted has commenced, substantial work has been completed or
upon written request by the applicant, the Council extends the expiration date for
an additional period, as required by the Zoning Ordinance, Section 547.13, Subd.
9.
Page 10 of 133
Adopted by the City Council of the City of Richfield, Minnesota this ___ day of
October, 2025.
Mary B. Supple, Mayor
ATTEST:
Michelle Friedrich, City Clerk
Page 11 of 133
Community Development Department
Planning & Zoning
6700 PORTLAND AVENUE, RICHFIELD, MINNESOTA 55423. | PHONE: 612.861.9764
WWW.RICHFIELDMN.GOV | AN EQUAL OPPORTUNITY EMPLOYER
MAYOR
MARY SUPPLE
CITY COUNCIL
WALTER BURK
SHARON
CHRISTENSEN
RORI A. COLEMAN-
WOODS
SEAN HAYFORD
OLEARY
CITY MANAGER
KATIE RODRIGUEZ
September 3, 2025
Lion Cannabis LLC
7424 Lyndale Ave S
Richfield MN 55423
SUBJECT: Complete Letter - Site Plan Approval
ADDRESS: 7424 Lyndale Ave S
CASE NO: Z25-000005
On Tuesday, August 26th, the one item that was outstanding was addressed, and therefore
the above-reference application is now deemed complete. The 60-day review period will
end on October 25, 2025.
The application is now scheduled for a public hearing at the September 22nd Planning
Commission meeting, and will likely be decided at the October 14th City Council. Both
meetings start at 7:00 pm in the Council Chambers at Richfield City Hall. You or a
representative must be present to answer any questions that staff is unable to answer.
I will likely email you the documents related to the meetings in advance of the meetings.
However, the staff report and relevant attachments will also be available online by noon
on the Friday prior to the meetings. For the Planning Commission, at:
https://www.richfieldmn.gov/city_government/planning_commission/agendas_and_minute
s.php and for the City Council, at:
www.richfieldmn.gov/city_government/city_council/agendas_and_minutes.php
Select the packet for the date of the meeting and scroll through to find your item.
As previously discussed, below are the comments from the Administrative Review
Committee (ARC) which will be attached to staff’s recommendation as conditions of
approval, to be satisfied prior to the issuance of a building permit:
Engineering, Public Works, Utilities
Engineering: Joe Powers, City Engineer, Ph. 612-861-9791
Olivia Wycklendt, Engineer, Ph. 612-861-9789
Utilities: Chad Donnelly (Butch), Ph. 612-861-9798
Stormwater: Mattias Oddsson, Water Resources Engineer, Ph. 612-861-9797
▪No changes to the existing parking lot grade are proposed. While not anticipated, an
erosion control plan is required for any land disturbance greater than 5000 ft^2.
▪Show locations of existing water service valves and existing catch basin at SE corner
of lot on the site plan.
Page 12 of 133
Lion Cannabis SPA Complete Letter
Sept. 3, 2025
Page 2
▪The catch basin is in area shown for pavement removal, so suggest either relocating
the catch basin, or installing an apron from the parking lot pavement to the catch
basin. Construction details subject to city staff review and approval.
▪Please specify the proposed curb type.
Planning/Zoning
Sam Crosby, City Planner, Ph: 612-861-9776
▪A bike rack detail is required. Please include in the plans with a notation of
manufacturer's installation specifications.
▪Provide a detail for the privacy fence. The finished side of fence must face out, or
fence must be two-sided.
▪Provide EV charger installation detail to show compliance with City and manufacturer's
installation requirements.
▪Provide spec sheet for new street lamp fixtures, including pole height. Please note that
the max height is 20 feet, and that direct off-site views of the light source are only
permitted if impacts are mitigated by location or fixture design. Also, please note that -
for both the EV charger and the light fixtures - the electrical permit are now issued
through the state.
▪Shrubs are required to be at least five gallon in size. Please include the shrub sizes in
the plan.
▪Not more than 25 percent of the required trees shall be comprised of one species.
Currently seven of the seven new trees proposed are maples. Please diversify the
plantings accordingly. (We would actually recommend against using maples – while
they are technically allowed, they are over-planted in this area, which creates a
vulnerability.)
▪Final landscape plan and details subject to city staff review and approval.
▪Parking stalls must have concrete stop bars for cars if no curb is proposed.
▪Just a reminder - you will need the neighbor’s permission to enter their property to
complete the removals.
Sustainability
Rachel Lindholm, Sustainability Specialist, Ph. 612-861-9188
▪I highly encourage the reduction of the parking lot/asphalt area from 11 down to the
required 7. This business use doesn’t lend itself to customers using the lot for
extended periods of time. There are numerous stormwater and urban heat island
reduction benefits with minimizing pavement too. I’d be happy to try to calculate
benefits of reduction of this amount of pavement if that would be helpful.
Page 13 of 133
Lion Cannabis SPA Complete Letter
Sept. 3, 2025
Page 3
Environmental Health Department
Dan Devers, Inspector, Ph. 952-563-8975
▪If any food or beverages are to be sold or provided - even pre-packaged foods and
beverages - an Environmental Health Plan Review and food establishment license will
be required. In the case of pre-packaged foods that are supplemental to a primarily
non-food business, this review and licensure would likely be handled by the Minnesota
Department of Agriculture.
Fire Department
Jenell Wood, Fire Chief, Ph. 612-861-0661
▪Approved as submitted: Group B occupancy; 1,824 sq ft single-use suite; no
hazardous materials disclosed; no extraction equipment or Group H conditions
present. Sprinkler system not required per MSFC 2020. Portable fire extinguishers
shall be installed as required by Sections 906.1 through 906.11 in MNSFC 2020. Must
meet egress and storage requirement upon final inspection. Review subject to change
if operations or use type changes.
Building Inspections
Chad Lunder, Chief Building Official, Ph. 612-861-9862
▪Permits required for all remodeling to include interior, exterior accessible ramp and
striping of accessible parking locations
▪Second floor area not to be used for public access unless it is brought up to code.
If you have questions on a particular item, please contact the staff person(s) indicated. If
you have any other questions regarding the process in general, please call or email me
any time. I can be reached at either (612) 861-9776 or scrosby@richfieldmn.gov.
Sincerely,
Sam Crosby
City Planner
Page 14 of 133
EXISTING BUILDING
EXISTING
GARAGE
MAIN FLOOR RENOVATION
REMAIN AS IS
F.E. 850.5 APPROX.LYNDALE AVE S.SIDE WALKPROPOSED ASPHALT PARKING LOT
8 PARKING STALLS
E.
PLANT
E.
PLANT
EXISTING SITE GRADING TO REMAIN AS IS
EXISTING PLANTINGS AND TRESS TO BE PROTECTED
W/ TEMP. HIGH VISION FENCE IF CONSTRUCTION
MAY CAUSE DAMAGE
EXIST. BUILDING HEIGHT APPROX. 24' @ PEAK
1" / 12"1/2" / 12"1/2"
/
12"
1/4" / 1
2
"
1/4" / 1
2
"2 3/4" / 12"1/2" / 12"1 1/4" / 12"3/4" / 12"1/4" / 12"1/4" / 12"1/4" / 12"1/2" / 12"GARBAGE/RECYCLING
STORED IN GARAGE
EXISTING SCREENING FOR
MECH. EQIP. TO REMAIN AS
IS
SILT FENCE TO BE MAINTAINED UNTIL SOIL IS
STABILIZED
EXISTING SIGN - OPTION
TO REPURPOSE
5 REQUIRED PER SECTION 544
1 EV PARKING STALL SHALL
SUPPORT L2 OR L3 CHARGING & 1
STALL EV READY PER SECTION
544
2 POST & RING BIKE RACK AS REQ. PER SECTION 544.17
MINIMUM 1 ADA STALL
AS REQ.5PROPOSED BOXWOOD
PLANTINGS - TYPICAL
23 TOTAL SHRUBS REQ.
SCREENING UP TO 3' HIGH
25% GROUND COVERAGE @
PARKING PERIMETER
NEW
2.5" OAK
NEW
2.5" MAPLE
3' - 0"
NEW
2.5" MAPLE
E. TREE TO REMAIN
E. TREE TO REMAIN
E. TREE TO REMAIN
E. TREE TO REMAIN
NEW
10' MAPLE
NEW
2.5" OAK
PROPOSED WOOD FENCE 6' HT.
N. OVER STORY TREES EVERY 40' LINEAR FEET OF
PARKING 9 TRESS TOTAL ON SITE REQ.
25' - 0"
BUFFER
850' - 5"
848' - 2"1" / 12"NEW
RAMP
N. 3R. UP N. CONC. WALK
N. RAILING 37" HT. - TYPICAL
BOLLARDS
6' - 0"6' - 0"1' - 0"19' - 1 13/32"6' - 0"24' - 0"N. BOULDERS TYP.
N. SMALL STREET LAMPS
NEW
2.5" HACKBERRY
NEW
2.5" MAPLE
1
A2
BUILDING COVERAGE 1,277 SF
DRIVEWAY/PARKING 4,486
WALKWAY/STAIRS/RAMP 446 SF
TOTAL: 6,209 SF
ASPHALT TO BE REMOVED
ASPHALT TO
BE REMOVED
ASPHALT TO BE REMOVED
ASPHALT TO
BE REMOVED PROPOSED IMPERVIOUS
SURFACE CALCULATIONS:
LEGAL TAX DISCRIPTION:
BLOCK 010 IRWIN SHORES LOTS 6, 7, AND & SOUTH 42 FT OF LOT 5
PARCEL NUMBER:3302824410003
PLANTING
SETBACKS
AREA TO BE PLANTED W/
GRASS OR 3" WASHED STONE
EXIST. STORM WATER DRAIN
PROPOSED HONEY COMB
COVER
ASPHALT TO BE REMOVED
STEP
STONE
SHEET INDEX
GENERAL CONTRACTOR
ISSUED FOR
ISSUE DATE
STRUCTURALPROGRESS SETREVISIONPERMIT SETBID SETCONSTRUCTION 07 / 29 / 25 X MEETING SETDESIGNER
KUHL DESIGN - CONNOR KUHLMANN
PHONE: 763-516-3940
E-MAIL: KUHLDESIGNMN@GMAIL.COM
STRUCTURAL ENGINEER
T.B.D.
08 / 05 / 25 X
A0
952-454-8895
Nathan O'brian
9017 Vincent Ave s
Bloomington MN 55431
Nathan O'brian
7424 Lyndale Ave S
Lion Cannabis
Richfield, MN 55423 1" = 10'-0"
SITE PLAN
N.
5' 10'20'0
2"0
1" = 10'-0"
A0 SITE PLAN
A1 FLOOR PLANS
A2 SITE SECTION
C1 SURVEY - BY
OTHER
PRELIMI
N
A
R
Y
-
N
O
T
F
O
R
C
O
N
S
T
R
U
C
T
I
O
N
Page 15 of 133
DN
DNATMATMATMSECURITY DESKN. BEAM ABV.
T.B.D. BY STRUCTURAL
2' - 0"3' - 0" 2' - 0" 3' - 6"DISPLAY/CAB. - SHELVES ABV.ENTRY
GATE W/ LOCKGLASS DISPLAY CASECASECASECHECKOUTCOUNTERN. BEAM ABV.
T.B.D. BY STRUCTURAL
N. BEAM ABV.
N. SIGN ABV.
E. 3 R.
TO REMAIN
E. 3 R.
TO REMAIN
E. REMAIN
E. REMAINE. REMAINE. REMAINE. REMAINE. REMAINE. REMAINE. REMAIN
N. 21068
OFFICE
5' - 1"5' - 1"1' - 4"1' - 6"
QUARANTINE
STORAGE
N. 21068E.R.
6"
7-6x8-6 +/-5-1x12-1 +/-
E.R. = EXISTING TO REMAIN
E.R.
E.R.
E.R.
DESK/BREAK RM.PRODUCT CHECK-IN CNTR.1' - 9"3' - 0"2' - 0"FOR PRODUCT
REF.REF.GLASS DISPLAYALARM BRAIN
/MONITORS
COMPUTER
SCANNER
COMPUTER
SCANNER
COMPUTER
SCANNER
COMPUTER
SCANNER
EMPLOYEES ONLYEXIST. HVAC
EXIST. PLANTING REMAIN
G.
R.12' - 6"11' - 1 3/4"
14' - 10"36' - 6"11' - 1"4' - 0"
18' - 6"3' - 0"6' - 6"6' - 5"8' - 0"6' - 6"2' - 0"4' - 10"9' - 1"3' - 8"10' - 2"6' - 9"E. STAIR
UP TO
REMAIN
AS IS
E. STAIR
DN TO
REMAIN
AS IS
E. GARAGE
REMAIN AS IS
E. REMAIN
E. REMAINE. REMAINE. REMAINE. REMAINE. REMAINE. REMAINE. REMAINE. REMAIN
FRONT AWNING AND
STEPS TO BE REMOVED
E. 3 R.
TO REMAIN
E. 3 R.
TO REMAIN
E. DR TO
REMAIN
VERIFY EXIST. COL. IS
NOT LOAD BEARING
BEFORE COMMENCING
WORK
ASSUMED BRG.
WALL TO BE
REMOAVED
VERIFY EXIST. WALL IS
NOT LOAD BEARING
BEFORE COMMENCING
WORK 16'ATMATMATMSECURITY DESKENTRY
N. 21068
OFFICE
5' - 1"1' - 6"1' - 6"
QUARANTINE
STORAGE
N. 21068E.R.
6"
E.R.
E.R.
ALARM PANEL
/MONITORS 5' - 1"5"EXITEXITEXITEXIT EXIT SIGN/EMERGENCY LIGHT
(ILLUMINATED, EMERGENCY POWER)
CAMERAS
ALARM
LOCKEDLOCKEDLOCKEDLOCKED LOCKEDLOCKED LOCKED LOCKED LOCKED
LOCKEDLOCKED LOCKEDLOCKEDD
D
D D
D D
D D
D D
D D
D D
D DISK LIGHT
PENDANT LIGHT
D
D
D
D
D
D
s
c/s
s
c/s CARBON/SMOKE DETECTOR
LOCKEDs SMOKE DETECTOR
G
G
G
G
GG
G
G
GLASS BREAK DETECTOR
48"x36"
CLEAR
FLOOR
SPACE
2' - 6"1' - 7"
CASE
CASE
CHECKOUT
COUNTER
36" HT. MAX.
MIN.MIN.BACK OF KNEE
SPACE -
27" HT. MIN.
SHEET INDEX
GENERAL CONTRACTOR
ISSUED FOR
ISSUE DATE
STRUCTURALPROGRESS SETREVISIONPERMIT SETBID SETCONSTRUCTION 07 / 29 / 25 X MEETING SETDESIGNER
KUHL DESIGN - CONNOR KUHLMANN
PHONE: 763-516-3940
E-MAIL: KUHLDESIGNMN@GMAIL.COM
STRUCTURAL ENGINEER
T.B.D.
08 / 05 / 25 X
A1
952-454-8895
Nathan O'brian
9017 Vincent Ave s
Bloomington MN 55431
Nathan O'brian
7424 Lyndale Ave S
Lion Cannabis
Richfield, MN 55423
1/4" = 1'-0"
PROPOSED MAIN LEVEL FLOOR PLAN
PRELIMI
N
A
R
Y
-
N
O
T
F
O
R
C
O
N
S
T
R
U
C
T
I
O
N
1/4" = 1'-0"
MAIN LEVEL DEMO. PLAN CASE 1/4" = 1'-0"
MAIN FLOOR SAFETY & LIGHTING PLAN
1/2" = 1'-0"
CHECKOUT COUNTER DETAIL
A0 SITE PLAN
A1 FLOOR PLANS
A2 SITE SECTION
C1 SURVEY - BY
OTHER
N.N.
N.
2' 4'8'0
2"0
1/4" = 1'-0"
2' 4'8'0
2"0
1/4" = 1'-0"
2' 4'8'0
2"0
1/4" = 1'-0"
NOTE: EXTERIOR TO REMAIN
AS IS - TO BE PAINTED T.B.D.
RETAIL SPACE
EMPLOYEE ONLY AREA 645 SF
CUSTOMER AREA 239 SF
Grand total 884 SF
Page 16 of 133
N. SIGN
N. RAILING AND RAMP
N. STREET LAMPS
WOOD PRIVACY FENCE ON
WEST PROPERTY LINE
SHEET INDEX
GENERAL CONTRACTOR
ISSUED FOR
ISSUE DATE
STRUCTURALPROGRESS SETREVISIONPERMIT SETBID SETCONSTRUCTION 07 / 29 / 25 X MEETING SETDESIGNER
KUHL DESIGN - CONNOR KUHLMANN
PHONE: 763-516-3940
E-MAIL: KUHLDESIGNMN@GMAIL.COM
STRUCTURAL ENGINEER
T.B.D.
08 / 05 / 25 X
A2
952-454-8895
Nathan O'brian
9017 Vincent Ave s
Bloomington MN 55431
Nathan O'brian
7424 Lyndale Ave S
Lion Cannabis
Richfield, MN 55423
3/16" = 1'-0"
SITE SECTION FROM ROAD
EXISTING BUILDING TO REMAIN
PRELIMI
N
A
R
Y
-
N
O
T
F
O
R
C
O
N
S
T
R
U
C
T
I
O
N
Page 17 of 133
Page 18 of 133
LINCOLN FIELD
WBI4 9 4 TOLYNDALEAVESLYNDALEAVESLYNDALEAVESTOWBI494
76TH ST W PLEASANT AVE75TH ST W
74TH ST W
INTERSTATE 494
77TH ST W GRAND AVE SHARRIET AVEGARFIELD AVEPLEASANT AVEMARKET DRDUPONT AVE SALDRICH AVE SCOLFAX AVE SLYNDALE AVE SBRYANT AVE SHARRIET AVEGRAND AVE SHARRIET AVE78TH ST W
±
Location and Zoning Map
0 420 840210ft
I:\GIS\Community Development\Case Maps\2025\Lion C - Site Plan Approval - 7424 Lyndale Ave.mxd
7424 Lyndale Ave South
Case #:Z25-05
SUBJECTSITE
Parks
MU-N Mixed Use-Neighborhood
MU-R Mixed Use-Regional
Legend
R Low Density Residential
PMR Planned Multi-Family
MR-2 Multi-Family
MR-3 High-Density Multi-Family
C-1 Community Commercial
C-2 General Commercial
PC-2 Planned General Commercial
PMU Planned Mixed Usel
Page 19 of 133
Required Findings
Lion Cannabis / 7424 Lyndale Ave South
Site Plan Approval (Subsection 547.13) In evaluating a site plan, the Planning Commission
and Council shall consider its compliance with the following:
a)Consistency with the various elements and objectives of the City’s long range plans
including, but not limited to, the Comprehensive Plan.
•The proposed site is not included in any small area or other long-range plans separate
from the Comp Plan. The use is consistent with the 2040 Comprehensive Plan.
b)Consistency with the purposes of the Zoning Code.
•The proposed use is allowed in the C-2 zoning district, is consistent with the Zoning
Code’s building and performance standards. and there are no variances or deviations
being requested.
c)Preservation of the site in its natural state, insofar as practicable, by minimizing tree and soil
removal, and designing any grade changes so as to be in keeping with the general
appearance of neighboring areas.
•The majority of the site is greenspace and all existing trees will be protected. The
applicant proposes to reduce the amount of hard-surface on site, which will have the
stormwater and urban heat island reduction benefits that come from minimizing
pavement.
d)Creation of a harmonious relationship of buildings and open spaces with the terrain and with
existing and future buildings having a visual relationship to the proposed development.
