052615CompleteAgendaSPECIAL CONCURRENT CITY COUNCIL AND HOUSING AND REDEVELOPMENT AUTHORITY MEETING
RICHFIELD MUNICIPAL CENTER, BARTHOLOMEW ROOM
MAY 26, 2015
6:00 PM
Call to order
Consideration of the ranking of development proposals received for the Cedar Point Housing
Redevelopment area.
Council Staff Report No. 77/HRA Staff Report No. 20
Adjournment
Auxiliary aids for individuals with disabilities are available upon request. Requests must be made at least
96 hours in advance to the City Clerk at 612-861-9738.
AGENDA SECTION: Special Meeting Items
AGENDA ITEM #
COUNCIL STAFF REPORT NO. 77/HRA STAFF REPORT NO. 20
CITY COUNCIL MEETING
5/26/2015
REPORT PREPARED BY: Karen Barton, Community Development Assistant Director
DEPARTMENT DIRECTOR REVIEW: John Stark, Community Development Director
5/19/2015
OTHER DEPARTMENT REVIEW: None
CITY MANAGER REVIEW: Steven L. Devich
5/20/2015
ITEM FOR COUNCIL CONSIDERATION:
Consideration of the ranking of development proposals received for the Cedar Point Housing
Redevelopment area.
EXECUTIVE SUMMARY:
In 2004, the Cedar Point Housing area was designated by the City Council as a redevelopment project area
included in the larger Cedar Corridor Redevelopment. The Cedar Point Housing area, bounded by 63rd
Street to the north, 65th Street to the south, 16th Avenue to the west, and Richfield Parkway to the east is
guided in the City of Richfield 2008 Comprehensive Plan for High -Density Multi -family housing, calling for a
minimum of 24 units per acre. The zoning of this area was changed in 2010 to reflect this designation.
Over the past several months, a number of developers have approached the City offering development
proposals for the Cedar Point Housing area. The developers were invited to present their proposals to the
City Council and the Richfield Housing and Redevelopment Authority (HRA) at a work session on April 14,
2015. Given the large number of proposals, the Council and HRA directed staff to gather additional
information from the developers and subsequently held a second work session on May 12, 2015 to further
discuss the proposals.
At this time, the developers are eager to have the Council and HRA select a preferred developer for the
project to ensure a timely commencement of the project and avoid delaying construction.
In an effort to facilitate this process, City Council members and HRA commissioners will be asked to
individually rank their development proposal preferences at tonight's meeting. Staff will subsequently compile
the rankings and provide the Council and HRA with a follow-up memo detailing the results.
Once a preferred developer is selected, that developer will be asked to begin the development process by
commencing a comprehensive public input undertaking to refine their proposal in such a way that
incorporates the community needs and desires to the fullest extent possible.
RECOMMENDED ACTION:
No Formal Action Required.
BASIS OF RECOMMENDATION:
A. HISTORICAL CONTEXT
• The Cedar Point Housing area was designated as a redevelopment area in 2004.
• The Cedar Point Housing area is guided in the City of Richfield's 2008 Comprehensive Plan for
high-density, multi -family housing at a minimum of 24 units per acre.
• The Cedar Point Housing area is currently zoned for high-density, multi -family housing.
• There have been several proposals for development of the area between 2008 and 2014.
• City Staff issued a Request for Qualifications (RFQ) in 2008 and two Request for Proposals
(RFP) in 2008 and again in 2013.
• The HRA selected LaNel Financial to develop a senior housing project for the area in 2008.
However, due to the economic downturn, the development did not materialize.
• In 2013, Sherman and Associates presented a proposal for the development of senior housing in
the project area. However, policy makers were not interested in a senior housing development at
that time.
• In 2014, Projectus International submitted a proposal for a market -rate rental housing
development in the project area. Projectus later withdrew their proposal.
• In the past several months, six developers have approached the City with various development
proposals for the project area.
• Letters have been sent to the neighbors across from the project area notifying them of the current
proceedings.
• Community and resident feedback was solicited via Richfield Connect, the City's Website,
Facebook, Twitter, and mailings. A summary of the comments received was provided to the City
Council and HRA in a memo dated May 21, 2015.
B. POLICIES (resolutions, ordinances, regulations, statutes, etc):
City of Richfield 2008 Comprehensive Plan Goals and Policies:
• Ensure sufficient diversity in the housing stock to provide for a range of household
sizes, income levels, and needs.