•The building is existing and not many changes are proposed, but the connection to the
public sidewalk and the ADA accessibility will be improved.
e)Creation of a functional and harmonious design for structures and site features including:
i.Creation of an internal sense of order for the various functions and buildings on the
site and provision of a desirable environment for occupants, visitors, and the
general community;
•The site layout is existing, but the proposed improvements will help create a
more orderly site circulation and a more-desirable environment in general.
ii.Appropriateness of the amount and arrangement of open space and landscaping to
the design and function of the development;
•Being as the majority of the site will be pervious (72.5%), the amount is more
than sufficient.
•The landscaping will be significantly improved to meet current code standards.
iii.Appropriateness of the materials, textures, colors and details of construction as an
expression of the design concept of the project and the compatibility of the same
with the adjacent and neighboring structures and functions;
•The building is existing with very few changes. The existing awning will be
removed, allowing greater visibility of the main/street-facing entrance.
Page 20 of 133
iv.Adequacy of vehicular, cycling and pedestrian circulation, including walkways,
interior drives and parking, in terms of location and number of access points to the
public streets, width of interior drives and access points, general interior circulation,
separation of pedestrian, cycling and vehicular traffic and arrangement and amount
of parking so as to be safe, convenient and, insofar as practicable, compatible with
the design of proposed buildings, structures and neighboring properties.
•The proposal improves the site in all of the above-listed ways, by:
o Providing missing bicycle parking,
o Providing an ADA compliant ramp and parking stall
o Reducing the parking lot size to reducing backing-out conflicts
o Providing a pedestrian connection to the public sidewalk
o Reducing the access opening to the width of the curb cut
•The arrangement of access (both vehicular and non-vehicular) and parking is
generally safe, convenient and compatible with surrounding properties.
f)Creation of an energy-conserving design through design location, orientation and elevation
of structures, the use and location of glass in structures, and the use of landscape materials
and site grading.
•The reduction of the parking lot/asphalt area has stormwater and urban heat island
reduction benefits.
•The landscape plan is well designed, and the additional trees and shrubs will help
mitigate the effects climate change/rising temperatures.
g)Protection of adjacent and neighboring properties through reasonable provisions for such
matters as surface water drainage, sound and sight buffers, preservation of views, light and
air, and those aspects of design, not adequately covered by other regulations, which may
have substantial effects on neighboring land uses.
•Neighboring single family residential parcels to the west are well buffered by distance,
existing mature landscaping and a new 6-foot tall privacy fence.
•The drainage patterns are not proposed to change. The existing grading has not
created any known problems and the reduction of hard-surface will further facilitate
stormwater management.
•Perimeter plantings along the south and east property lines will screen the parking lot
from abutting right-of-way and commercial uses.
Page 21 of 133
I’m a homeowner directly behind 7424 Lyndale Ave S in Richfield. I’m asking the City to deny the
cannabis store proposed for that site at the meeting on Monday, Sept 22, 2025. I’ll be out of town for
work and may not be able to join virtually—please include this email in the public record.
Before I explain why this needs to be denied, I'd like to ask a question:
What will be done regarding odor control, security plans, and operating limits for this cannabis
business? Will it operate similarly to a liquor store? What will be for sale at this place? Is it a medicinal
shop or just a dispensary? I am unfamiliar with these types of places in Minnesota. I travel for work, so I
do see how other cities handle these types of businesses, and I have to point out that this doesn't seem
like the ideal location for such a place.
Why this location is a serious problem for neighbors
Kids + parking lot = daily risk.
We bought our home 5 years ago to raise our family; my wife is 8 months pregnant. At 7428 Lyndale,
kids play right along the parking lot line nearly every day in the summer. A cannabis storefront here
would place children a few steps from frequent vehicle movements, adult-only transactions, and
delivery activity—exactly where families live and play. Minnesota law expects cities to be cautious near
places kids gather (authority for 1,000-ft school and 500-ft daycare/park-attraction buffers). MN
Revisor
Research also shows on-block impacts: in Denver, street segments with recreational dispensaries saw
about an 18% increase in property crime right where they operate; in Long Beach, higher dispensary
density was linked to more violent and property crime in adjacent areas—the spillover that neighbors,
not the store, absorb. Taylor & Francis Online+1 There’s no alley here, so those risks and nuisances sit
directly in our backyard. Separately, the American Academy of Pediatrics warns against youth cannabis
exposure and supports strong regulation to limit access and exposure—starting with where retail is
allowed. AAP Publications+1
Richfield Cannabis Retail Map. The City adopted cannabis regulations and even published a “Possible
Cannabis Retail Locations” map to steer applications to appropriate commercial sites. Is there a similar
map regarding liquor stores? It seems the rules for liquor stores appear to be stricter than Cannabis
Retail locations. Is that the case? This particular spot is immediately adjacent to homes and a place
where children play; please apply the City’s siting intent here and direct this use to a true commercial
location (like the shopping center further down Lyndale, where our neighborhood liquor store is
located). Richfield MN+1
Page 22 of 133
We’re not anti-growth—we support more apartments and businesses in our area. We just don’t want a
cannabis storefront immediately behind where our kids (and the neighbors’ kids) play. As I mentioned
earlier, I travel for work, so I have seen firsthand the effects of dispensaries in many other cities, and I
would not prefer to have my children and my neighbors' children being raised in that environment.
Bottom line: operating impacts (traffic, parking, lighting, loitering, odors) fall on nearby families every
single day. This belongs in a shopping center/business area —not in our backyards. The Shops of
Lyndale, south of 77th Street, would be much more suitable for this type of business.
Thank you for protecting residents on this block.
Sincerely,
Alex and Courtney Deutz
7429 Aldrich
Page 23 of 133
Planning Commission Meeting 9/22/2025
Agenda Section: Other Business
Agenda Item: 11.a.
Report Prepared By:
Steve McDaniel, Budget, Cash, and Debt Manager
Department Director:
Melissa Poehlman, Community Development Director
Item for Consideration:
Consider the 2026 Capital Improvement Budget and 2027-2030 Capital Improvement
Program for consistency with the Comprehensive Plan.
EXECUTIVE SUMMARY
Each year, the City Manager makes a recommendation to the City Council regarding
the Capital Improvement Budget (CIB) for the upcoming year and presents a Capital
Improvement Plan (CIP) for upcoming years. The CIB is how the City funds the
construction and maintenance of infrastructure. The Planning Commission is
responsible for reviewing the CIB and CIP for consistency with the City's
Comprehensive Plan. Upon consideration, the Planning Commission makes a
recommendation to the City Council finding that the Budget and Plan are consistent, or
recommends necessary changes.
HISTORICAL CONTEXT
None.
RECOMMENDED ACTION
By motion:
1. Recommend approval of the 2027-2030 Capital Improvement Program; and
2. Adopt a resolution finding that the 2026 Capital Improvement Budget and 2027-2030
Capital Improvement Program are consistent with the Comprehensive Plan.
POLICIES (RESOLUTIONS, ORDINANCES, REGULATIONS, STATUTES, ETC.)
•The Planning Commission is required by City Charter to prepare and recommend
a CIP for inclusion in the annual budget message of the City Council.
•The Planning Commission is required by State Statute to review all proposed
capital improvements within the City and make written findings to the City Council
for consistency with the Comprehensive Plan.
CRITICAL TIMING ISSUES
•The Council is scheduled to consider a preliminary budget and levy in September.
Page 24 of 133
FINANCIAL IMPACT
•The CIB/CIP are the City's immediate budget and five-year plan for making
investments in publicly owned facilities and infrastructure.
LEGAL CONSIDERATIONS
See Policies section.
ALTERNATIVE RECOMMENDATION(S)
•Recommend rejection of the Capital Improvement Program.
•Reject the attached resolution finding that the Capital Improvement Program and
Capital Improvement Budget are not consistent with the Comprehensive Plan.
ATTACHMENTS
1.Resolution for 2026 CIB & 2027-2030 CIP
2.2026 CIB & 2027-2030 CIP for 09-22-25 Planning Commission
3.CIB and CIP slides for 09-22-25 Planning Commission
4.State and Local Laws
Page 25 of 133
RESOLUTION NO. 257
RESOLUTION OF THE RICHFIELD PLANNING COMMISSION
FINDING THAT THE 2026 CAPITAL IMPROVEMENT BUDGET AND
2027-2030 CAPITAL IMPROVEMENT PROGRAM
ARE IN CONFORMANCE WITH THE COMPREHENSIVE PLAN
WHEREAS, the Planning Commission has reviewed the Comprehensive Plan regarding the
proposed capital improvements in the 2026 Capital Improvement Budget and 2027-2030
Capital Improvement Program; and
WHEREAS, the Planning Commission has found that the proposed capital improvements are
consistent with the City’s Comprehensive Plan,
NOW, THEREFORE BE IT RESOLVED, that the Planning Commission finds that the proposed
capital improvements found in the 2026 Capital Improvement Budget and the 2027-2030
Capital Improvement Program are in conformance with the City’s Comprehensive Plan.
Adopted this 22nd day of September, 2025 by the Planning Commission of the City of Richfield,
Minnesota.
_____________________________________
Eddie Holmvig-Johnson,
Planning Commission Chair
ATTEST:
_________________________________
Matt Taraldsen,
Planning Commission Secretary
Page 26 of 133
CITY OF RICHFIELD
MINNESOTA
2026 CAPITAL IMPROVEMENT
BUDGET AND 2027 - 2030 PLAN
Page 27 of 133
CAPITAL IMPROVEMENT BUDGET AND PLAN
MISSION STATEMENT
The Richfield Capital Improvement Budget and Plan is a comprehensive list of major improvements necessary to meet the needs of the community over a five-year period. This list is prepared through compiling the project needs requested by the various city departments. The Capital Plan sets forth the proposed scheduling and details of specific projects by year, estimated cost, and a justification or description to those responsible for making policy decisions regarding expenditures for new facilities. In addition, the Plan provides information so that individual project requests can be better evaluated against community needs and the community’s ability to pay for and maintain these facilities in the succeeding years.
CAPITAL IMPROVEMENT PLAN GOALS
The specific goals of the Capital Improvement Plan are:
• To develop a realistic list of capital improvement needs which relates proposed projects to the City’s capacity to finance such projects.
• To minimize the impact of projects on the residents’ ability to pay.
• To schedule various projects and improvements in a way which allows adequate time to detailed design and engineering of the projects, preparing environmental statements or grant applications or exploring alternative methods of financing.
• To provide coordination between City departments, various units of special and general local government, and public utilities.
• To implement the community’s Comprehensive Plan in an orderly fashion.
• To keep the public involved and informed about needed public improvements and to better enable the public to schedule private improvements.
OVERVIEW
Richfield’s Capital Improvement Plan is a process for identifying annual project needs and priorities for project coordination as well as for financial planning. In addition, the Capital Improvement process provides for public discussion of short range City improvements.
The Capital Improvement Budget (CIB)/Capital Improvement Plan (CIP) projects are identified through discussions of the various City commissions and the City departments. From these discussions City staff compiles estimated costs, scope and potential funding sources for the projects.
A preliminary report is then generated by the Finance Director based on these discussions and presented to a meeting of the Planning Commission.
The Planning Commission then reviews the projects and scheduling based on the following consideration:
• The proposed project’s conformance to the Comprehensive Plan.
The CIB/CIP, as recommended by the Planning Commission, is then returned to the Finance Director, and submitted to the City Council as part of the annual budget process. The Council may delete projects from the Plan or may change the scheduling and priority of the allocation of funds. In accordance with state statutes, the City Council should refer any new project they may add to the Capital Improvement Plan to the Planning Commission for review.
Accordingly, the 2025 Revised/2026 Proposed Capital Improvement Budget (CIB) reflects funding for several improvement projects throughout the City. Included are costs for the Nicollet Avenue Reconstruction, multi-year Pavement Management, multi-year ADA
Page 28 of 133
Improvements, multi-year Bicycle Improvements and multi-year Pedestrian Improvement projects. The capital spending plan also includes funds for park and recreation and water and wastewater projects.
The funding for the right of way projects is expected to come from sources such as Federal and State grants, Municipal State Aid (MSA), street reconstruction bonds, and utility franchise fees. Funding for other projects included in the CIB will come from intergovernmental revenues, special revenues, and user fees. The City’s main operating budgets should not be materially affected by the planned projects as all funding is outside those budgets. The only possible effect would be on the maintenance of the newly constructed projects. In some cases the maintenance costs may increase, but in others, it is expected to decrease.
The Capital Improvement Plan, which represents the next four-year period, also contains a number of significant proposed projects including, several park projects, major street improvement and reconstruction projects throughout the city, replacement of rolling stock and technology equipment, and several projects to improve public facilities throughout the City.
2026 Capital Improvement Budget Projects Recreation Open Space
Community Center - $20,000
Various repair and major maintenance projects to the Community Center building and
surrounding infrastructure that will be identified and prioritized each year by Recreation
Services staff. Items may include HVAC repairs, roof repairs, window and flooring repairs,
and other repair and replacement of existing capital items.
Parks Major Maintenance - $275,000
Various projects relating to the upkeep of existing park infrastructure are identified and
prioritized each year by Recreation Services and Public Works Maintenance staff. Projects
include tennis/basketball court resurfacing, trail resurfacing, roof replacement, parking lot
reconstruction, field renovation and other repair or partial replacement of existing park
capital items. Specific improvement projects and their priorities will be identified through the
Parks Master Plan process.
Parks Master Plan - $180,000
Every eight to ten years, the Recreation Services Department updates the Parks Master
Plan, a document within the City’s overall Comprehensive Plan which outlines the overall
philosophy around park management and development, as well as specific park
development plans, and serves as a guiding document for future capital improvement
planning and other operations. The plan was last updated in 2018. Staff will hire a
consultant to help coordinate the update, which will involve an extensive public engagement
process.
Veterans Park Complex - $5,000,000
Veterans Park is home to several recreation amenities: the Outdoor Pool, the Ice Arena, the
Band Shell, the picnic shelter, the mini-golf facility, and the park itself (including trails, green
space, marsh, etc). Improvements to the Veterans Park Complex would include a new pool
liner and pool concessions area, improvements to the arena roof, HVAC, lobby area, doors,
and the addition of an elevator, improvements to the gutters and irrigation system of the
band shell, a new roof, lighting, and surfacing for the pavilion, new roof and fascia for the
mini-golf building, and improvements to the park trails, vegetation, signage, and the addition
of a wildlife viewing area.
Page 29 of 133
Wood Lake Nature Center Building - $1,000,000
Wood Lake Nature Center needs a complete re-build as its current building is 50 years old
and is falling into disrepair. The new building will be sustainably designed and will be able to
meet the current demands and needs from across the community and region that are
placed on the center. Grants have been secured for the project: $3m from a Federal grant
and $12m from a State of Minnesota bonding grant. The largest remaining segment of
funding, $11m, from local sales tax ($10m in 2025 and an additional $1m in 2026).
Wood Lake Trail Updates - $250,000
Major overall update work to Wood Lake’s trails, including raising trail beds, resurfacing
trails with additional aggregate, and performing other repairs as needed. A state grant would
be pursued and funds would be utilized from the Friends of Wood Lake operating fund. Right of Way Improvements
64th Street Sidewalk - $165,000
This project will construct a new sidewalk along W 64th St from just east of MSAS 363 (Lyndale
Ave) to CSAH 35 (Portland Ave). The new sidewalk will be separated from the roadway by a
boulevard, and new ADA-compliant curb ramps will be added throughout the corridor. A new
ADA-compliant at-grade railroad crossing will be constructed across the Progressive Rail line
located along Pleasant Ave. Minor right of way acquisition and temporary construction
easements will be required. Sidewalk will be constructed on one side of the street, which will
be determined through the city’s public engagement process. Project was awarded Active
Transportation funding through the 2024 Regional Solicitation, with a construction year of FY
2026.
73rd Street Sidewalk Gap (Diagonal) - $200,000
This project will construct a new sidewalk along E 73rd Street and Diagonal Blvd to MSAS
369 (Cedar Ave S). Sidewalk location will be determined by the city’s public engagement
process. New ADA-compliant curb ramps will be added throughout the corridor. Minor right
of way acquisitions and temporary construction easements will be required. Project was
awarded Active Transportation funding through the Met Council’s 2024 Regional
Solicitation, with a construction year of FY 2026.
Multi-Year ADA Improvements - $200,000
The City’s Americans with Disabilities Act (ADA) Transition Plan must be updated to comply
with State and Federal requirements. The updated plan will be used to identify missing or
non-compliant ADA infrastructure within the right-of-way. This may include sidewalks, trails,
curbs, corner pedestrian ramps, crosswalks, and other infrastructure. The plan will be used
to program ADA infrastructure improvements throughout the City.
Multi-Year Bicycle Improvements - $40,000
As part of the implementation of the Bicycle Master Plan and Safe Routes to School Plan,
improvements to bike facilities will be installed. Each route will go through a public
engagement process prior to implementation. Improvements may be identified as signage,
pavement markings, or other items identified in each plan.
Page 30 of 133
Multi-Year Nicollet Avenue Reconstruction - $7,500,000
Nicollet Ave Reconstruction from 66th St to 76th St led by Hennepin County. Underground
utilities will be replaced or lined as necessary. The County’s consultant will lead a robust
public engagement process following Richfield’s Public Engagement Process to guide the
roadway design. Staff will pursue additional funding sources to offset the local costs
currently identified for bonding. This is identified as a 2-year construction project (2026-27).
Multi-Year Pavement Management Program - $737,000
The City’s Accelerated 6-Year Mill and Overlay Project was completed in 2020. In order to
protect the investments made in the City’s roadway infrastructure, an ongoing pavement
management program is needed. The program will address areas of greatest need
throughout the City each year and may include mill and overlay, concrete replacement,
pavement rejuvenation treatments, crack sealing, and other various roadway improvements.
Multi-Year Pedestrian Improvements - $40,000
Spot pedestrian improvements, such as refuge islands, RRFBs, and pavement markings will
be constructed where beneficial, as identified in the Pedestrian Master Plan and Safe Routes
to School Plan to achieve the greatest improvement in public safety.
Multi-Year Penn Avenue Reconstruction – $300,000
This project consists of the reconstruction of Penn Avenue from Hwy 62 to 75th Street. The
project includes the replacement of City utilities, ADA upgrades, and pedestrian and bicyclist
upgrades. The City and County will lead a robust public engagement process to guide the
roadway design. The current estimate is based on the County’s cost share policy and
assumes full utility replacement.
Multi-Year Street Name Sign Replacement - $50,000
Public Works will be replacing a significant portion of the street name signs throughout the
City. This is needed because many of the existing street name signs do not meet current
standards for font design and retro-reflectivity, both of which impact the public’s ability to
clearly read and understand the signs.
Sheridan Hills SRTS Sidewalk - $694,500
This project will construct approximately 0.25 miles of new sidewalk near Sheridan Hills
Elementary School, including traffic calming and pedestrian safety features at the
intersections of 64th/Thomas, 64th/Sheridan, and 64th/Russell. Project was identified during
the 2024 SRTS Design Assistance study and was awarded Safe Routes to School funding
through the 2024 Infrastructure Solicitation, with a construction year of FY 2026.
Public Facilities
Multi-Year Rehabilitation of Storm Sewer Collection System - $200,000
The storm sewer collection system was installed in the mid 1950’s and is comprised of
mostly reinforced concrete pipe. A cleaning and inspection program is conducted annually
to determine the condition of the sewer mains and structures. Sewer mains and structures,
that are identified as being in poor condition, will be replaced or rehabilitated with the means
and methods that are in-line with industry standards. The rehabilitation will extend the life of
the mains by up to 75 years.
Page 31 of 133
Multi-Year Sanitary Sewer Main Lining - $900,000
The wastewater collection system was installed in the late 1950’s and mainly consists of
VCP (Vitrified Clay Pipe). As staff does ongoing maintenance and television inspections,
they encounter areas with tree root intrusion and/or pipes that have cracks. In order to
preserve the level of service to our users and protect the mill and overlay investment, these
pipes should be lined. Lining consists of installation of a liner in the existing clay pipe; which
expands and heats the liner, causing adherence to the pipe. Once it cools, the liner hardens
to a consistency of schedule 40 PVC, the appropriate standard. This technique is widely
used in the industry and is done at a fraction of the cost of open cutting a street to replace
the pipe. It’s anticipated this program will be ongoing until completed based upon funding
availability.
Water Plant Chlorine Storage Area Improvements - $100,000
The floor of the chlorine storage area in the water treatment plant has experienced severe
spalling and exposure of rebar due to a previous chlorine leak. Impairment has very likely
spread further beyond the spalling that is observable. In order to implement the proper
repairs and restore the structural integrity of the floor, the chlorine storage tanks and day
tank system will need to be relocated and the full extent of the chlorine room (floor)
inspected and repaired. This project will include the relocation effort along with the requisite
concrete and reinforcing bar repair to the floor.
Water Plant Elevator Replacement - $175,000
The elevator at the water treatment plant has reached the end of its useful life cycle. Public
Works staff have been advised by the elevator service company that parts are no longer
available for this elevator and control system, and it’s getting to be very difficult to service or
repair when the need arises. The elevator is used daily for the transport of equipment,
chemicals, and staff from lower to upper levels of the plant. It’s also that which satisfies
ADA requirements for the building. This project includes a full replacement of the elevator
and controls with modern technology.
Water Plant Program Space Renovation - $100,000
The program spaces of the water treatment plant including the education center and
bathrooms, men’s and women’s bathrooms on the operating floor, and lunch/break room
need reconstruction. Both in the forms of cosmetic improvements (e.g. carpet and paint) to
a full re-construction of the space to meet current building codes and modern-day design.
This project is for the design, construction, and oversight of construction of these spaces to
bring each into a modern-day space for the benefit of the plant employees and general
public that visit the plant.
Water Plant Sludge Pump Replacement - $50,000
The last of three sludge pumps require replacement. The frequent effort of maintenance and
repair is no longer adding value for plant operations. This project will be for the
procurement and installation of one new sludge pump at the water treatment plant.
Buildings, Fleet and Technology
Carpet Replacement - $120,000
The carpet in the Police department is worn and due for replacement. The carpet is at the
end of its life cycle.
Page 32 of 133
Fiber Infrastructure Projects - $45,000
This is related to two fiber infrastructure projects. The first is to create redundancy fiber to
Woodlake Nature Center at an estimated cost of $30,000. The additional $15,000 is the
estimated annual amount of fiber infrastructure projects.
Fire SCBA Purchase - $450,000
The self-contained breathing apparatuses (SCBA) purchased in 2014 are reaching end-of-
life in 2026. This request is to replace all SCBAs and related bottles and equipment.
Laptop Purchases - $34,260
Per laptop replacement schedule and additional laptops requested by city departments.
Multi-Year Fleet Purchases - $1,664,726
The Public Works Garage Division purchases all vehicles used by City Departments to
provide City Services. This project is ongoing in which the Division makes vehicle purchases
every year.
Network Infrastructure Replacement - $10,650
Per network infrastructure replacement schedule this request is to replace access points and
switches at the ice arena.
Public Works Storage Facility - $1,475,000
The City built its current maintenance facility with an understanding that ongoing storage
needs could be accommodated off-site. Historically, the City had relied on the MnDOT Cedar
Ave Station to provide the salt needed for the winter season via an ongoing agreement and
did not need to store salt on site. This agreement was modified in 2021 and MnDOT has
chosen to no longer provide salt to the city. In addition, the site the City is currently using for
temporary storage for tree debris, sweepings, water main break debris etc., is a short-term
solution, requiring the City to identify a new location to be used for its storage needs. In 2025
MnDOT will be conveying a parcel of land along the west side of TH 77 and north of Diagonal
Blvd to the City which will become the future storage site.
Page 33 of 133
Recreation & Open Space
Project Summary Form – Community Center Building Repair
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Community Center Building Repair
TOTAL PROJECT COST $20,000/yr (until new building)
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 $20,000 2029
2027 $20,000 2030
2028 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB $20,000 2030 CIP 2023-2025 $20,000/yr
2027 CIP $20,000 Beyond 2030
2028 CIP
2029 CIP
TOTAL SPECIAL REVENUE FUNDS $40,000 ($20k/yr x 2 yrs)
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $ Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $20,000/yr x 2 yrs
8. Brief summary of project: Various repair and major maintenance projects to the Community Center building and surrounding
infrastructure that will be identified and prioritized each year by Recreation Services staff. Items may include HVAC repairs, roof
repairs, window and flooring repairs, and other repair and replacement of existing capital items.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve X Manage X Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 34 of 133
Recreation & Open Space
Project Summary Form – Parks Major Maintenance
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Parks Major Maintenance
TOTAL PROJECT COST Varies
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 $275,000 2029 $335,000
2027 $335,000 2030 $455,000
2028 $335,000 >2030 $335,000/yr
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB $275,000 2030 CIP $455,000 2000-2025 $50,000-100,000/yr
2027 CIP $335,000 Beyond 2030 $335,000/yr
2028 CIP $335,000
2029 CIP $335,000
TOTAL SPECIAL REVENUE FUNDS $275,000-$455,000/yr
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $ Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $275,000-$455,000/yr
8. Brief summary of project: Various projects relating to the upkeep of existing park infrastructure are identified and prioritized
each year by Recreation Services and Public Works Maintenance staff. Projects include tennis/basketball court resurfacing, trail
resurfacing, roof replacement, parking lot reconstruction, field renovation and other repair or partial replacement of existing park
capital items. Specific improvement projects and their priorities will be identified through the Parks Master Plan process.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve X Manage X Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 35 of 133
Recreation & Open Space
Project Summary Form – Parks Master Plan
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Parks Master Plan
TOTAL PROJECT COST $180,000
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 $100,000 2029
2027 $80,000 2030
2028 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB $180,000 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
TOTAL SPECIAL REVENUE FUNDS $180,000
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $ Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $180,000
8. Brief summary of project: Every eight to ten years, the Recreation Services Department updates the Parks Master Plan, a
document within the City’s overall Comprehensive Plan which outlines the overall philosophy around park management and
development, as well as specific park development plans, and serves as a guiding document for future capital improvement planning
and other operations. The plan was last updated in 2018. Staff will hire a consultant to help coordinate the update, which will
involve an extensive public engagement process.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve X Manage X Replace/Improve X Expand X
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 36 of 133
Recreation & Open Space
Project Summary Form – Veterans Park Complex Improvements
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Veterans Park Complex
TOTAL PROJECT COST $9 million
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 $5,00,000 2029 $
2027 $4,000,000 2030
2028 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
TOTAL SPECIAL REVENUE FUNDS
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $9,000,000 Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $9,000,000
8.Brief summary of project: Veterans Park is home to several recreation amenities: the Outdoor Pool, the Ice Arena, the Band
Shell, the picnic shelter, the mini-golf facility, and the park itself (including trails, green space, marsh, etc). Improvements to the
Veterans Park Complex would include a new pool liner and pool concessions area, improvements to the arena roof, HVAC, lobby
area, doors, and the addition of an elevator, improvements to the gutters and irrigation system of the band shell, a new roof,
lighting, and surfacing for the pavilion, new roof and fascia for the mini-golf building, and improvements to the park trails,
vegetation, signage, and the addition of a wildlife viewing area.
9.Does the project conflict with the City's Comprehensive Plan? Yes No x
10.Priority ranking system
A.Check one of the following:
Preserve Manage Replace/Improve X Expand
B.Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 37 of 133
Recreation & Open Space
Project Summary Form – Wood Lake Nature Center Building
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Wood Lake Nature Center Building
TOTAL PROJECT COST $26,425,000
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2022-2026 $26,425,000 2029
2027 2030
2028 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB - 2030 CIP - 2022 $100,000
2027 CIP - Beyond 2030 - 2023 $125,000
2028 CIP -
2029 CIP -
TOTAL SPECIAL REVENUE FUNDS $225,000
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $11,000,000 Other Funding (O) $200,000
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $12,000,000
Federal Grant (F) $3,000,000 Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $26,425,000
8.Brief summary of project: Wood Lake Nature Center needs a complete re-build as its current building is 50 years old and is falling
into disrepair. The new building will be sustainably designed and will be able to meet the current demands and needs from across
the community and region that are placed on the center. Grants have been secured for the project: $3m from a Federal grant and
$12m from a State of Minnesota bonding grant. The largest remaining segment of funding, $11m, would come from local sales tax, if
approved in November 2024 by referendum. The final funding component is from liquor store revenue ($225,000).
9.Does the project conflict with the City's Comprehensive Plan? Yes No X
10.Priority ranking system
A.Check one of the following:
Preserve Manage Replace/Improve X Expand
B.Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 38 of 133
Recreation & Open Space
Project Summary Form – Wood Lake Trail Updates
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Wood Lake Trail Updates
TOTAL PROJECT COST $250,000
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 $250,000 2029
2027 2030
2028 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
TOTAL SPECIAL REVENUE FUNDS $0
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $ Other Funding (O) $50,000
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $200,000
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $250,000
8. Brief summary of project: Major overall update work to Wood Lake’s trails, including raising trail beds, resurfacing trails with
additional aggregate, and performing other repairs as needed. A state grant would be pursued and funds would be utilized from the
Friends of Wood Lake operating fund.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve X Manage X Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support:
Cost effectiveness: X
Page 39 of 133
Recreation & Open Space
Project Summary Form – Adams Hill Park Play Equipment Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Adams Hill Park Play Equipment Replacement
TOTAL PROJECT COST $120,000
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 2029
2027 $120,000 2030
2028 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB 2030 CIP
2027 CIP $120,000 Beyond 2030
2028 CIP
2029 CIP
TOTAL SPECIAL REVENUE FUNDS $120,000
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $ Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $120,000
8. Brief summary of project: Replace the play equipment structure at Adams Hill Park in accordance with the Play Equipment
Replacement Schedule.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 40 of 133
Recreation & Open Space
Project Summary Form – Heredia Park Play Equipment Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Heredia Park Play Equipment Replacement
TOTAL PROJECT COST $120,000
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 2029
2027 2030
2028 $120,000 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB 2030 CIP
2027 CIP Beyond 2030
2028 CIP $120,000
2029 CIP
TOTAL SPECIAL REVENUE FUNDS $120,000
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $ Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $120,000
8. Brief summary of project: Replace the play equipment structure at Heredia Park in accordance with the Play Equipment
Replacement Schedule.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 41 of 133
Recreation & Open Space
Project Summary Form – Ice Arena Repair
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Ice Arena Repair
TOTAL PROJECT COST $20,000/yr
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 2029 $20,000
2027 2030 $20,000
2028 $20,000 >2030 $20,000/yr
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB 2030 CIP $20,000 2023-2025 $20,000/yr
2027 CIP Beyond 2030 $20,000/yr
2028 CIP $20,000
2029 CIP $20,000
TOTAL SPECIAL REVENUE FUNDS $20,000/yr
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $ Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $20,000/yr
8. Brief summary of project: Various repair and major maintenance projects to the Ice Arena building, rink equipment, and
surrounding infrastructure that will be identified and prioritized each year by Recreation Services staff. Items may include repair or
replacement of HVAC equipment, roof, windows, flooring, ice rink equipment, bleachers, and other repair and replacement of
existing capital items. The funds will not be necessary during renovation work to the Arena in 2026 and 2027.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve X Manage X Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 42 of 133
Recreation & Open Space
Project Summary Form – Community Center Building Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Community Center Building
TOTAL PROJECT COST $55 million
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 2029 $30,000,000
2027 2030 $20,000,000
2028 $5,000,0000 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
TOTAL SPECIAL REVENUE FUNDS
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amou
nt
G.O. Bonds- Property Tax (B) $10,000,000 Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $45,000,000 Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $55,000,000
8. Brief summary of project: The Community Center needs a complete rebuild the current building is more than 50 years old and is
falling into disrepair. The new building will be sustainably designed and will be able to meet the current demands and needs from
across the community, including gym space, a walking track and community spaces. $45 m would come from a local sales tax and
$10 m would come from bonds.
9. Does the project conflict with the City's Comprehensive Plan? Yes No x
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 43 of 133
Recreation & Open Space
Project Summary Form – Little Bob’s Park Play Equipment Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
PROJECT Little Bob’s Park Play Equipment Replacement
TOTAL PROJECT COST $120,000
DEPARTMENT Recreation Services
PROJECT SPENDING PLAN (work performed with actual expenditures)
2026 2029 $120,000
2027 2030
2028 >2030
SPECIAL REVENUE ALLOCATIONS (current & future years) SPECIAL REVENUE ALLOCATIONS (past years)
2026 CIB 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP $120,000
TOTAL SPECIAL REVENUE FUNDS $120,000
OTHER FUNDING SOURCES
Funding Source Amount Funding Source Amount
G.O. Bonds- Property Tax (B) $ Municipal State Aid (M) $
G.O. Bonds-Sales Tax (BST) $ Other Funding (O) $
G.O. Bonds-Utility (BU) $ Other Recreation Funding (OR) $
Hennepin County (C) $ State (S) $
Federal Grant (F) $ Tax Levy (TL) $
Franchise Fee (FF) $ User Fee (U) $
Fleet Special Revenue (FSR) $ Xcel Energy (X) $
TOTAL PROJECT COST $120,000
8. Brief summary of project: Replace the play equipment structure at Little Bob’s Park in accordance with the Play Equipment
Replacement Schedule.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 44 of 133
Right of Way Improvements
Project Summary Form – 64th Street Sidewalk
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 64th Street Sidewalk
2. Total project cost: $1,310,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $165,000 2030 CIP
2027 CIP $1,145,000 Beyond 2030
2028 CIP
2029 CIP
2026: $165,000 Municipal State Aid
2027: $291,000 Municipal State Aid, $854,000 State Grant
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $854,000 65.2%
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $456,000 34.8%
TOTAL $1,310,000 100%
8. Brief summary of project: This project will construct a new sidewalk along W 64th St from just east of MSAS 363
(Lyndale Ave) to CSAH 35 (Portland Ave). The new sidewalk will be separated from the roadway by a boulevard, and
new ADA-compliant curb ramps will be added throughout the corridor. A new ADA-compliant at-grade railroad crossing
will be constructed across the Progressive Rail line located along Pleasant Ave. Minor right of way acquisition and
temporary construction easements will be required. Sidewalk will be constructed on one side of the street, which will be
determined through the city’s public engagement process. Project was awarded Active Transportation funding through the
2024 Regional Solicitation, with a construction year of FY 2026.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 45 of 133
Right of Way Improvements
Project Summary Form – 73rd Street Sidewalk Gap
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 73rd Street Sidewalk Gap
2. Total project cost: $1,570,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $200,000 2030 CIP
2027 CIP $1,370,000 Beyond 2030
2028 CIP
2029 CIP
2026: $200,000 MSA
2027: $323,960 MSA, $1,046,040 State Grant
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $1,046,040 66.6%
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $523,960 33.4%
TOTAL $1,570,000 100%
8. Brief summary of project: This project will construct a new sidewalk along E 73rd Street and Diagonal Blvd to
MSAS 369 (Cedar Ave S). Sidewalk location will be determined by the city’s public engagement process. New
ADA-compliant curb ramps will be added throughout the corridor. Minor right of way acquisitions and temporary
construction easements will be required. Project was awarded Active Transportation funding through the Met Council’s
2024 Regional Solicitation, with a construction year of FY 2026.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 46 of 133
Right of Way Improvements
Project Summary Form – Multi-Year ADA Improvements
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: ADA Improvements
2. Total project cost: $1,100,000
3. Years to complete: 6
4. Is this a continuation of a current project? Yes
If "Yes", what is first year project appears in CIP? 2024
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $200,000 2030 CIP
2027 CIP $200,000 Beyond 2030
2028 CIP $200,000
2029 CIP $200,000
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $1,100,000 100% User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $1,100,000 100%
8. Brief summary of project: The City’s Americans with Disabilities Act (ADA) Transition Plan must be updated to
comply with State and Federal requirements. The updated plan will be used to identify missing or non-compliant ADA
infrastructure within the right-of-way. This may include sidewalks, trails, curbs, corner pedestrian ramps, crosswalks, and
other infrastructure. The plan will be used to program ADA infrastructure improvements throughout the City.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage X Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness:
Page 47 of 133
Right of Way Improvements
Project Summary Form – Multi-Year Bicycle Improvements
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Multi-Year Bicycle Improvements
2. Total project cost: $200,000 through five years
3. Years to complete: Ongoing
4. Is this a continuation of a current project? Annual
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $40,000 2030 CIP $40,000
2027 CIP $40,000 Beyond 2030 $40,000*
2028 CIP $40,000
2029 CIP $40,000
*Annually
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $200,00 0 100% User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $200,000 100%
8. Brief summary of project: As part of the implementation of the Bicycle Master Plan and Safe Routes to School
Plan, improvements to bike facilities will be installed. Each route will go through a public engagement process prior to
implementation. Improvements may be identified as signage, pavement markings, or other items identified in each plan.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage X Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness:
Page 48 of 133
Right of Way Improvements
Project Summary Form – Multi-Year Nicollet Avenue Reconstruction
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Nicollet Avenue Reconstruction
2. Total project cost: City share $11,500,000
County asset with total project $25,000,000
3. Years to complete: 4
4. Is this a continuation of a current project? Yes
If "Yes", what is first year project appears in CIP? 2024
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $6,400,000 2030 CIP
2027 CIP $2,550,000 Beyond 2030
2028 CIP
2029 CIP
2026: $3,500,000 Property Tax Bond, $4,000,000 Utility Bonds
2027: $4,000,000 Property Tax Bond
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $7,500,000 65.22% Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding
(OR)
$ %
G.O. Bonds-Utility (BU) $4,000,000 34.78% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $11,500,000 100%
8. Brief summary of project: Nicollet Ave Reconstruction from 66th St to 77th St led by Hennepin County.
Underground utilities will be replaced or lined as necessary. The County’s consultant led a robust public engagement
process following Richfield’s Public Engagement Process to guide the roadway design in 2023 and 2024. Staff are
pursuing state bond funding to offset the local costs currently identified for bonding. This is identified as a 2-year
construction project (2026-27).