• Ensure redevelopment and infill projects maintain the integrity of existing
neighborhoods.
• Maintain an appropriate mix of housing types in each neighborhood based on available
amenities, transportation resources and adjacent land uses.
• Limit redevelopment of single-family neighborhoods into other uses except where such
neighborhoods are directly adjacent to commercial areas or areas adversely affected
by major roadways, the airport, or other major developments.
• Maintain a housing supply that meets changing needs while sustaining the integrity of
existing neighborhoods.
• Develop residential standards (scale, density, etc.) for redevelopment areas that
creates neighborhood character.
• Maintain and provide quality amenities and a safe living environment.
• Maintaining a diversity of housing types and price ranges.
• Provide housing options for all points in a person's life.
C. CRITICAL TIMING ISSUES:
• Selection of a preferred developer is critical in ensuring timely commencement of the
development process and avoiding delay of construction.
D. FINANCIAL IMPACT:
• The developers have expended significant time and money preparing and presenting the
preliminary proposals.
• Development of the Cedar Point Housing area will likely require the use of Tax Increment
Financing.
E. LEGAL CONSIDERATION:
None.
ALTERNATIVE RECOMMENDATION(S):
None.
PRINCIPAL PARTIES EXPECTED AT MEETING:
Representatives from the six development teams.
ATTACHMENTS:
Description
Type
❑ Cedar Point II May 20, 2015 MCD Backup Material
❑ Cedar Shores Letter to the City of Richfield Backup Material
❑ Boisclair additional information 05202015 Backup Material
❑ Olson-Tushie Additional Information 05212015 Backup Material
nn
C;3
MESABA CAPITAL
11ARTNE,,
CEDAR POINT II HOUSING - RICHFIELD, MN
Mesaba Capital & Trident Development
Our proposed site plan has been informed by four overarching design objectives:
1. Provide a park -like transition from existing neighborhood: 16th Avenue Park.
2. To comply with all existing zoning requirements without requests for variances.
3. To enhance the community through design excellence.
4. To engage the community in the process.
16th Avenue 'Park':
• A key driver of the site concept is the 50'-0" boulevard 'park' along 16th Avenue, from back of curb. We have
removed the surface parking in this area and relocated underground. The depth of this boulevard park is
equal to a five story building.
Our priority is to preserve the character of the residential neighborhood and the natural amenities of the site,
including — and especially - the large, mature boulevard trees along 16th Avenue.
• The boulevard park will provide a pedestrian and bike connection to Taft Park and beyond.
• Parking surfaces will be heavily screened with beautifully landscaped berms, and not visible from the
adjacent single-family properties.
• Primary vehicular access to the site is from Richfield Parkway, minimizing traffic impact to 16th Avenue and
surrounding neighborhoods.
Zonina Reauirements:
• Our team understands the importance of zoning regulations. We have diligently reviewed, met with City
Staff, and incorporated the zoning ordinances, without future requests for variances.
• Parking - We also understand the importance of providing the required parking on site, to ensure that the
surrounding neighborhoods do not feel the impact of additional street parking. We have provided parking to
code. *Note: from our original site plan (April 14), we have reduce surface parking and increased
underground.
■ Upscale Market Rate Apts. - 320 Stalls TOTAL (88 surface & 232 underground)
■ Assisted Living — 114 Stalls TOTAL (40 surface & 74 underground)
• Open Space and Building Lot Coverage — meets and/or exceeds the zoning ordinances.
Design Excellence:
• The vertical built elements are concentrated on the east side of the site along Richfield Pkwy, with the
proposed structure set back over 100'-0" from back of curb on 16th Avenue.
• Shadows from the new construction will be cast on the development site and NOT on the existing adjacent
residential neighbors.
• First floor units will be town home -style, providing pedestrian activities and entries at the ground level.
• Architecture will provide articulation and scaling elements that will address both its residential and
commercial neighbors.
Engaae the Community
• We understand that people are the most important component of all our projects; those we work with, those
who occupy the buildings, those who visit, and those who live in Richfield.
• To gain public support and help reduce potential conflicts, citizen input is essential. Our team has a depth
of expertise in public participation. Mesaba Capital Development will host public meetings in partnership with
the City of Richfield.
Assemblage of single-family homes:
• Our team has the depth of experience required to assemble the single-family homes.
• However, should there be a hold-out, we can move forward with our design with minor modifications along
16th Avenue.