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Previous years’ expenditures
cash flowed prior to bonding:
2024 $500,000
2025 $1,550,000
Page 49 of 133
Right of Way Improvements
Project Summary Form – Multi-Year Pavement Management Program
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Pavement Management Program
2. Total project cost: $3,780,000 through five years
3. Years to complete: Ongoing
4. Is this a continuation of a current project? Annual Maintenance
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $737,000 2030 CIP $827,000
2027 CIP $737,000 Beyond 2030 $700,000
2028 CIP $777,000
2029 CIP $702,000
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $3,780,000 100% User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $3,780,000 100%
8. Brief summary of project: The City’s Accelerated 6-Year Mill and Overlay Project was completed in 2020. In order
to protect the investments made in the City’s roadway infrastructure, an ongoing pavement management program is
needed. The program will address areas of greatest need throughout the City each year and may include mill and overlay,
concrete replacement, pavement rejuvenation treatments, crack sealing, and other various roadway improvements.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve X Manage Replace/Improve Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety:
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 50 of 133
Right of Way Improvements
Project Summary Form – Multi-Year Pedestrian Improvements
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Multi-Year Pedestrian Improvements
2. Total project cost: $200,000 through five years
3. Years to complete: Ongoing
4. Is this a continuation of a current project? Annual
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $40,000 2030 CIP $40,000
2027 CIP $40,000 Beyond 2030 $40,000*
2028 CIP $40,000
2029 CIP $40,000
*Annually
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $200,000 100% User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $200,000 100%
8. Brief summary of project: Spot pedestrian improvements, such as refuge islands, RRFBs, and pavement markings
will be constructed where beneficial, as identified in the Pedestrian Master Plan and Safe Routes to School Plan to achieve
the greatest improvement in public safety.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage X Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness:
Page 51 of 133
Right of Way Improvements
Project Summary Form – Multi-Year Penn Avenue Reconstruction
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Penn Avenue Reconstruction
2. Total project cost: City share $12,800,000
County asset with total project $32,600,000
3. Years to complete: 2
4. Is this a continuation of a current project? Yes
If "Yes", what is first year project appears in CIP? 2025
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $300,000 2030 CIP $
2027 CIP $300,000 Beyond 2030
2028 CIP $6,000,000
2029 CIP $6,000,000
2025: $200,000 MSA
2026: $300,000 MSA
2027: $300,000 MSA
2028: $5,500,000 Property Tax Bond, $4,500,000 Utility Bond
2029: $2,000,000 Utility Bond
7. Please indicate the sources of funding:
Funding Source Amount
($$)
% of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $5,500,000 42.97% Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $6,500,000 50.78% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $800,000 6.25%
TOTAL $12,800,000 100%
8. Brief summary of project: This project consists of the reconstruction of Penn Avenue from Hwy 62 to 75th Street.
The project includes the replacement of City utilities, ADA upgrades, and pedestrian and bicyclist upgrades. The City and
County will lead a robust public engagement process to guide the roadway design. The current estimate is based on the
County’s cost share policy and assumes full utility replacement.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 52 of 133
Right of Way Improvements
Project Summary Form – Multi-Year Street Name Sign Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Street Name Sign Replacement
2. Total project cost: $150,000
3. Years to complete: 3
4. Is this a continuation of a current project? Yes
If "Yes", what is first year project appears in CIP? 2025
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $50,000 2030 CIP
2027 CIP $50,000 Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $150,000 100% User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $150,000 100%
8. Brief summary of project: Public Works will be replacing a significant portion of the street name signs throughout
the City. This is needed because many of the existing street name signs do not meet current standards for font design and
retro-reflectivity, both of which impact the public’s ability to clearly read and understand the signs.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support:
Cost effectiveness:
Page 53 of 133
Right of Way Improvements
Project Summary Form – Sheridan Hills SRTS Sidewalk
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Sheridan Hills SRTS Sidewalk
2. Total project cost: $694,500
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $694,500 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $544,500 78.4%
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $150,000 21.6%
TOTAL $694,500 100%
8. Brief summary of project: This project will construct approximately 0.25 miles of new sidewalk near Sheridan Hills
Elementary School, including traffic calming and pedestrian safety features at the intersections of 64th/Thomas,
64th/Sheridan, and 64th/Russell. Project was identified during the 2024 SRTS Design Assistance study and was awarded
Safe Routes to School funding through the 2024 Infrastructure Solicitation, with a construction year of FY 2026.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 54 of 133
Right of Way Improvements
Project Summary Form – 77th Street Pavement Maintenance
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 77th Street Pavement Maintenance
2. Total project cost: $1,200,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP $1,200,000 Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $1,200,000 100%
TOTAL $1,200,000 100%
8. Brief summary of project: The concrete pavement panels and pavement joints on 77th Street are beginning to fail in
certain areas and will need major maintenance in the near future to avoid full reconstruction. This work will address the
worst areas of pavement failure, primarily east of Portland Ave.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve X Manage Replace/Improve Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness: X
Page 55 of 133
Right of Way Improvements
Project Summary Form – 78th Street Lighting
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 78th Street Lighting
2. Total project cost: $500,000
3. Years to complete: 3
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP $200,000 Beyond 2030
2028 CIP $100,000
2029 CIP $200,000
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $500,000 100
%
User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $500,000 100%
8. Brief summary of project: MnDOT will be adding pedestrian level lighting (paid for by the City) to several trail
segments constructed in Phase 1 of the I-494 project. Due to issues with the way the contract was written, there are several
gaps in the trail network that will not have lighting constructed, and the city will need to backfill with pedestrian and
street lighting. These areas are 78th Street west of Penn, 78th Street from Pleasant Ave to Nicollet Ave, and 78th Street from
Nicollet Ave to Portland Ave.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 56 of 133
Right of Way Improvements
Project Summary Form – I-494 Phase 2
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: I-494 Phase 2
2. Total project cost: $1,000,000
3. Years to complete: 3
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP $1,000,000 Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $1,000,000 100
%
TOTAL $1,000,000 100%
8. Brief summary of project: MnDOT will be expanding I-494 to add E-ZPass lanes from Hwy 169 to Hwy 77 to
complete the I-494 corridor vision layout. The overall project includes the expanded lanes, a new railroad bridge at
Pleasant Ave, a reconstructed 82nd Street interchange, new bridges on Hwy 77 over I-494, and pavement rehabilitation
work on I-35W from 82nd to 76th and on I-494 east of I-35W to 24th Ave. The local work includes frontage road work in
Richfield at Lyndale Ave, Pleasant Ave, and east of 12th Ave. The project is currently identified as $220,000,000 in the
2025-28 STIP, with the local cost share not yet identified ($1,000,000 has been used as a placeholder). The total state
project cost is likely to increase.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety:
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support:
Cost effectiveness:
Page 57 of 133
Right of Way Improvements
Project Summary Form – Multi-Year Traffic Signal Replacements
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Traffic Signal Replacements
2. Total project cost: $2,580,000
3. Years to complete: 4
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP $640,000
2027 CIP $670,000 Beyond 2030
2028 CIP $655,000
2029 CIP $615,000
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $2,580,000 100%
TOTAL $2,580,000 100%
8. Brief summary of project: The existing City-owned traffic signals along the 76th St/77th St corridor will be
reaching the ends of their expected life-cycles between 2025 and 2035. The signals will need to be replaced with new
signal systems or alternative traffic control measures. The estimated total cost of signal replacements is $2.6M, with the
first signal components being replaced no earlier than 2027 due to the ongoing 494 project.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 58 of 133
Right of Way Improvements
Project Summary Form – 69th Street Reconstruction
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 69th Street Reconstruction
2. Total project cost: $7,000,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030
2028 CIP $7,000,000
2029 CIP
2029: $3,000,000 Property Tax Bond, $4,000,000 Utility Bond
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $3,000,000 42.9% Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $4,000,000 57.1% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $7,000,000 100%
8. Brief summary of project: The project includes reconstruction of 69th Street between Penn Avenue and Xerxes
Avenue, including narrowing of the roadway to add sidewalk to one side, reconstruction of retaining walls, lining or
replacement of sanitary sewer, and replacement of storm sewer. The final roadway section will be determined following
the City’s public engagement process.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 59 of 133
Right of Way Improvements
Project Summary Form – 76th and Knox Improvements
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 76th and Knox Improvements
2. Total project cost: $4,980,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030
2028 CIP $650,000
2029 CIP $4,330,000
2030: $1,642,960 Property Tax Bond
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $1,642,960 33.0% Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $2,687,040 54.0% Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $650,000 13.0%
TOTAL 4,980,000 100%
8. Brief summary of project: This project consists of the conversion of the existing signalized intersection at W
76th St (MSAS 361) and Knox Ave S in the City of Richfield to a roundabout, including improvements to
active transportation facilities that use the intersection. Ultimate design of the intersection will be determined
through the city’s public engagement process. Permanent right of way acquisition and temporary construction
easements will be required. Project was selected for Regional Solicitation in the 2024 cycle, with a FY 2029
construction date.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 60 of 133
Right of Way Improvements
Project Summary Form – 76th Street West Reconstruction
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 76th Street West Reconstruction
2. Total project cost: $6,250,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP $6,250,000
2027 CIP Beyond 2030
2028 CIP
2029 CIP
2030: $3,750,000 Property Tax Bond, $1,500,000 Utility Bond
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $3,750,000 60.0% Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $1,500,000 24.0% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $1,000,000 16.0%
Municipal State Aid (M) $ %
TOTAL $6,250,000 100%
8. Brief summary of project: Reconstruction of 76th Street between Sheridan Avenue and Xerxes Avenue, including
intersection control at Upton Avenue, replacement of City utilities, undergrounding of overhead utilities, retaining wall
and sidewalk replacement. The exact design of the roadway will be determined through a public engagement process. The
City will continue pursuing grant funding, however the project will need to be completed due to deteriorating stormwater
utilities, regardless of if grant funding is obtained.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 61 of 133
Right of Way Improvements
Project Summary Form – 63rd Street Greenway
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 63rd Street Greenway
2. Total project cost: $3,850,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $3,850,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $2,675,000 69.5% Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $1,175,000 30.5%
TOTAL $3,850,000 100%
8. Brief summary of project: This concept was originally proposed in the early 2010s, to create a trail connection on
63rd Street between Taft Park and Veterans Park. Project would include removing thru access on 63rd Street from 11th Ave
to Bloomington Ave, creating a linear park while maintaining driveway access for all residents whose driveways connect
to 63rd Street. Ultimate design of the linear park would be based on a public outreach and engagement process. This
project would only be implemented if grant funding can be secured. Project may be advanced if selected for Regional
Solicitation or Active Transportation funding through the Met Council. The federal grant would cover 80% of
construction costs; the City would be responsible for 20% of construction costs and all of the design/engineering costs.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 62 of 133
Right of Way Improvements
Project Summary Form – 70th Street Reconstruction
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 70th Street Reconstruction
2. Total project cost: $4,600,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $4,600,000
2028 CIP
2029 CIP
2031: $3,300,000 Utility Bond
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $3,300,000 71.7% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $1,300,000 28.3%
TOTAL $4,600,000 100%
8. Brief summary of project: Reconstruction of 70th Street between 2nd Avenue to 5th Avenue, also including
sidewalk, curb, and gutter as well as undergrounding of parallel utilities. Additionally, the reconstruction will comprise
replacement of City utilities, including an 84” storm sewer pipe that will connect to the storm system installed with the
Portland Avenue project. The existing pipe is being monitored for condition, and rate of deterioration may impact the year
of reconstruction. Per current conditions, this has been identified as high risk through the Stormwater Risk Assessment.
Design of the roadway will include a public engagement process.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand X
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 63 of 133
Right of Way Improvements
Project Summary Form – 73rd St Bridge and Bikeways
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 73rd St Bridge and Bikeways
2. Total project cost: $10,500,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $10,500,000
2028 CIP
2029 CIP
2031: $5,000,000 Property Tax Bond
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $5,000,000 47.6% Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $5,500,000 52.4% Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $10,500,000 100%
8. Brief summary of project: Replacement of 73rd St pedestrian bridge over I-35W, sidewalk and trail additions along
73rd St from the new bridge to Lyndale Avenue and along Donaldson Park to the regional trail. The existing bridge is not
ADA accessible, narrow, and disconnected from the existing pedestrian and bike network. The City will continue to
pursue grant funding to construct the project. If awarded funding, the project will be moved forward in the CIP and staff
will pursue additional funding sources
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 64 of 133
Right of Way Improvements
Project Summary Form – 76th Street and I-35W Intersections
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 76th Street & I-35W Intersections
2. Total project cost: $750,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $750,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $750,000 100
%
TOTAL $750,000 100%
8. Brief summary of project: The Nine Mile Creek Regional Trail currently passes through the on and off ramps to I-
35W at 76th Street, creating a safety risk for pedestrians and bicyclists using the trail. This project would modify the
interchange ramp terminal designs to create a safer intersection for pedestrians and bicyclists using the trail. Ultimate
design would be done in coordination with MnDOT and via the city’s public engagement process.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: TBD
Cost effectiveness: X
Page 65 of 133
Right of Way Improvements
Project Summary Form – 76th/77th Street Intersection Control
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: 76th/77th Street Intersection Control
2. Total project cost: $3,600,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $3,600,000
2028 CIP
2029 CIP
2032: $3,600,000 Property Tax Bond
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $3,600,000 100% Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $3,600,000 100%
8. Brief summary of project: Currently, the intersection of 76th Street and 77th Street—two of the highest volume local
roads in Richfield—is an unsignalized “T” intersection that carries approximately 16,000 vehicles per day. The exact
design of the intersection and the intersection control method will be determined through a public engagement process.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support:
Cost effectiveness:
Page 66 of 133
Right of Way Improvements
Project Summary Form – 77th Street Reconstruction
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: International Boulevard Phase 1
2. Total project cost: $17,000,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $17,000,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $13,600,000 80% Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $3,400,000 20%
TOTAL $17,000,000 100%
8. Brief summary of project: Reconstruction of approximately 0.8 miles of 77th Street between Portland Ave and
Richfield Parkway. Project goals would address pedestrian/bicycle access in the corridor, intersection safety at 12th Ave,
Chicago Ave, Bloomington Ave, and 14th Ave, and right-sizing of the roadway to match existing and projected traffic
volumes. Ultimate design of the roadway would be determined through the city’s public engagement process. Project
vision is a boulevard design acting as a gateway to the city from MSP Terminal 2 and the Mall of America through the
77th Street Underpass.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: TBD
Cost effectiveness: X
Page 67 of 133
Right of Way Improvements
Project Summary Form – Bloomington Ave & Diagonal Blvd
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Bloomington Ave & Diagonal Blvd
2. Total project cost: $1,800,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $1,800,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $1,800,000 100%
TOTAL $1,800,000 100%
8. Brief summary of project: Bloomington Ave and Diagonal Blvd is identified as a local intersection with a high
injury crash rate. Multiple intersections nearby have sharp angles and difficult sightlines in addition to bike and pedestrian
infrastructure. Permanent intervention requires realignment of three intersections (Bloomington/72nd, Diagonal/72nd,
Bloomington/Diagonal). A more detailed cost estimate will come when the City pursues grant funding. Final design will
be determined through a public engagement process.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 68 of 133
Right of Way Improvements
Project Summary Form – Bloomington Ave & Richfield Parkway
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Bloomington Ave & Richfield Parkway
2. Total project cost: $1,800,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $1,800,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $1,800,000 100%
TOTAL $1,800,000 100%
8. Brief summary of project: Bloomington Ave and Richfield Pkwy is identified as a local intersection with a high
injury crash rate. Multiple intersections nearby can have difficult sightlines in addition to bike and pedestrian
infrastructure. Metro Transit Route 14 also runs through the intersection area. Permanent intervention requires
realignment of two intersections (Bloomington Ave/63rd St, Bloomington Ave/Richfield Pkwy). A more detailed cost
estimate will come when the City pursues grant funding. Final design will be determined through a public engagement
process.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness:
Page 69 of 133
Right of Way Improvements
Project Summary Form – Humboldt Avenue/Lake Shore Drive Reconstruction
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Humboldt Avenue/Lake Shore Drive Reconstruction
2. Total project cost: $11,000,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $11,000,000
2028 CIP
2029 CIP
2032: $3,500,000 Property Tax Bond, $2,000,000 Utility Bond
2033: $3,500,000 Property Tax Bond, $2,000,000 Utility Bond
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $7,000,000 64% Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $4,000,000 36% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $11,000,000 100%
8. Brief summary of project: Reconstruction of Humboldt Avenue and Lake Shore Drive between 69th Street and 75th
Street. A public engagement process will take place to identify the future road section and continuity. The reconstruction
will include replacement of City utilities. The project is programmed to coincide with the adjacent 73rd St Pedestrian
Bridge Replacement project; the extents and scope of this project will likely be adjusted to fit available funding. Staff
intend to pursue alternative funding sources for this project if the 73rd St Pedestrian Bridge Replacement project receives
funding.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 70 of 133
Right of Way Improvements
Project Summary Form – North Lyndale Avenue Reconstruction
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: North Lyndale Avenue Reconstruction
2. Total project cost: $4,900,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $4,900,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $4,900,000 100%
TOTAL $4,900,000 100%
8. Brief summary of project: This project includes reconstruction of Lyndale Ave between 65th St and Hwy 62. The
project would “right-size” the roadway and modernize the corridor to match the Lyndale Ave corridor south of 66th St.
The project would include a full public engagement process to determine the final design. The Lyndale Ave
Reconstruction project is not planned to occur until the existing pavement and surface infrastructure reach end-of-life.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 71 of 133
Right of Way Improvements
Project Summary Form – TH62 Noise Barrier East
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: TH62 Noise Barrier East
2. Total project cost: City share $550,000 (5% of total project)
Minneapolis share $550,000 (5% of project total)
State asset with total project $11,000,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $550,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) - MPLS $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $550,000 100% $ %
TOTAL $550,000 100%
8. Brief summary of project: Richfield is interested in installing a noise wall on the south side of TH 62 from 11th Ave
to Bloomington Ave. This installation requires collaboration with MnDOT and City of Minneapolis. Installation will only
be pursued if the City is successful in obtaining funding from MnDOT’s Standalone Noise Barrier Program. Currently,
this project does not have identified funding from City of Minneapolis, but does have Minneapolis’ continued interest.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
Page 72 of 133
Utilities
Project Summary Form – Multi-Year Rehabilitation of Storm Sewer Collection System
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Rehabilitation of Storm Sewer Collection System
2. Total project cost: $2,000,000
3. Years to complete: Ongoing
4. Is this a continuation of a current project? Yes
If "Yes", what is first year project appears in CIP? 2020
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $200,000 2030 CIP $200,000
2027 CIP $200,000 Beyond 2030 $200,000
2028 CIP $200,000
2029 CIP $200,000
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $2,000,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $2,000,000 100%
8. Brief summary of project: The storm sewer collection system was installed in the mid 1950’s and is comprised of
mostly reinforced concrete pipe. A cleaning and inspection program is conducted annually to determine the condition of
the sewer mains and structures. Sewer mains and structures, that are identified as being in poor condition, will be
replaced or rehabilitated with the means and methods that are in-line with industry standards. The rehabilitation will
extend the life of the mains by up to 75 years.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 73 of 133
Utilities
Project Summary Form – Multi-Year Sanitary Sewer Main Lining
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project:Sanitary Sewer Main Lining
2.Total project cost:$22,000,000
3. Years to complete:Ongoing
4.Is this a continuation of a current project?Yes
If "Yes", what is first year project appears in CIP? 2017
5.Responsible department:Public Works
6.Please list below the annual cost for each of the following years for this project:
2026 CIB $900,000 2030 CIP $900,000
2027 CIP $900,000 Beyond 2029
2028 CIP $900,000
2029 CIP
7.Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $22,000,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $22,000,000 100%
8. Brief summary of project: The wastewater collection system was installed in the late 1950’s and mainly consists of
VCP (Vitrified Clay Pipe). As staff does ongoing maintenance and television inspections, they encounter areas with tree
root intrusion and/or pipes that have cracks. In order to preserve the level of service to our users and protect the mill and
overlay investment, these pipes should be lined. Lining consists of installation of a liner in the existing clay pipe; which
expands and heats the liner, causing adherence to the pipe. Once it cools, the liner hardens to a consistency of schedule 40
PVC, the appropriate standard. This technique is widely used in the industry and is done at a fraction of the cost of open
cutting a street to replace the line. It’s anticipated this program will be ongoing until completed based upon funding
availability.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A.Check one of the following:
Preserve Manage Replace/Improve Expand
B.Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 74 of 133
Utilities
Project Summary Form – Water Plant Chlorine Storage Area Improvements
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Water Plant Chlorine Storage Area Improvements
2. Total project cost: $225,000
3. Years to complete: 2
4. Is this a continuation of a current project? Yes
If "Yes", what is first year project appears in CIP? 2025
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $100,000 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $225,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $225,000 100%
8. Brief summary of project: The floor of the chlorine storage area in the water treatment plant has experienced severe
spalling and exposure of rebar due to a previous chlorine leak. Impairment has very likely spread further beyond the
spalling that is observable. In order to implement the proper repairs and restore the structural integrity of the floor, the
chlorine storage tanks and day tank system will need to be relocated and the full extent of the chlorine room (floor)
inspected and repaired. This project will include the relocation effort along with the requisite concrete and reinforcing bar
repair to the floor.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 75 of 133
Utilities
Project Summary Form – Water Plant Elevator Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Water Plant Elevator Replacement
2. Total project cost: $175,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $175,000 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $175,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $175,000 100%
8. Brief summary of project: The elevator at the water treatment plant has reached the end of its useful life cycle.
Public Works staff have been advised by the elevator service company that parts are no longer available for this elevator
and control system, and it’s getting to be very difficult to service or repair when the need arises. The elevator is used
daily for the transport of equipment, chemicals, visitors, and staff from lower to upper levels of the plant. It’s also that
which satisfies ADA requirements for the building. This project includes a full replacement of the elevator and controls
with modern technology.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness: X
Page 76 of 133
Utilities
Project Summary Form – Water Plant Program Space Renovation
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project:Water Plant Program Space Renovation
2.Total project cost:$100,000
3. Years to complete:1
4.Is this a continuation of a current project?No
If "Yes", what is first year project appears in CIP?
5.Responsible department:Public Works
6.Please list below the annual cost for each of the following years for this project:
2026 CIB $100,000 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7.Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $100,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $100,000 100%
8. Brief summary of project: The program spaces of the water treatment plant including the education center and
bathrooms, men’s and women’s bathrooms on the operating floor, and lunch/break room need reconstruction. Both in the
forms of cosmetic improvements (e.g. carpet and paint) to a full re-construction of the space to meet current building
codes and modern-day design. This project is for the design, construction, and oversight of construction of these spaces to
bring each into a modern-day space for the benefit of the plant employees and general public that visit the plant.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A.Check one of the following:
Preserve X Manage X Replace/Improve X Expand
B.Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 77 of 133
Utilities
Project Summary Form – Water Plant Sludge Pump Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Water Plant Sludge Pump Replacement
2. Total project cost: $50,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $50,000 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $50,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $50,000 100%
8. Brief summary of project: The last of three sludge pumps require replacement. The frequent effort of maintenance
and repair is no longer adding value for plant operations. This project will be for the procurement and installation of one
new sludge pump at the water treatment plant.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness: X
Page 78 of 133
Utilities
Project Summary Form – Sanitary Lift Station 6
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Sanitary Lift Station 6
2. Total project cost: $300,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Utilities
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP $300,000 Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $300,000 100 %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $300,000 100%
8. Brief summary of project: Rehabilitation of lift station 6, to include updated safety equipment, updated electrical
and control equipment, and updated mechanical equipment to include pumps and valves. Project also will improve
concrete slab around wet well to solve drainage issues.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 79 of 133
Utilities
Project Summary Form – Water Plant Generator
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Water Plant Generator
2. Total project cost: $2,500,000
3. Years to complete: 2
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $100,000 2030 CIP
2027 CIP $2,400,000 Beyond 2030
2028 CIP
2029 CIP
2027: $2,500,000 Utility Bonds
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $2,500,000 100% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $2,500,000 100%
8. Brief summary of project: The generator at the water treatment plant has reached the point where maintenance and
problem solving are too frequent. In addition, the integral fuel tank and housing are badly corroded. Repairing the
current unit is not advantageous due to the age, the cost to implement the needed repairs, and the minimal return on such
an investment. There has also been a shift in the industry and technology for more efficient ways of providing a generator
backup system for a building of this type and power demand. This project will fund the design, supply of the generator,
placement and commissioning, and oversight of these activities. A study was commission in 2024 to ascertain the design
needs and future costs.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 80 of 133
Utilities
Project Summary Form – Water Plant Recirculation System
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Water Plant Recirculation System
2. Total project cost: $125,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP $125,000 Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $125,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $125,000 100%
8. Brief summary of project: The results of the Water Treatment Plant Condition Assessment conducted in 2022
revealed certain health and safety issues. One of the issues identified was a deficiency with the design and setup of the
eye wash and shower stations. Although the water plant has the proper stations for our building type, it was discovered
that the set up itself is not OSHA compliant. Public works staff retained a consultant to formulate a design that mitigates
these issues of non-compliance. This project will include the construction of a recirculation system that satisfies both
State and OSHA standards.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 81 of 133
Utilities
Project Summary Form – Water System Interconnect
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Water System Interconnect
2. Total project cost: $5,000,000
3. Years to complete: 2
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $100,000 2030 CIP
2027 CIP $4,900,000 Beyond 2029
2028 CIP
2029 CIP
2027: $5,000,000 Utility Bonds
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $5,000,000 100% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $5,000,000 100%
8. Brief summary of project: The water treatment plant was built in 1963 and to date has been a standalone system. If
it were to have a catastrophic failure and unable to produce water, the city is not equipped with a long-term emergency
backup water source. Connecting to another city’s water system would create the needed level of service redundancy. As
part of the DNR’s water supply plan, they encourage all cities to have an emergency backup water source.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 82 of 133
Utilities
Project Summary Form – Well 3 Water Service
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Well 3 Water Service
2. Total project cost: $50,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP $50,000 Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $50,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $50,000 100%
8. Brief summary of project: A ¾ inch water service extends out to the Well House 3 building at the water plant. The
water service was constructed in a manner that exposes a length of copper to the outside elements as it traverses from
within the plant to the well house. This length of pipe has burst on several occasions due to the cold weather rendering
the well useless. This project will include the design, construction, and oversight of construction of a water service
extension that is frost protected.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness: X
Page 83 of 133
Utilities
Project Summary Form – Wilson Pond Flood Mitigation
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Wilson Pond Flood Mitigation
2. Total project cost: $500,000
3. Years to complete: 2
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP $100,000 Beyond 2029
2028 CIP $400,000
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $500,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $ 100%
8. Brief summary of project: The Wilson Pond subwatershed is located in the southeast quadrant of the city. This
subwatershed is subject to flooding during heavy rain events. The low-lying nature of the subwatershed has proven to be
a challenge with managing stormwater within the regional pond (Wilson Pond) system. Public works staff is in the
process of updating the stormwater model to ascertain current flood risk conditions. The results of the model will be used
to explore engineering alternatives to reduce the flood risk to the immediate neighborhoods. A design will be selected
from the alternatives analysis that yields the most benefit.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand X
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 84 of 133
Utilities
Project Summary Form – HUB Redevelopment Participation
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project:HUB Redevelopment Participation
2.Total project cost:$1,450,000
3. Years to complete:1
4.Is this a continuation of a current project?No
If "Yes", what is first year project appears in CIP?
5.Responsible department:Public Works
6.Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7.Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) - Developer $650,000 44.8%
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $150,000 10.3% User Fee (U) $650,000 44.8%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $1,450,000 100%
8. Brief summary of project: In conjunction with redevelopment of the HUB shopping center property, the City will
work with the developer to construct stormwater infrastructure that will address regional flooding of public right-of-way
near the HUB property. The infrastructure will be designed to handle runoff from public right-of-way, as well as
anticipated developed conditions on the HUB property. The costs for this infrastructure will be shared between the City
and the developer. The City will also likely share cost to complete sidewalk installation along 65th St that was not
constructed with the 65th St Reconstruction Project.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A.Check one of the following:
Preserve Manage X Replace/Improve X Expand X
B.Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility: X
Community support: X
Cost effectiveness: X
$1,450,000
Page 85 of 133
Utilities
Project Summary Form – Water Plant Filter Bay Media Replacement and Rehabilitation
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Water Plant Filter Bay Media Replacement and
Rehabilitation
2. Total project cost: $500,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2029
2028 CIP $500,000
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $500,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $ % $500,000 100%
8. Brief summary of project: The filter media at the water treatment plant has reached the end of its useful life cycle.
Industry standards state that filter media of this type has a lifespan of roughly 20-years. The current media was replaced
in 2006. This project will include a full exchange of the current sand media, or an engineered media, in the event of the
water chemistry changing and driving this need. This effort will also include a coatings improvement effort to the walls
of the filter bays and new actuating valves.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety:
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness:
Page 86 of 133
Utilities
Project Summary Form – Sanitary Lift Station 4
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project:Sanitary Lift Station 4
2.Total project cost:$350,000
3. Years to complete:1
4.Is this a continuation of a current project?No
If "Yes", what is first year project appears in CIP?
5.Responsible department:Utilities
6.Please list below the annual cost for each of the following years for this project:
2026 CIP 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP $350,000
7.Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $350,000 100 %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $350,000 100%
8. Brief summary of project:
Rehabilitation of lift station, to include updated safety equipment, updated electrical and control equipment, and updated
mechanical equipment to include pumps and valves. To update dry well pit to current safety standards.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A.Check one of the following:
Preserve Manage Replace/Improve X Expand
B.Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 87 of 133
Utilities
Project Summary Form – Water Plant Pipe Gallery Coatings
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project:Water Plant Pipe Gallery Coatings
2.Total project cost:$500,000
3. Years to complete:1
4.Is this a continuation of a current project?No
If "Yes", what is first year project appears in CIP?
5.Responsible department:Public Works
6.Please list below the annual cost for each of the following years for this project:
2026 CIP 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7.Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $500,000 %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $500,000 100%
8. Brief summary of project: An evaluation was completed in 2023 to review the integrity of the coatings on the pipes
within the water treatment plant pipe gallery. The evaluation revealed a loss of the protective coatings on the pipes along
with observations of corrosion of the pipe, pipe-joints and hardware and supporting beams in certain locations. The
coatings effort will need to be completed within the next ten-year cycle. This project will fund the work and oversight of
this effort.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A.Check one of the following:
Preserve X Manage Replace/Improve X Expand
B.Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
$500,000
Page 88 of 133
Utilities
Project Summary Form – Watermain Rehabilitation
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project:Watermain Rehabilitation – Transmission Mains
2.Total project cost:$137,000,000
3. Years to complete:50-75 years
4.Is this a continuation of a current project?No
If "Yes", what is first year project appears in CIP?
5.Responsible department:Public Works
6.Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP $2,000,000
2027 CIP Beyond 2030 $2,000,000*
2028 CIP
2029 CIP
2030: $2,300,000 Utility Bonds
2031: $700,000 Utility Bonds
*Utility Bond/5 Year – average of $2,000,000 each year
7.Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $137,000,000 % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $137,000,000 % $ %
8. Brief summary of project: The water distribution system is nearing the end of its functional life. Industry standards
for cast iron pipe – which is the primary pipe material within the distribution system – is 75 years. This watermain
rehabilitation program has been structured to either replace or rehabilitate (in-situ) the distribution system within the next
50-75 years. A recent study revealed that the present worth for replacement/rehabilitation is whole is $137 Million. As
years pass we expect this cost to increase, which is why this is programmed for years beyond 50-years. This will be
ongoing replacement and may be accelerated using bonding as needed and/or to avoid inflation.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A.Check one of the following:
Preserve Manage X Replace/Improve X Expand
B.Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 89 of 133
Utilities
Project Summary Form – Logan Tower Coating
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Logan Tower Coating
2. Total project cost: $2,000,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $2,000,000
2028 CIP
2029 CIP
2035: $2,000,000 Utility Bonds
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $2,000,000 100% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $2,000,000 100% $
8. Brief summary of project: The 1-million-gallon water tower was originally constructed in 1962. The tower provides
water pressure and storage to the residents of Richfield. The interior and exterior were last reconditioned in 2011. This
tower still has the old city logo. The typical life span of these types of coatings is 15-20 years. This project is
programmed for 2035.
9. Does the project conflict with the City's Comprehensive Plan? Yes No
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety:
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness:
Page 90 of 133
Utilities
Project Summary Form – Penn Tower Coating
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Penn Tower Coating
2. Total project cost: $2,000,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $2,000,000
2028 CIP
2029 CIP
2037: $2,000,000 Utility Bonds
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $2,000,000 100% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $2,000,000 100% $
8. Brief summary of project: A re-application of the interior and exterior protective coating will be required at Penn
Tower. The 1.5-million-gallon water tower was originally constructed in 1963. The interior was last reconditioned in
2007, and the exterior of the tank was repainted in 2017. Recent inspections revealed that the integrity of the coating is
intact and the need is very low for corrective actions. This project is scheduled for 2037.
9. Does the project conflict with the City's Comprehensive Plan? Yes No
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety:
Meets objectives in Comprehensive Plan: X
Land use compatibility:
Community support: X
Cost effectiveness:
Page 91 of 133
Utilities
Project Summary Form – Sanitary Lift Station 1
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Sanitary Lift Station 1
2. Total project cost: $350,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Utilities
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $350,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $350,000 100 %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $350,000 100%
8. Brief summary of project: Rehabilitation of lift station, to include updated safety equipment, updated electrical and
control equipment, and updated mechanical equipment to include pumps and valves. Update building with new HVAC
and new roof.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 92 of 133
Utilities
Project Summary Form – Sanitary Lift Station 2
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Sanitary Lift Station 2
2. Total project cost: $350,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Utilities
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $350,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $350,000 100 %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $350,000 100%
8. Brief summary of project: Rehabilitation of lift station, to include updated safety equipment, updated electrical and
control equipment, and updated mechanical equipment to include pumps and valves. Update Building with new HVAC
and new roof.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 93 of 133
Utilities
Project Summary Form – Sanitary Lift Station 3
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Sanitary Lift Station 3
2. Total project cost: $350,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Utilities
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $350,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $350,000 100 %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $350,000 100%
8. Brief summary of project: Rehabilitation of lift station, to include updated safety equipment, updated electrical and
control equipment, and updated mechanical equipment to include pumps and valves.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 94 of 133
Utilities
Project Summary Form – Well 2 Generator
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Well 2 Generator
2. Total project cost: $1,000,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $1,000,000
2028 CIP
2029 CIP
2035: $1,000,000 Utility Bonds
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $1,000,000 100% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $1,000,000 100%
8. Brief summary of project: The generator at Well 2 is nearing its life-cycle and will require replacement. This
project will fund the design, supply of the generator, placement and commissioning, and oversight of these activities.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 95 of 133
Utilities
Project Summary Form – Well 5 Generator
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Well 5 Generator
2. Total project cost: $1,000,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIB 2030 CIP
2027 CIP Beyond 2030 $1,000,000
2028 CIP
2029 CIP
2045: $1,000,000 Utility Bonds
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $1,000,000 100% Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $1,000,000 100%
8. Brief summary of project: The generator at Well 5 is nearing its life-cycle and will require replacement. This
project will fund the design, supply of the generator, placement and commissioning, and oversight of these activities.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources:
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support: X
Cost effectiveness: X
Page 96 of 133
Buildings, IT and Fleet
Project Summary Form – Carpet Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Carpet Replacement/Police
2. Total project cost: $120,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Government Buildings
6. Please list below the annual cost for each of the following years for this project:
2026 CIP $120,000 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ % Buildings Special Revenue (BSR) $120,000 100%
TOTAL $120,000 100%
8. Brief summary of project: The carpet in the Police department is worn and due for replacement, we are at the
end of life cycle.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 97 of 133
Buildings, IT and Fleet
Project Summary Form –Fiber Infrastructure Projects
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Redundancy Fiber at Woodlake Nature Center
2. Total project cost: $45,000
3. Years to complete: 2026
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: IT and Park & Recreation
6. Please list below the annual cost for each of the following years for this project:
2026 CIP $45,000 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount
($$)
% of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (LTCR) $45,000 100%
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ % Internal Service Revenue (ISR) $ %
TOTAL $45,000 100%
8. Brief summary of project: Create redundancy fiber to Woodlake Nature Center at an estimated cost of $30,000.
The additional $15,000 is the estimated annual amount of fiber infrastructure projects.
9. Does the project conflict with the City's Comprehensive Plan? No
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety:
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness: X
Page 98 of 133
Fire
Project Summary Form – SCBA Purchase
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: SCBA Purchase
2. Total project cost: $450,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Fire
6. Please list below the annual cost for each of the following years for this project:
2026 CIB $450,000 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount
($$)
% of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (LTCR) $450,000 100%
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ % Internal Service Revenue (ISR) $ %
TOTAL $450,000 100%
8. Brief summary of project: Our current SCBAs purchased in 2014 are reaching end-of-life in 2026. This request is to
replace all SCBAs and related bottles and equipment.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness: X
Page 99 of 133
Buildings, IT and Fleet
Project Summary Form –Laptop Purchases
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Laptop Purchases
2. Total project cost: $34,260
3. Years to complete: 2026
4. Is this a continuation of a current project? Replacement Schedule
If "Yes", what is first year project appears in CIP?
5. Responsible department: Administrative Services / IT
6. Please list below the annual cost for each of the following years for this project:
2026 CIP $34,260 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ % Internal Service Revenue (ISR) $34,260 100%
TOTAL $34,260 100%
8. Brief summary of project: Per Laptop Replacement Schedule and additional laptops for Departments.
9. Does the project conflict with the City's Comprehensive Plan? No
10. Priority ranking system
A. Check one of the following:
Preserve Manage X Replace/Improve Expand X
B. Indicate points for the following:
Protect existing resources:
Health/safety:
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness: X
Page 100 of 133
Buildings, IT and Fleet
Project Summary Form – Fleet Purchases
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Fleet Vehicle Purchases
2. Total project cost: $9,417,336
3. Years to complete: Ongoing
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Public Works
6. Please list below the annual cost for each of the following years for this project:
2026 CIP $1,664,726 2030 CIP $2,125,400
2027 CIP $1,785,000 Beyond 2030
2028 CIP $1,874,250
2029 CIP $1,967,960
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $9,417,336 100% Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $9,417,336 100%
8. Brief summary of project: The Public Works Garage Division purchases all vehicles used by City Departments to
provide City Services. This project is ongoing in which the Division makes vehicle purchases every year.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness: X
Page 101 of 133
Buildings, IT and Fleet
Project Summary Form –Network Infrastructure Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Network Infrastructure Replacement
2. Total project cost: $10,650
3. Years to complete: 2026
4. Is this a continuation of a current project? Replacement Schedule
If "Yes", what is first year project appears in CIP?
5. Responsible department: IT
6. Please list below the annual cost for each of the following years for this project:
2026 CIP $10,650 2030 CIP
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ % Internal Service Revenue (ISR) $10,650 100%
TOTAL $10,650 100%
8. Brief summary of project: Per Replacement Schedule to replace access points and switches at the ice arena.
9. Does the project conflict with the City's Comprehensive Plan? No
10. Priority ranking system
A. Check one of the following:
Preserve Manage X Replace/Improve Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety:
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 102 of 133
Buildings, IT and Fleet
Project Summary Form – Public Works Storage Facility
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project:Public Works Storage Facility
2.Total project cost:$1,475,000
3. Years to complete:1
4.Is this a continuation of a current project?No
If "Yes", what is first year project appears in CIP?