Pg. 1 05.20.2015
May 20, 2015
LOMMEN ABDO
MN/WI/NY
Karen Barton
Community Development Assistant Director
City of Richfield
6700 Portland Avenue
Richfield, MN 55423
Dear Ms. Barton:
Cedar Shores Development Group thanks you for the opportunity to offer a final overview of
our proposal. We will highlight its unique features and demonstrate that our proposal is the
most financially feasible option and creates the most value for the City.
Driving this project is the cost of land acquisition. With an assessment in excess of $780,000 and
the cost to relocated existing homes, land acquisition will be at least $3,750,000. This requires a
careful consideration of density balancing construction costs and supportable rents. The site is
suited for up to 500,000 square feet of living space. Weis Construction is confident that our
design can be realized at a cost of $115/ square foot. The market will currently support market
rate rent of $1.60/ square foot and affordable units at $.095/ square foot. We anticipate an initial
TIF contribution of $550,000. Current financing rates are favorable, but rates and construction
costs will increase over the life of this project. Considering these parameters, the highest and
best use of the property is market-based apartments with a 20% affordable component. Lower
density options are simply not viable. We propose 296 units consisting of 23 studio, 100 one
bedroom, 28 one bedroom plus den, 116 two bedroom and 27 three bedroom units. The average
rent will be in the $1,500 range. The revenue generated from this mix will cover the cost of
development and fairly compensate the investors. This mix can be modified as residents are
given the opportunity to voice their preference.
Our proposal also adds the most value to the City. The design is groundbreaking and offers the
same type of urban lifestyle product in a suburban environment as is seen in the Excelsior &
Grand development. Key to our proposal is an open design that incorporates amenities that are
available to the neighborhood, not just the residents, building a true sense of community. The
buildings are integrated into the landscape, with warm earth colors and wood siding to create a
more intimate feel. Sound and light mitigation are built into the design, along with sustainable
technology such as solar powered utilities, green walls, wind powered lights, rain gardens to
buffer the boundary, community gardens, an art park, and an open piazza to draw neighbors
into the development. We believe you will find the value offered by our proposal to be
unmatched and the financial viability will ensure the project's success.
Very truly yours,
U , -�vL-
Michael R. Moline
Michael R. Moline �mmoline@lommen.c_om 1000 International Centre lommen.com
Attorney at Law tel 612.336.9354 920 Second Avenue South 800.752.4297
Locomen Abdo, P.A. fax 612.436.1479 Minneapolis, MN 55402
BOISCLAIR
C O R p O R A T 1 O N
Developing and Managing Real Estate Since 1974
Cedar Point II Apartments
Cedar Point II Townhomes
Richfield, MN
May 20, 2015
On behalf of the entire Development Team we want to extend our Warmest Thank You for the
opportunity to submit our proposal for Cedar Point II Apartments and Cedar Point II Townhomes.
Below is additional information on our proposal since its submittal.
- Tax Increment Financing — We understand the district to be a Redevelopment District and as
such affordability restrictions do not apply. It is a corporate mission to promote and include
affordable housing in our developments. We strongly believe; the inclusion of mixed housing
promotes economic and social integration. If deemed appropriate for Cedar Point II we would
propose to include a set aside of 20/50 Area median income or 46 units.
Project Development Plan — Our original proposal included two phases, however due to the
flexibility of our site plan; would like to stress that our proposed development plan could be
phased out in one, two or three phases.
- Financing — Ready for deployment to existing Lender relationships.
- Property Management — Cedar Point II will be owned and managed by Boisclair Corporation.
Boisclair Corporation has been developing and managing closely held investments in real estate
for the past 41 years.
Our mission is to provide residents with exemplary service in a safe, quality -driven home environment,
to provide partners and clients with maximized real estate asset values and provide communities with
increased tax base, ease their housing needs or add more jobs to the community. We quickly adapt to
the diversity of individual investors, markets and residents through sound leadership, an unparalleled
industry expertise and our unwavering commitment to service.
Cedar Point II will be a jewel in the City of Richfield given its sound leadership of the Mayor, City
Council, HRA and Community Members.
Sincerely,
Lori Boisclair
Karen Barton
From: Gary Tushie <GaryT@tmiarchitects.com>
Sent: Wednesday, May 13, 2015 10:51 AM
To: John Stark; Karen Barton
Cc: 'kristilind@outlook.com'; 'Rick Fenske'
Subject: CEDAR POINT REDEVELOPMENT
Attachments: 201505131019.pdf
John/Karen;
Thank you for including our team in consideration for the redevelopment of the remaining Cedar Point site. Last night's
workshop session was an interesting discussion with the 6 developers. We would like to bring your attention to some
key points that were not discussed.