5.Responsible department:Public Works
6.Please list below the annual cost for each of the following years for this project:
2026 CIP $1,475,000 2030 CIP
2027 CIP Beyond 2029
2028 CIP
2029 CIP
7.Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (LTCR) $650,000 44%
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $325,000 22% User Fee (U) $500,000 34%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $1,475,000 100%
8. Brief summary of project: The City built its current maintenance facility with an understanding that ongoing storage
needs could be accommodated off-site. Historically, the City had relied on the MnDOT Cedar Ave Station to provide the
salt needed for the winter season via an ongoing agreement and did not need to store salt on site. This agreement was
modified in 2021 and MnDOT has chosen to no longer provide salt to the city. In addition, the site the City is currently
using for temporary storage for tree debris, sweepings, water main break debris etc., is a short-term solution, requiring the
City to identify a new location to be used for its storage needs. In 2025 MnDOT will be conveying a parcel of land along
the west side of TH 77 and north of Diagonal Blvd to the City which will become the future storage site.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A.Check one of the following:
Preserve Manage Replace/Improve X Expand
B.Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility: X
Community support:
Cost effectiveness: X
Page 103 of 133
Buildings, IT and Fleet
Project Summary Form – Carpet Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Carpet Replacement
2. Total project cost: $190,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Government Buildings
6. Please list below the annual cost for each of the following years for this project:
2026 CIP 2030 CIP
2027 CIP Beyond 2030
2028 CIP $190,000
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ % Buildings Special Revenue (BSR) $190,000 100%
TOTAL $190,000 100%
8. Brief summary of project: The carpet in the main area’s of City Hall are worn and need of replacement. We
have past the life expectancy.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 104 of 133
Buildings, IT and Fleet
Project Summary Form – Carpet Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Carpet Replacement/Fire
2. Total project cost: $55,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Government Buildings
6. Please list below the annual cost for each of the following years for this project:
2026 CIP 2030 CIP $55,000
2027 CIP Beyond 2030
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $ %
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ % Buildings Special Revenue (BSR) $55,000 100%
TOTAL $55,000 100%
8. Brief summary of project: The carpet in the fire department is worn and past it’s life expectancy.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 105 of 133
Buildings, IT and Fleet
Project Summary Form – Boiler Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Boiler Replacement
2. Total project cost: $500,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Government Buildings
6. Please list below the annual cost for each of the following years for this project:
2026 CIP 2030 CIP
2027 CIP Beyond 2030 $500,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $500,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $500,000 100%
8. Brief summary of project: The boiler will be at the end of it’s life cycle and needs replacement.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 106 of 133
Buildings, IT and Fleet
Project Summary Form – Chiller Replacement
2026 Capital Budget (CIB)
2027-2030 Capital Improvement Program (CIP)
1. Project: Chiller Replacement
2. Total project cost: $500,000
3. Years to complete: 1
4. Is this a continuation of a current project? No
If "Yes", what is first year project appears in CIP?
5. Responsible department: Government Buildings
6. Please list below the annual cost for each of the following years for this project:
2026 CIP 2030 CIP
2027 CIP Beyond 2030 $500,000
2028 CIP
2029 CIP
7. Please indicate the sources of funding:
Funding Source Amount ($$) % of
Total
Funding Source Amount ($$) % of
Total
G.O. Bonds- Property Tax (B) $ % Other Funding (O) $ %
G.O. Bonds-Sales Tax (BST) $ % Other Recreation Funding (OR) $ %
G.O. Bonds-Utility (BU) $ % Special Revenue (SR) $ %
Hennepin County (C) $ % State (S) $ %
Federal Grant (F) $ % Tax Levy (TL) $ %
Franchise Fee (FF) $ % User Fee (U) $500,000 100%
Fleet Special Revenue (FSR) $ % Xcel Energy (X) $ %
Municipal State Aid (M) $ %
TOTAL $500,000 100%
8. Brief summary of project: The chiller will be at the end of it’s life cycle and needs replacement.
9. Does the project conflict with the City's Comprehensive Plan? Yes No X
10. Priority ranking system
A. Check one of the following:
Preserve Manage Replace/Improve X Expand
B. Indicate points for the following:
Protect existing resources: X
Health/safety: X
Meets objectives in Comprehensive Plan:
Land use compatibility:
Community support:
Cost effectiveness:
Page 107 of 133
2026
CAPITAL IMPROVEMENT BUDGET
&
2027-2030
CAPITAL IMPROVEMENT PROGRAM
Page 108 of 133
RECREATION & OPEN SPACE
Community Center Building Repair 20,000$ SR
Multi-Year Parks Major Maintenance 275,000 SR
Parks Master Plan 180,000 SR
Veterans Park Complex (projects to be built 2026-27)5,000,000 BST
Wood Lake Nature Center (project to be built 2025-26)1,000,000 BST
Wood Lake Trail Updates 50,000 O
Wood Lake Trail Updates 200,000 S
TOTAL REC. & OPEN SPACE 6,725,000$
RIGHT OF WAY IMPROVEMENT
64th Street Sidewalk 165,000$ M
73rd Street Sidewalk Gap (Diagonal)200,000 M
Multi-Year ADA Improvements 200,000 FF
Multi-Year Bicycle Improvements 40,000 FF
Multi-Year Nicollet Reconstruction (project to be built in 2026-27)3,500,000 B
Multi-Year Nicollet Reconstruction (project to be built in 2026-27)4,000,000 BU
Multi-Year Pavement Management Plan 737,000 FF
Multi-Year Pedestrian Improvements 40,000 FF
Multi-Year Penn Avenue Reconstruction (project to be built in 2028-29)300,000 M
Multi-Year Street Name Sign Replacement 50,000 FF
Sheridan Hills SRTS Sidewalk 150,000 M
Sheridan Hills SRTS Sidewalk 544,500 S
TOTAL RIGHT-OF-WAY IMPROVEMENT 9,926,500$
UTILITIES
Multi-Year Rehabilitation of Stormwater Collection System Mains 200,000$ U
Multi-Year Sanitary Sewer Main Lining 900,000 U
Water Plant Chlorine Storage Area Improvements 100,000 U
Water Plant Elevator Replacement 175,000 U
Water Plant Program Space Renovation 100,000 U
Water Plant Sludge Pump Replacement 50,000 U
TOTAL UTILITIES 1,525,000$
BUILDINGS, FLEET AND TECHNOLOGY
Carpet Replacement - Police 120,000$ BSR
Fiber Infrastructure Projects - Information Techologies 45,000 O
Fire SCBA Purchase 450,000 O
Laptop Purchases - Information Technologies 34,260 ISR
Multi-Year Fleet Purchases 1,664,726 FSR
Network Infrastructure Replacement - Information Technologies 10,650 ISR
Public Works Storage Facility 325,000 FF
Public Works Storage Facility 650,000 O
Public Works Storage Facility 500,000 U
TOTAL BUILDINGS, FLEET & TECHNOLOGY 3,799,636$
TOTAL USES OF FUNDS 21,976,136$
ESTIMATED REVENUE BY SOURCE
(B) G.O. Bonds- Property Tax 3,500,000$
(BSR) Buildings Special Revenue 120,000
(BST) Bonds- Sales Tax 6,000,000
(BU) G.O. Bonds-Utility 4,000,000
(C) Hennepin County -
(F) Federal Grant -
(FF) Franchise Fees 1,392,000
(FSR) Fleet Special Revenue 1,664,726
(ISR) Internal Special Revenue 44,910
(LTCR) Long Term Capital Reserve -
(M) Municipal State Aid 815,000
(O) Other Funding 1,195,000
(OR) Other Recreation Funding -
(S) State 744,500
(SR) Special Revenue 475,000
(TL) Tax Levy -
(U) User Fees 2,025,000
(X) Xcel Energy -
TOTAL FUNDING BY SOURCE 21,976,136$
PROJECT EXPENDITURE
2026 Capital Improvement Budget
Page 109 of 133
RECREATION & OPEN SPACE
Adams Hill Park Play Equipment Replacement 120,000$ SR
Community Center Building Repair 20,000 SR
Multi-Year Parks Major Maintenance 335,000 SR
Veterans Park Complex (projects to be built 2026-27)4,000,000 BST
TOTAL REC. & OPEN SPACE 4,475,000$
RIGHT OF WAY IMPROVEMENT
64th Street Sidewalk 291,000$ M
64th Street Sidewalk 854,000 S
73rd Street Sidewalk Gap (Diagonal)323,960 M
73rd Street Sidewalk Gap (Diagonal)1,046,040 S
77th Street Pavement Maintenance 1,200,000 M
78th Street Lighting 200,000 FF
494 Phase 2 1,000,000 M
Multi-Year ADA Improvements 200,000 FF
Multi-Year Bicycle Improvements 40,000 FF
Multi-Year Nicollet Reconstruction (project to be built in 2026-27)4,000,000 B
Multi-Year Pavement Management Plan 737,000 FF
Multi-Year Pedestrian Improvements 40,000 FF
Multi-Year Penn Avenue Reconstruction (project to be built in 2028-29)300,000 M
Multi-Year Street Name Sign Replacement 50,000 FF
Multi-Year Traffic Signal Replacements 670,000 M
TOTAL RIGHT-OF-WAY IMPROVEMENT 10,952,000$
UTILITIES
Multi-Year Rehabilitation of Stormwater Collection System Mains 200,000$ U
Multi-Year Sanitary Sewer Main Lining 900,000 U
Sanitary Lift Station 6 300,000 U
Water Plant Generator 2,500,000 BU
Water Plant Recirculation System 125,000 U
Water System Interconnect 5,000,000 BU
Well 3 Water Service 50,000 U
Wilson Pond Flood Mitigation 100,000 U
TOTAL UTILITIES 9,175,000$
BUILDINGS, FLEET AND TECHNOLOGY
Fleet Purchases 1,785,000$ FSR
TOTAL BUILDINGS, FLEET & TECHNOLOGY 1,785,000$
TOTAL USES OF FUNDS 26,387,000$
ESTIMATED REVENUE BY SOURCE
(B) G.O. Bonds- Property Tax 4,000,000$
(BST) Bonds- Sales Tax 4,000,000
(BU) G.O. Bonds-Utility 7,500,000
(C) Hennepin County -
(F) Federal Grant -
(FF) Franchise Fees 1,267,000
(FSR) Fleet Special Revenue 1,785,000
(ISR) Internal Special Revenue -
(M) Municipal State Aid 3,784,960
(O) Other Funding -
(OR) Other Recreation Funding -
(S) State 1,900,040
(SR) Special Revenue 475,000
(TL) Tax Levy -
(U) User Fees 1,675,000
(X) Xcel Energy -
TOTAL FUNDING BY SOURCE 26,387,000$
2027 Capital Improvement Plan
PROJECT EXPENDITURE
Page 110 of 133
RECREATION & OPEN SPACE
Heredia Park Play Equipment Replacement 120,000$ SR
Multi-Year Ice Arena Repair 20,000 SR
Multi-Year Parks Major Maintenance 335,000 SR
TOTAL REC. & OPEN SPACE 475,000$
RIGHT OF WAY IMPROVEMENT
76th & Knox Improvements 650,000$ M
78th Street Lighting 100,000 FF
Multi-Year ADA Improvements 200,000 FF
Multi-Year Bicycle Improvements 40,000 FF
Multi-Year Pavement Management Plan 777,000 FF
Multi-Year Pedestrian Improvements 40,000 FF
Multi-Year Penn Avenue Reconstruction (project to be built in 2028-29)5,500,000 B
Multi-Year Penn Avenue Reconstruction (project to be built in 2028-29)4,500,000 BU
Multi-Year Traffic Signal Replacements 655,000 M
TOTAL RIGHT-OF-WAY IMPROVEMENT 12,462,000$
UTILITIES
HUB Redevelopment Participation 150,000$ FF
HUB Redevelopment Participation 650,000 O
HUB Redevelopment Participation 650,000 U
Multi-Year Rehabilitation of Stormwater Collection System Mains 200,000 U
Multi-Year Sanitary Sewer Main Lining 900,000 U
Water Plant Filter Bay Media Replacement and Rehabilitation 500,000 U
Wilson Pond Flood Mitigation 400,000 U
TOTAL UTILITIES 3,450,000$
BUILDINGS, FLEET AND TECHNOLOGY
Carpet Replacement - City Hall 190,000$ BSR
Fleet Purchases 1,874,250 FSR
TOTAL BUILDINGS, FLEET & TECHNOLOGY 2,064,250$
TOTAL USES OF FUNDS 18,451,250$
ESTIMATED REVENUE BY SOURCE
(B) G.O. Bonds- Property Tax 5,500,000$
(BSR) Buildings Special Revenue 190,000
(BST) Bonds- Sales Tax -
(BU) G.O. Bonds-Utility 4,500,000
(C) Hennepin County -
(F) Federal Grant -
(FF) Franchise Fees 1,307,000
(FSR) Fleet Special Revenue 1,874,250
(ISR) Internal Special Revenue -
(M) Municipal State Aid 1,305,000
(O) Other Funding 650,000
(OR) Other Recreation Funding -
(S) State -
(SR) Special Revenue 475,000
(TL) Tax Levy -
(U) User Fees 2,650,000
(X) Xcel Energy -
TOTAL FUNDING BY SOURCE 18,451,250$
2028 Capital Improvement Plan
PROJECT EXPENDITURE
Page 111 of 133
RECREATION & OPEN SPACE
Little Bob's Park Play Equipment Replacement 120,000$ SR
Multi-Year Ice Arena Repair 20,000 SR
Multi-Year Parks Major Maintenance 335,000 SR
Community Center Project 10,000,000 B
Community Center Project 25,000,000 BST
TOTAL REC. & OPEN SPACE 35,475,000$
RIGHT-OF-WAY IMPROVEMENT
69th Street Reconstruction 3,000,000$ B
69th Street Reconstruction 4,000,000 BU
76th & Knox Improvements 2,687,040 F
78th Street Lighting 200,000 FF
Multi-Year ADA Improvements 200,000 FF
Multi-Year Bicycle Improvements 40,000 FF
Multi-Year Pavement Management Plan 702,000 FF
Multi-Year Pedestrian Improvements 40,000 FF
Multi-Year Penn Avenue Reconstruction (project to be built in 2028-29)2,000,000 BU
Multi-Year Traffic Signal Replacements 615,000 M
TOTAL RIGHT-OF-WAY IMPROVEMENT 13,484,040$
UTILITIES
Multi-Year Rehabilitation of Stormwater Collection System Mains 200,000$ U
Sanitary Lift Station 4 350,000 U
Water Plant Pipe Gallery Coatings 500,000 U
TOTAL UTILITIES 1,050,000$
BUILDINGS, FLEET AND TECHNOLOGY
Fleet Purchases 1,967,960$ FSR
TOTAL BUILDINGS, FLEET & TECHNOLOGY 1,967,960$
TOTAL USES OF FUNDS 51,977,000$
ESTIMATED REVENUE BY SOURCE
(B) G.O. Bonds- Property Tax 13,000,000$
(BST) Bonds- Sales Tax 25,000,000
(BU) G.O. Bonds-Utility 6,000,000
(C) Hennepin County -
(F) Federal Grant 2,687,040
(FF) Franchise Fees 1,182,000
(FSR) Fleet Special Revenue 1,967,960
(ISR) Internal Special Revenue -
(M) Municipal State Aid 615,000
(O) Other Funding -
(OR) Other Recreation Funding -
(S) State -
(SR) Special Revenue 475,000
(TL) Tax Levy -
(U) User Fees 1,050,000
(X) Xcel Energy -
TOTAL FUNDING BY SOURCE 51,977,000$
2029 Capital Improvement Plan
PROJECT EXPENDITURE
Page 112 of 133
RECREATION & OPEN SPACE
Little Bob's Park Play Equipment Replacement
Multi-Year Ice Arena Repair 20,000$ SR
Multi-Year Parks Major Maintenance 455,000 SR
Community Center Project 20,000,000 BST
TOTAL REC. & OPEN SPACE 20,475,000$
RIGHT-OF-WAY IMPROVEMENT
76th & Knox Improvements 1,642,960$ B
76th Street West Reconstruction 3,750,000 B
76th Street West Reconstruction 1,500,000 BU
76th Street West Reconstruction 1,000,000 X
Multi-Year Bicycle Improvements 40,000 FF
Multi-Year Pavement Management Plan 827,000 FF
Multi-Year Pedestrian Improvements 40,000 FF
Multi-Year Traffic Signal Replacements 640,000 M
TOTAL RIGHT-OF-WAY IMPROVEMENT 9,439,960$
UTILITIES
Multi-Year Rehabilitation of Stormwater Collection System Mains 200,000$ U
Multi-Year Sanitary Sewer Main Lining 900,000 U
Multi-Year Watermain Rehabilitation - Transmission Mains 2,000,000 BU
TOTAL UTILITIES 3,100,000$
BUILDINGS, FLEET AND TECHNOLOGY
Carpet Replacement - Fire 55,000$ BSR
Fleet Purchases 2,125,400 FSR
TOTAL BUILDINGS, FLEET & TECHNOLOGY 2,180,400$
TOTAL USES OF FUNDS 35,195,360$
ESTIMATED REVENUE BY SOURCE
(B) G.O. Bonds- Property Tax 5,392,960$
(BST) Bonds- Sales Tax 55,000
(BST) Bonds- Sales Tax 20,000,000
(BU) G.O. Bonds-Utility 3,500,000
(C) Hennepin County -
(F) Federal Grant -
(FF) Franchise Fees 907,000
(FSR) Fleet Special Revenue 2,125,400
(ISR) Internal Special Revenue -
(M) Municipal State Aid 640,000
(O) Other Funding -
(OR) Other Recreation Funding -
(S) State -
(SR) Special Revenue 475,000
(TL) Tax Levy -
(U) User Fees 1,100,000
(X) Xcel Energy 1,000,000
TOTAL FUNDING BY SOURCE 35,195,360$
2030 Capital Improvement Plan
PROJECT EXPENDITURE
Page 113 of 133
RECREATION & OPEN SPACE
Multi-Year Ice Arena Repair 20,000$ SR
Multi-Year Parks Major Maintenance 335,000 SRTOTAL REC. & OPEN SPACE 355,000$
RIGHT-OF-WAY IMPROVEMENT
63rd Street Greenway 2,675,000$ F
63rd Street Greenway 1,175,000 M
70th Street Reconstruction 3,300,000 BU
70th Street Reconstruction 1,300,000 M
73rd St Bridge & Bikeways 5,000,000 B
73rd St Bridge & Bikeways 5,500,000 F
76th Street & I35W Intersections 750,000 M
76th/77th Street Intersection Control 3,600,000 B
77th Street Reconstruction 13,600,000 F
77th Street Reconstruction 3,400,000 M
Bloomington Ave and Diagonal Blvd 1,800,000 M
Bloomington Ave and Richfield Pkwy 1,800,000 M
Humboldt Avenue/Lake Shore Drive Reconstruction 7,000,000 B
Humboldt Avenue/Lake Shore Drive Reconstruction 4,000,000 BU
Multi-Year Bicycle Improvements 40,000 FF
Multi-Year Pavement Management Plan 700,000 FF
Multi-Year Pedestrian Improvements 40,000 FF
North Lyndale Avenue Reconstruction 4,900,000 M
TH62 Noise Barrier East 550,000 M
TOTAL RIGHT-OF-WAY IMPROVEMENT 61,130,000$
Utilities
Logan Tower Coating 2,000,000$ BU
Multi-Year Rehabilitation of Stormwater Collection System Mains 200,000 U
Multi-Year Sanitary Sewer Main Lining 900,000 U
Multi-Year Watermain Rehabilitation - Transmission Mains 2,000,000 BU
Penn Tower Coating 2,000,000 BU
Sanitary Lift Station 1 350,000 U
Sanitary Lift Station 2 350,000 U
Sanitary Lift Station 3 350,000 U
Well 2 Generator 1,000,000 BU
Well 5 Generator 1,000,000 BUTOTAL UTILITIES 10,150,000$
BUILDINGS, FLEET AND TECHNOLOGY
Boiler Replacement 500,000$ U
Chiller Replacement 500,000 U
TOTAL BUILDINGS, FLEET & TECHNOLOGY 1,000,000$
TOTAL USES OF FUNDS 72,635,000$
ESTIMATED REVENUE BY SOURCE
(B) G.O. Bonds- Property Tax 15,600,000$
(BST) Bonds- Sales Tax -
(BU) G.O. Bonds-Utility 15,300,000
(C) Hennepin County -
(F) Federal Grant 21,775,000
(FF) Franchise Fees 780,000
(FSR) Fleet Special Revenue -
(ISR) Internal Special Revenue -
(M) Municipal State Aid 15,675,000
(O) Other Funding -
(OR) Other Recreation Funding -
(S) State -
(SR) Special Revenue 355,000
(TL) Tax Levy -
(U) User Fees 3,150,000
(X) Xcel Energy -
TOTAL FUNDING BY SOURCE 72,635,000$
Capital Improvement Plan - Beyond 2030
PROJECT EXPENDITURE
Page 114 of 133
CIB TOTAL*
2026 2027 2028 2029 2030 CIP COST Beyond 2030
RECREATION
OPEN SPACE DEVELOPMENT
26-Community Center Building Repair 20,000 SR 20,000 SR 20,000
26-Multi-Year Parks Major Maintenance 275,000 SR 335,000 SR 335,000 SR 335,000 SR 455,000 SR 1,460,000 335,000 SR
26-Parks Master Plan 180,000 SR -
26-Veterans Park Complex 5,000,000 BST 4,000,000 BST 4,000,000
26-Wood Lake Nature Center Building 1,000,000 BST
26-Wood Lake Trail Updates 50,000 O -
26-Wood Lake Trail Updates 200,000 S -
27-Adams Hill Park Play Equipment Replacement 120,000 SR 120,000
28-Heredia Park Play Equipment Replacement 120,000 SR 120,000
28-Multi-Year Ice Arena 20,000 SR 20,000 SR 20,000 SR 60,000 20,000 SR
29-Community Center Project 10,000,000 B 10,000,000
29-Community Center Project 25,000,000 BST 20,000,000 BST 45,000,000
29-Little Bob's Park Play Equipment Replacement 120,000 SR 120,000
TOTAL RECREATION & OPEN SPACE 6,725,000 4,475,000 475,000 35,475,000 20,475,000 60,900,000 355,000
(B) G.O. Bonds- Property Tax - - - 10,000,000 - 10,000,000 -
(BST) Bonds- Sales Tax 6,000,000 4,000,000 - 25,000,000 20,000,000 49,000,000 -
(SR) Special Revenue 475,000 475,000 475,000 475,000 475,000 1,900,000 355,000
(S) State 200,000 - - - - - -
(O) Other Funding 50,000 - - - - - -
TOTAL FUNDING BY SOURCE 6,725,000 4,475,000 475,000 35,475,000 20,475,000 60,900,000 355,000
PROJECTS TOTAL*
RIGHT OF WAY IMPROVEMENTS 2026 2027 2028 2029 2030 CIP COST Beyond 2030
26-64th Street Sidewalk 165,000 M 291,000 M 291,000
26-64th Street Sidewalk 854,000 S 854,000
26-73rd Street Sidewalk Gap (Diagonal)200,000 M 323,960 M 323,960
26-73rd Street Sidewalk Gap (Diagonal)1,046,040 S 1,046,040
26-Multi-Year ADA Improvements 200,000 FF 200,000 FF 200,000 FF 200,000 FF 600,000
26-Multi-Year Bicycle Improvements 40,000 FF 40,000 FF 40,000 FF 40,000 FF 40,000 FF 160,000 40,000 FF
26-Multi-Year Nicollet Reconstruction 3,500,000 B 4,000,000 B 4,000,000
26-Multi-Year Nicollet Reconstruction 4,000,000 BU -
26-Multi-Year Pavement Management Program 737,000 FF 737,000 FF 777,000 FF 702,000 FF 827,000 FF 3,043,000 700,000 FF
26-Multi-Year Pedestrian Improvements 40,000 FF 40,000 FF 40,000 FF 40,000 FF 40,000 FF 160,000 40,000 FF
26-Multi-Year Penn Avenue Reconstruction 300,000 M 300,000 M 300,000
26-Multi-Year Penn Avenue Reconstruction 5,500,000 B 5,500,000
26-Multi-Year Penn Avenue Reconstruction 4,500,000 BU 2,000,000 BU 6,500,000
26-Multi-Year Street Name Sign Replacement 50,000 FF 50,000 FF 50,000
26-Sheridan Hills SRTS Sidewalk 150,000 M -
26-Sheridan Hills SRTS Sidewalk 544,500 S -
27-77th Street Pavement Maintenance 1,200,000 M 1,200,000
27-78th Street Lighting 200,000 FF 100,000 FF 200,000 FF 500,000
27-494 Phase 2 1,000,000 M 1,000,000
27-Multi-Year Traffic Signal Replacements 670,000 M 655,000 M 615,000 M 640,000 M 2,580,000
28-69th Street Reconstruction 3,000,000 B 3,000,000
28-69th Street Reconstruction 4,000,000 BU 4,000,000
29-76th & Knox Improvements 650,000 M 650,000
29-76th & Knox Improvements 2,687,040 F 2,687,040
29-76th & Knox Improvements 1,642,960 B 1,642,960
30-76th Street West Reconstruction 3,750,000 B 3,750,000
30-76th Street West Reconstruction 1,500,000 BU 1,500,000
30-76th Street West Reconstruction 1,000,000 X 1,000,000
>30-63rd Street Greenway - 2,675,000 F
>30-63rd Street Greenway - 1,175,000 M
>30-70th Street Reconstruction - 3,300,000 BU
>30-70th Street Reconstruction - 1,300,000 M
>30-73rd St Bridge & Bikeways - 5,000,000 B
>30-73rd St Bridge & Bikeways - 5,500,000 F
>30-76th Street & I35W Intersections - 750,000 M
>30-76th/77th Street Intersection Control - 3,600,000 B
>30-77th Street Reconstruction - 13,600,000 F
>30-77th Street Reconstruction - 3,400,000 M
>30-Bloomington Ave and Diagonal Blvd - 1,800,000 M
>30-Bloomington Ave and Richfield Parkway - 1,800,000 M
>30-Humboldt Ave/Lake Shore Dr Reconstruction - 7,000,000 B
>30-Humboldt Ave/Lake Shore Dr Reconstruction - 4,000,000 BU
>30-North Lyndale Reconstruction - 4,900,000 M
>30-TH62 Noise Barrier East - 550,000 M
TOTAL RIGHT OF WAY IMPROVEMENTS 9,926,500 10,952,000 12,462,000 13,484,040 9,439,960 46,338,000 61,130,000
(B) G.O. Bonds- Property Tax 3,500,000 4,000,000 5,500,000 3,000,000 5,392,960 17,892,960 15,600,000
(BU) Govt Bond Utility 4,000,000 - 4,500,000 6,000,000 1,500,000 12,000,000 7,300,000
(F) Federal Grant - - - 2,687,040 - 2,687,040 21,775,000
(FF) Franchise Fee 1,067,000 1,267,000 1,157,000 1,182,000 907,000 4,513,000 780,000
(S) State 544,500 1,900,040 - - - 1,900,040 -
(M) Municipal State Aid 815,000 3,784,960 1,305,000 615,000 640,000 6,344,960 15,675,000
(X) Xcel Energy - - - - 1,000,000 1,000,000 -
TOTAL FUNDING BY SOURCE 9,926,500 10,952,000 12,462,000 13,484,040 9,439,960 46,338,000 61,130,000
2026 CAPITAL IMPROVEMENT BUDGET & 2027 - 2030 CAPITAL IMPROVEMENT PLAN - CITY OF RICHFIELD, MINNESOTA
Page 115 of 133
2026 CAPITAL IMPROVEMENT BUDGET & 2027 - 2030 CAPITAL IMPROVEMENT PLAN - CITY OF RICHFIELD, MINNESOTA
PROJECTS TOTAL*
UTILITIES 2026 2027 2028 2029 2030 CIP COST Beyond 2030
26-Multi-Year Rehab of Stormwater Collect. Mains 200,000 U 200,000 U 200,000 U 200,000 U 200,000 U 800,000 200,000 U
26-Multi-Year Sanitary Sewer Main Lining 900,000 U 900,000 U 900,000 U 900,000 U 2,700,000 900,000 U
26-Water Plant Chlorine Storage Area Improvements 100,000 U -
26-Water Plant Elevator Replacement 175,000 U -
26-Water Plant Program Space Renovation 100,000 U -
26-Water Plant Sludge Pump Replacement 50,000 U -
27-Sanitary Lift Station 6 300,000 U 300,000
27-Water Plant Generator 2,500,000 BU 2,500,000
27-Water Plant Recirculation System 125,000 U 125,000
27-Water System Interconnect 5,000,000 BU 5,000,000
27-Well 3 Water Service 50,000 U 50,000
27-Wilson Pond Flood Mitigation 100,000 U 400,000 U 500,000
28-HUB Redevelopment Participation 150,000 FF 150,000
28-HUB Redevelopment Participation 650,000 O 650,000
28-HUB Redevelopment Participation 650,000 U 650,000
28-Water Plant Filter Bay Media Replace & Rehab 500,000 U 500,000
29-Sanitary Lift Station 4 350,000 U 350,000
29-Water Plant Pipe Gallery Coatings 500,000 U 500,000
30-Multi-Year Watermain Rehabilitation - Transmission Mains 2,000,000 BU 2,000,000 2,000,000 BU
>30-Logan Tower Coating - 2,000,000 BU
>30-Penn Tower Coating 2,000,000 BU
>30-Sanitary Lift Station 1 - 350,000 U
>30-Sanitary Lift Station 2 - 350,000 U
>30-Sanitary Lift Station 3 - 350,000 U
>30-Well 2 Generator - 1,000,000 BU
>30-Well 5 Generator - 1,000,000 BU
TOTAL UTILITIES 1,525,000 9,175,000 3,450,000 1,050,000 3,100,000 16,775,000 10,150,000
(BU) Govt Bond Utility - 7,500,000 - - 2,000,000 9,500,000 8,000,000
(F) Federal Grant - - - - - - -
(FF) Franchise Fee - - 150,000 - - 150,000 -
(O) Other Funding - - 650,000 - - 650,000 -
(U) User Fee 1,525,000 1,675,000 2,650,000 1,050,000 1,100,000 6,475,000 2,150,000
TOTAL FUNDING BY SOURCE 1,525,000 9,175,000 3,450,000 1,050,000 3,100,000 16,775,000 10,150,000
PROJECTS TOTAL*
BUILDINGS, FLEET AND TECHNOLOGY 2026 2027 2028 2029 2030 CIP COST Beyond 2030
26-Carpet Replacement 120,000 BSR -
26-Fiber Infrastructure Projects - Information Technologies 45,000 O
26-Fire SCBA Purchase 450,000 O -
26-Laptop Purchases - Information Technologies 34,260 ISR
26-Multi-Year Fleet Purchases 1,664,726 FSR 1,785,000 FSR 1,874,250 FSR 1,967,960 FSR 2,125,400 FSR 7,752,610
26-Network Infrastructure Replacement - Information Technologies 10,650 ISR
26-Public Works Storage Facility 325,000 FF -
26-Public Works Storage Facility 650,000 O -
26-Public Works Storage Facility 500,000 U -
28-Carpet Replacement - City Hall 190,000 BSR 190,000
30-Carpet Replacement - Fire 55,000 BSR 55,000
>30-Boiler Replacement - 500,000 U
>30-Chiller Replacement - 500,000 U
TOTAL BUILDINGS, FLEET AND TECH 3,799,636 1,785,000 2,064,250 1,967,960 2,180,400 7,997,610 1,000,000
(BSR) Buildings Special Revenue 120,000 - 190,000 - 55,000 245,000 -
(FF) Franchise Fee 325,000 - - - - - -
(FSR) Fleet Special Revenue 1,664,726 1,785,000 1,874,250 1,967,960 2,125,400 7,752,610 -
(ISR) Internal Special Revenue 44,910 - - - - - -
(O) Other Funding 1,145,000 - - - - - -
(U) User Fee 500,000 - - - - - 1,000,000
TOTAL FUNDING BY SOURCE 3,799,636 1,785,000 2,064,250 1,967,960 2,180,400 7,997,610 1,000,000
SUMMARY PROJECTS
Recreation/Open Space Development 6,725,000 4,475,000 475,000 35,475,000 20,475,000 60,900,000 355,000
Right of Way Improvements 9,926,500 10,952,000 12,462,000 13,484,040 9,439,960 46,338,000 61,130,000
Utilities 1,525,000 9,175,000 3,450,000 1,050,000 3,100,000 16,775,000 10,150,000
Buildings, Fleet and Technology 3,799,636 1,785,000 2,064,250 1,967,960 2,180,400 7,997,610 1,000,000
TOTAL CAPITAL PROJECTS 21,976,136 26,387,000 18,451,250 51,977,000 35,195,360 132,010,610 72,635,000
(B) G.O. Bonds- Property Tax 3,500,000 4,000,000 5,500,000 13,000,000 5,392,960 27,892,960 15,600,000
(BSR) Buildings Special Revenue 120,000 - 190,000 - 55,000 245,000 -
(BST) G.O. Bonds-Sales Tax 6,000,000 4,000,000 - 25,000,000 20,000,000 49,000,000 -
(BU) G.O. Bonds-Utility 4,000,000 7,500,000 4,500,000 6,000,000 3,500,000 21,500,000 15,300,000
(C) Hennepin County - - - - - - -
(F) Federal Grant - - - 2,687,040 - 2,687,040 21,775,000
(FF) Franchise Fees 1,392,000 1,267,000 1,307,000 1,182,000 907,000 4,663,000 780,000
(FSR) Fleet Special Revenue 1,664,726 1,785,000 1,874,250 1,967,960 2,125,400 7,752,610 -
(ISR) Internal Special Revenue 44,910 - - - - - -
(M) Municipal State Aid 815,000 3,784,960 1,305,000 615,000 640,000 6,344,960 15,675,000
(O) Other Funding 1,195,000 - 650,000 - - 650,000 -
(OR) Other Recreation Funding - - - - - - -
(S) State 744,500 1,900,040 - - - 1,900,040 -
(SR) Special Revenue 475,000 475,000 475,000 475,000 475,000 1,900,000 355,000
(U) User Fees 2,025,000 1,675,000 2,650,000 1,050,000 1,100,000 6,475,000 3,150,000
(X) Xcel Energy - - - - 1,000,000 1,000,000 -
TOTAL FUNDING SOURCES 21,976,136 26,387,000 18,451,250 51,977,000 35,195,360 132,010,610 72,635,000
* Total CIP costs do not include any project costs reflected in the 2026 CIB.
Page 116 of 133
2026 Capital Improvement Budget
2027-2030 Capital Improvement Plan
Page 117 of 133
2026 Capital Improvement Budget
Recreation/Open
Space, $6,725,000 ,
31%
Right of Way,
$9,926,500 , 45%
Public Facilities,
$1,525,000 , 7%
Buildings, Fleets &
Technology,
$3,799,636 , 17%
CAPITAL PROJECT TOTALS
Recreation/Open Space
Right of Way
Public Facilities
Buildings, Fleets &
Technology
Total 2026 Capital Improvement Budget $21,976,136
Page 118 of 133
Total 2026 CIB Funding by Source
(B) G.O. Bonds-Property Tax
16%(BSR) Building Special
Revenue
1%
(BST) Bonds-Sales Tax
27%
(BU) G.O. Bonds-
Utility
18%
(FF) Franchise Fees
6%
(FSR)
Fleet
Special
Revenue
8%
(M)
Municipal
State Aid
4%
(O) Other Funding
6%
(S) State
3%
(SR) Special Revenue
2%(U) User Fee
9%
TOTAL BY SOURCE
Total $21,976,136
Page 119 of 133
Total 2027-2030 Capital Improvement
Plan Project Totals
Recreation/Open
Space, $60,900,000 ,
46%Right of Way
Improvements,
$46,338,000 , 35%
Utilities, $16,775,000 ,
13%
Buildings, Fleets &
Technology,
$7,997,610 , 6%
Recreation/Open
Space
Right of Way
Improvements
Utilities
Buildings, Fleets &
Technology
Total 2027-2030 Capital Improvement Plan $132,010,610
Page 120 of 133
Total 2027-2030 Capital Improvement Plan
(B) G.O. Bonds-Property Tax
21%
(BSR) Buildings Special
Revenue
0%
(BST) Bonds-Sales Tax
37%
(BU) G.O. Bonds-
Utility
16%
(FSR) Fleet Special Revenue
6%
(F) Federal Grant
2%
(FF) Franchise Fees
4%
(M) Municipal State Aid
5%
(O) Other Funding
1%(SR) Special Revenue
1%(U) User Fee
5%
(S) State
1%
(X) Xcel Energy
1%
TOTAL BY SOURCE
Total 2027-2030 Capital Improvement Plan $132,010,610
Page 121 of 133
Nicollet Ave Reconstruction (Henn. Co. & Richfield)
•Estimated Project Cost –$25,000,000
•Estimated City Share –$11,500,000
•Construction 2026 –2027
Public Works: Capital Projects
Page 122 of 133
Penn Ave Reconstruction
(Henn. Co. & Richfield)
•Estimated Project Cost –
$32,600,000
•Estimated City Share –
$12,800,000
•Construction 2028 –2029
Public Works: Capital Projects
Page 123 of 133
Public Works: Capital Projects
Grant-funded sidewalk & SRTS projects
•64th Street Sidewalk –Lyndale to Portland
•73rd Street Sidewalk –Portland to Old Cedar
•Sheridan Hills Safe Routes To School (64th Street + Russell Ave)
Estimated Cost
•Total Cost: $3,214,675
•State Grant Funding: $2,444,200
•City Funding: $770,475
Page 124 of 133
Emergency Water Interconnect
•Total Project Cost -$5,000,000
•Construction 2027
Public Works: Capital Projects
•Connection to 48-inch Minneapolis water main
•Alignment under west-side boulevard of 5th Ave
•Tunneled under Hwy 62
•Connection to 18-inch Richfield water main
Page 125 of 133
Public Works: Capital Projects
Sanitary Sewer Lining
•Total Project Cost: $900,000
•Construction: Annually
Water Treatment Plant Elevator
•Total Project Cost: $175,000
•Construction: 2026
Water Treatment Plant Generator
•Total Project Cost: $2,500,000
•Construction: 2027
Page 126 of 133
Recreation Services: Capital
Projects
New Wood Lake Nature Center
building
•Project Budget: $26.4M
•Construction start: September
2025
•Construction completion:
Winter 2026
Page 127 of 133
Recreation Services: Capital
Projects
Veterans Memorial Park
Complex
•Project estimate: $9M
•Pool: $4.25 M
•Park Improvements: $2.6M
•Ice Arena: $1.7M
Page 128 of 133
Recreation Services: Capital
Projects
New Community Center
building
•Project estimate: $55M
Page 129 of 133
Recreation Services: Capital
Projects
Parks Master Plan
•Project estimate: $180,000
•Evaluate existing park
system
•Develop shared vision for
park system
•Develop prioritization
strategy to guide decision-
making and investments
•Establish a detailed
implementation program
Page 130 of 133
Recreation Services: Capital
Projects
Donaldson Park building and
playground
•Project estimate: $1.8M building
•Paused to reassess after Parks
Master Plan
Page 131 of 133
,WdZϳ
Z/,&/>/dzK
dyd/KEE&/EE^
^ĞĐƚŝŽŶϳ͘Ϭϱ͘WƌĞƉĂƌĂƚŝŽŶĂŶĚ^ƵďŵŝƐƐŝŽŶŽĨŶŶƵĂůƵĚŐĞƚ͘
ƚĂƐƉĞĐŝĂůďƵĚŐĞƚŵĞĞƚŝŶŐŽĨƚŚĞŽƵŶĐŝůŽŶŽƌďĞĨŽƌĞ^ĞƉƚĞŵďĞƌϭϱ͕ƚŚĞŝƚLJDĂŶĂŐĞƌŵƵƐƚƐƵďŵŝƚƚŽƚŚĞ
ŽƵŶĐŝůĂƉƌŽƉŽƐĞĚďƵĚŐĞƚĂŶĚĂďƵĚŐĞƚŵĞƐƐĂŐĞŝŶƚŚĞĨŽƌŵĂŶĚĐŽŶƚĂŝŶŝŶŐƚŚĞŝŶĨŽƌŵĂƚŝŽŶƐƉĞĐŝĨŝĞĚŝŶ^ĞĐƚŝŽŶ
ϳ͘Ϭϲ͘/ŶƉƌĞƉĂƌŝŶŐƚŚĞďƵĚŐĞƚĂŶĚƚŚĞďƵĚŐĞƚŵĞƐƐĂŐĞ͕ƚŚĞDĂŶĂŐĞƌŵƵƐƚŽďƚĂŝŶĨƌŽŵŝƚLJĚĞƉĂƌƚŵĞŶƚŚĞĂĚƐ
ŝŶĨŽƌŵĂƚŝŽŶƌĞŐĂƌĚŝŶŐ;ŝͿƉƌŽƉŽƐĞĚĞdžƉĞŶĚŝƚƵƌĞƐĨŽƌƚŚĞĞŶƐƵŝŶŐĨŝƐĐĂůLJĞĂƌ͕ĂŶĚ;ŝŝͿĐĂƉŝƚĂůƉƌŽũĞĐƚƐĂŶĚĐĂƉŝƚĂů
ĞdžƉĞŶĚŝƚƵƌĞƐƉƌŽƉŽƐĞĚƚŽďĞƵŶĚĞƌƚĂŬĞŶŝŶƚŚĞĞŶƐƵŝŶŐďƵĚŐĞƚLJĞĂƌĂŶĚŝŶƚŚĞĨŽůůŽǁŝŶŐĨŽƵƌĨŝƐĐĂůLJĞĂƌƐ͘dŚĞ
ŽƵŶĐŝůŵƵƐƚŚŽůĚŽŶĞŽƌŵŽƌĞŝŶĨŽƌŵĂƚŝŽŶĂůŵĞĞƚŝŶŐƐŽŶƚŚĞƉƌŽƉŽƐĞĚďƵĚŐĞƚĂƚǁŚŝĐŚƚŚĞƉƵďůŝĐŵĂLJƉƌŽǀŝĚĞ
ĐŽŵŵĞŶƚƐĂŶĚŵĂLJƚŚĞƌĞĂĨƚĞƌƌĞǀŝƐĞƚŚĞƉƌŽƉŽƐĞĚĞdžƉĞŶĚŝƚƵƌĞƐĂŶĚĐĂƉŝƚĂůƉƌŽũĞĐƚƐĐŽŶƚĂŝŶĞĚŝŶƚŚĞƉƌŽƉŽƐĞĚ
ďƵĚŐĞƚĚŽĐƵŵĞŶƚ͘
;ŵĞŶĚĞĚ͕ŝůůϭϵϵϬͲϭϯ͖ŝůůEŽ͘ϮϬϬϯͲϮϯͿ
^ĞĐƚŝŽŶϳ͘Ϭϲ͘&ŽƌŵŽĨŶŶƵĂůƵĚŐĞƚ͘
^ƵďĚŝǀŝƐŝŽŶϭ͘dŚĞďƵĚŐĞƚŵƵƐƚĐŽŶƚĂŝŶĂĨŝŶĂŶĐŝĂůƉůĂŶĨŽƌƚŚĞĞŶƐƵŝŶŐĨŝƐĐĂůLJĞĂƌ͘dŚĞĨŝŶĂŶĐŝĂůƉůĂŶŵƵƐƚ
ŝŶĐůƵĚĞ͗;ŝͿĂďƵĚŐĞƚŵĞƐƐĂŐĞ͕;ŝŝͿĂŐĞŶĞƌĂůƐƵŵŵĂƌLJŽĨƚŚĞĨŝŶĂŶĐŝĂůƉůĂŶ͕;ŝŝŝͿĞƐƚŝŵĂƚĞƐŽĨƌĞǀĞŶƵĞƐĂƉƉůŝĐĂďůĞƚŽ
ƉƌŽƉŽƐĞĚĞdžƉĞŶĚŝƚƵƌĞƐ͕ĂŶĚ͕;ŝǀͿƉƌŽƉŽƐĞĚĞdžƉĞŶĚŝƚƵƌĞƐ͘WƌŽƉŽƐĞĚĞdžƉĞŶĚŝƚƵƌĞƐŵĂLJŶŽƚĞdžĐĞĞĚƉƌŽƉŽƐĞĚ
ƌĞǀĞŶƵĞƐ͘WƌŽƉŽƐĞĚĞdžƉĞŶĚŝƚƵƌĞƐĨŽƌƚŚĞŐĞŶĞƌĂůĂŶĚƐƉĞĐŝĂůƌĞǀĞŶƵĞĨƵŶĚƐŵƵƐƚ;ŝͿďĞůŝƐƚĞĚďLJŽƌŐĂŶŝnjĂƚŝŽŶ͕ƵŶŝƚ
ŽƌĂĐƚŝǀŝƚLJ͕ĂŶĚ;ŝŝͿďĞŝŶƉĂƌĂůůĞůĐŽůƵŵŶƐŽƉƉŽƐŝƚĞƚŚĞŵĂũŽƌĂŶĚŵŝŶŽƌŽďũĞĐƚŽĨƚŚĞĞdžƉĞŶĚŝƚƵƌĞƐŚŽǁŝŶŐƚŚĞ
ĂŵŽƵŶƚŽĨĞdžƉĞŶĚŝƚƵƌĞĨŽƌƚŚĞůĂƐƚĨŝƐĐĂůLJĞĂƌ͕ƚŚĞĂŵŽƵŶƚĞƐƚŝŵĂƚĞĚĨŽƌƚŚĞĐƵƌƌĞŶƚĨŝƐĐĂůLJĞĂƌĂŶĚƚŚĞƉƌŽƉŽƐĞĚ
ĞdžƉĞŶĚŝƚƵƌĞĨŽƌƚŚĞĞŶƐƵŝŶŐĨŝƐĐĂůLJĞĂƌ͘dŚĞƌĞǀĞŶƵĞƐĂƚƚƌŝďƵƚĂďůĞƚŽĞĂĐŚŐĞŶĞƌĂůĂŶĚƐƉĞĐŝĂůĨƵŶĚŵƵƐƚďĞ
ƉƌĞƐĞŶƚĞĚŝŶĂƐŝŵŝůĂƌŵĂŶŶĞƌ͘dŚĞƐƚĂƚĞŵĞŶƚŽĨƌĞǀĞŶƵĞƐŵƵƐƚŝŶĐůƵĚĞƚŚĞƐŽƵƌĐĞŽĨĂŶĚĂŵŽƵŶƚŽĨ
ŵŝƐĐĞůůĂŶĞŽƵƐƌĞǀĞŶƵĞƐ͕ƚŚĞĂŵŽƵŶƚŽĨƐƵƌƉůƵƐŽĨƉƌŝŽƌĨŝƐĐĂůLJĞĂƌƌĞǀĞŶƵĞƐ͕ĂŶĚƚŚĞĂŵŽƵŶƚŽĨƌĞǀĞŶƵĞƐƌĂŝƐĞĚďLJ
ƉƌŽƉĞƌƚLJƚĂdžĞƐŝŶƚŚĞƉƌŝŽƌĨŝƐĐĂůLJĞĂƌĂŶĚĞƐƚŝŵĂƚĞĚƚŽďĞƌĂŝƐĞĚŝŶƚŚĞĐƵƌƌĞŶƚĨŝƐĐĂůLJĞĂƌ͘
;ŵĞŶĚĞĚ͕ŝůůϭϵϵϬͲϭϯ͖ŝůůEŽ͘ϮϬϬϯͲϮϯͿ
^ƵďĚ͘Ϯ͘dŚĞƵĚŐĞƚDĞƐƐĂŐĞ͘dŚĞďƵĚŐĞƚŵĞƐƐĂŐĞŵĂLJďĞƐƵďŵŝƚƚĞĚďLJƚŚĞDĂŶĂŐĞƌĂƐĂƐĞƉĂƌĂƚĞ
ĚŽĐƵŵĞŶƚďƵƚŝƚŵƵƐƚĂĐĐŽŵƉĂŶLJƚŚĞďƵĚŐĞƚ͘dŚĞŵĞƐƐĂŐĞŵƵƐƚĐŽŶƚĂŝŶƚŚĞĨŽůůŽǁŝŶŐĞůĞŵĞŶƚƐ͗
;ŵĞŶĚĞĚ͕ŝůůEŽ͘ϮϬϬϯͲϮϯͿ
;ŝͿ ƵƌƌĞŶƚŽƉĞƌĂƚŝŽŶƐ͘dŚĞďƵĚŐĞƚŵĞƐƐĂŐĞŵƵƐƚĞdžƉůĂŝŶƚŚĞďƵĚŐĞƚ͘dŚĞŵĞƐƐĂŐĞŵƵƐƚĐŽŶƚĂŝŶĂŶ
ŽƵƚůŝŶĞŽĨƚŚĞƉƌŽƉŽƐĞĚĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶŽĨƚŚĞŝƚLJĨŽƌƚŚĞĞŶƐƵŝŶŐĨŝƐĐĂůLJĞĂƌĂŶĚƚŚĞŝŵƉŽƌƚĂŶƚ
ĨĞĂƚƵƌĞƐŽĨƚŚĞĨŝŶĂŶĐŝĂůƉůĂŶŽĨƚŚĞŝƚLJ͘dŚĞŵĞƐƐĂŐĞŵƵƐƚŐŝǀĞƌĞĂƐŽŶƐĨŽƌŵĂũŽƌĐŚĂŶŐĞƐŝŶ
ĞdžƉĞŶĚŝƚƵƌĞƐĂŶĚƌĞǀĞŶƵĞƐĨƌŽŵƚŚĞƉƌŝŽƌĨŝƐĐĂůLJĞĂƌĂŶĚĞdžƉůĂŝŶƚŚĞƌĂƚŝŽŶĂůĞĨŽƌŵĂũŽƌĐŚĂŶŐĞƐ͕ŝĨ
ĂŶLJ͕ĨƌŽŵƉƌĞǀŝŽƵƐĨŝŶĂŶĐŝĂůƉŽůŝĐŝĞƐŽĨƚŚĞŝƚLJ͘
;ŵĞŶĚĞĚ͕ŝůůϮϬϬϯͲϮϯͿ
;ŝŝͿ ĂƉŝƚĂů/ŵƉƌŽǀĞŵĞŶƚƐ͘dŚĞŵĞƐƐĂŐĞŵƵƐƚĐŽŶƚĂŝŶĂĚĞƐĐƌŝƉƚŝŽŶŽĨƉĞŶĚŝŶŐĂŶĚƉƌŽƉŽƐĞĚĐĂƉŝƚĂů
ƉƌŽũĞĐƚƐƚŽŐĞƚŚĞƌǁŝƚŚĞƐƚŝŵĂƚĞƐŽĨƚŚĞĐŽƐƚƐŽĨƚŚŽƐĞƉƌŽũĞĐƚƐĂŶĚƚŚĞƐŽƵƌĐĞƐŽĨĨƵŶĚƐƚŽďĞƵƐĞĚƚŽ
ƉĂLJĨŽƌƚŚĞŵ͘
;ŵĞŶĚĞĚ͕ŝůůϮϬϬϯͲϮϯͿ
;ŝŝŝͿ ĂƉŝƚĂůWƌŽŐƌĂŵ͘dŚĞŵĞƐƐĂŐĞŵƵƐƚĐŽŶƚĂŝŶ͕ŽƌŚĂǀĞĂƚƚĂĐŚĞĚƚŽŝƚ͕ĂĂƉŝƚĂůWƌŽũĞĐƚWůĂŶĨŽƌƚŚĞĨŽƵƌ
ĨŝƐĐĂůLJĞĂƌƐĨŽůůŽǁŝŶŐƚŚĞĨŝƐĐĂůLJĞĂƌŽĨƚŚĞďƵĚŐĞƚ͘dŚĞĂƉŝƚĂůWƌŽũĞĐƚWůĂŶŝƐƚŽďĞƉƌĞƉĂƌĞĚďLJƚŚĞ
Page 132 of 133
DĂŶĂŐĞƌĂĨƚĞƌĐŽŶƐƵůƚĂƚŝŽŶǁŝƚŚƚŚĞĚĞƉĂƌƚŵĞŶƚŚĞĂĚƐĂŶĚĂŶLJŝŶĨŽƌŵĂƚŝŽŶĂůŵĞĞƚŝŶŐƐĐŽŶĚƵĐƚĞĚ
ƵŶĚĞƌ^ĞĐƚŝŽŶϳ͘Ϭϱ͘
;ŵĞŶĚĞĚ͕ŝůůϭϵϵϬͲϭϯ͖ŝůůEŽ͘ϮϬϬϯͲϮϯͿ
;ŝǀͿ DŝƐĐĞůůĂŶĞŽƵƐ͘dŚĞDĂŶĂŐĞƌŵƵƐƚĂƚƚĂĐŚƚŽŽƌŝŶĐůƵĚĞŝŶƚŚĞďƵĚŐĞƚŵĞƐƐĂŐĞƐƵƉƉŽƌƚŝŶŐƐĐŚĞĚƵůĞƐ͕
ĞdžŚŝďŝƚƐĂŶĚŽƚŚĞƌĚĂƚĂďĞůŝĞǀĞĚďLJƚŚĞDĂŶĂŐĞƌƚŽďĞĂƉƉƌŽƉƌŝĂƚĞĂŶĚŝŶĨŽƌŵĂƚŝǀĞ͘
;ŵĞŶĚĞĚ͕ŝůůEŽ͘ϮϬϬϯͲϮϯͿ
ͶʹǤ͵ͷ ǣ
Ǥ
6XEGLYLVLRQ5HFRPPHQGDWLRQVIRUSODQH[HFXWLRQ
8SRQWKHUHFRPPHQGDWLRQE\WKHSODQQLQJDJHQF\RIWKHFRPSUHKHQVLYHPXQLFLSDOSODQ
RUVHFWLRQVWKHUHRIWKHSODQQLQJDJHQF\VKDOOVWXG\DQGSURSRVHWRWKHJRYHUQLQJERG\
UHDVRQDEOHDQGSUDFWLFDEOHPHDQVIRUSXWWLQJWKHSODQRUVHFWLRQRIWKHSODQLQWRHIIHFW
6XEMHFWWRWKHOLPLWDWLRQVRIWKHIROORZLQJVHFWLRQVVXFKPHDQVLQFOXGHEXWDUHQRWOLPLWHG
WR]RQLQJUHJXODWLRQVUHJXODWLRQVIRUWKHVXEGLYLVLRQRIODQGDQRIILFLDOPDSDSURJUDPIRU
FRRUGLQDWLRQRIWKHQRUPDOSXEOLFLPSURYHPHQWVDQGVHUYLFHVRIWKHPXQLFLSDOLW\XUEDQ
UHQHZDODQGDFDSLWDOLPSURYHPHQWVSURJUDP
6XEG&RPSOLDQFHZLWKSODQ
$IWHUDFRPSUHKHQVLYHPXQLFLSDOSODQRUVHFWLRQWKHUHRIKDVEHHQUHFRPPHQGHGE\WKH
SODQQLQJDJHQF\DQGDFRS\ILOHGZLWKWKHJRYHUQLQJERG\QRSXEOLFO\RZQHGLQWHUHVWLQUHDO
SURSHUW\ZLWKLQWKHPXQLFLSDOLW\VKDOOEHDFTXLUHGRUGLVSRVHGRIQRUVKDOODQ\FDSLWDO
LPSURYHPHQWEHDXWKRUL]HGE\WKHPXQLFLSDOLW\RUVSHFLDOGLVWULFWRUDJHQF\WKHUHRIRUDQ\
RWKHUSROLWLFDOVXEGLYLVLRQKDYLQJMXULVGLFWLRQZLWKLQWKHPXQLFLSDOLW\XQWLODIWHUWKHSODQQLQJ
DJHQF\KDVUHYLHZHGWKHSURSRVHGDFTXLVLWLRQGLVSRVDORUFDSLWDOLPSURYHPHQWDQGUHSRUWHG
LQZULWLQJWRWKHJRYHUQLQJERG\RURWKHUVSHFLDOGLVWULFWRUDJHQF\RUSROLWLFDOVXEGLYLVLRQ
FRQFHUQHGLWVILQGLQJVDVWRFRPSOLDQFHRIWKHSURSRVHGDFTXLVLWLRQGLVSRVDORU
LPSURYHPHQWZLWKWKHFRPSUHKHQVLYHPXQLFLSDOSODQ)DLOXUHRIWKHSODQQLQJDJHQF\WR
UHSRUWRQWKHSURSRVDOZLWKLQGD\VDIWHUVXFKDUHIHUHQFHRUVXFKRWKHUSHULRGDVPD\EH
GHVLJQDWHGE\WKHJRYHUQLQJERG\VKDOOEHGHHPHGWRKDYHVDWLVILHGWKHUHTXLUHPHQWVRIWKLV
VXEGLYLVLRQ7KHJRYHUQLQJERG\PD\E\UHVROXWLRQDGRSWHGE\WZRWKLUGVYRWHGLVSHQVH
ZLWKWKHUHTXLUHPHQWVRIWKLVVXEGLYLVLRQZKHQLQLWVMXGJPHQWLWILQGVWKDWWKHSURSRVHG
DFTXLVLWLRQRUGLVSRVDORIUHDOSURSHUW\RUFDSLWDOLPSURYHPHQWKDVQRUHODWLRQVKLSWRWKH
FRPSUHKHQVLYHPXQLFLSDOSODQ
Page 133 of 133