1) Senior housing with services, which is what we are proposing, not only is in strong demand by Richfield
residents (see the attached article) but offers a unique opportunity to future Richfield residents by freeing up
their affordable single family homes to new families and young professionals as these current older residents
transition into our new building at Cedar Point.
2) Senior Housing with services is the lowest traffic generator, by a wide margin, of all the proposal's submitted
which reduces the traffic impact to the surrounding single family neighborhood.
3) The special design requirements for sound mitigation on this site do not allow for individual outdoor decks or
patio's. Since all of the proposals, except ours, included market rate apartments which typically have this
feature. Are they aware of this requirement?
4) 1 don't think it was made clear last night that our project does include 60 memory care units which is in very high
demand in Richfield, more so than market rate or affordable apartments.
5) It was apparent from the site plans submitted that our plan had the greatest amount of green space which is of
great value to the surrounding neighborhood.
6) Although I am a strong proponent of affordable housing, based upon our past experience in Richfield, Richfield
residents do not appear to support this kind of housing as they feel Richfield already has enough affordable
housing. So proceeding with a decision on a specific proposal that includes an affordable component without
sufficient public input may lead to unfavorable political issues latter in the process as they did with our previous
project. I think this discussion needs to occur both internally and publically.
Once again, thank you for working with our Team on this project. We look forward to moving forward with the next
phases of this process.
Gary Tushie ; E °rar';IilE:frf
'FUSHIE MONTGOMERY ARCI.1U1-FC`1'S
y, .i:.,r Averrm, ;t fA
i oih .� i • 1: � � 41iS: • F.... , . ,i.
Architects I Space Planners I Landscape Architects I Interior Designers
REGULAR CITY COUNCIL MEETING
RICHFIELD MUNICIPAL CENTER, COUNCIL CHAMBERS
MAY 26, 2015
7:00 PM
INTRODUCTORY PROCEEDINGS
Call to order
Open forum (15 minutes maximum)
Each speaker is to keep their comment period to three minutes to allow sufficient time for others. Comments
are to be an opportunity to address the Council on items not on the agenda. Individuals who wish to address
the Council must have registered prior to the meeting.
Pledge of Allegiance
Approval of the minutes of the (1) Special City Council Worksession of May 12, 2015; (2) Special Concurrent City
Council and HRA Worksession of May 12, 2015; and (3) Regular City Council Meeting of May 12, 2015.
PRESENTATIONS
1. Choir concert presented by the combined STEM/RDLS fifth graders
2. Presentation and receipt of the City of Richfield Comprehensive Annual Financial Report (CAFR) for the fiscal
year ended December 31, 2014.
Staff Report No. 78
3. Annual meeting with the Advisory Board of Health
4. Presentation of 2014 Food Safety Awards (Council Memo No. 36)
5. Presentation of the Richfield Tourism Promotion Board, Inc. financial report for year-end December 31, 2014 and
2013
6. Presentation of the Association of Public Management Professionals Assistant of the Year award to Richfield
Assistant City Manager/HR Manager Pam Dmytrenko
COUNCIL DISCUSSION
7. • Cancel Tuesday, August 25 Regular City Council Meeting
• Schedule Monday, August 24 Special City Council Meeting regarding 2015 Revised/2016 Proposed Budget
• Hats off to Hometown Hits
AGENDA APPROVAL
8. Approval of the agenda.
9. Consent Calendar contains several separate items, which are acted upon by the City Council in one
motion. Once the Consent Calendar has been approved, the individual items and recommended actions
have also been approved. No further Council action on these items is necessary. However, any Council
Member may request that an item be removed from the Consent Calendar and placed on the regular
agenda for Council discussion and action. All items listed on the Consent Calendar are recommended for
approval.
A. Consideration of the approval of a resolution authorizing the City to affirm the monetary limits on statutory
municipality tort liability.
Staff Report No. 79
B. Consideration of the approval of the setting of a public hearing to be held on June 23, 2015, for the
consideration of the issuance of new On Sale Intoxicating Liquor and Sunday licenses for GM Richfield,
LLC, d/b/a Four Points by Sheraton Minneapolis Airport located at 7745 Lyndale Avenue South.
Staff Report No. 80
10. Consideration of items, if any, removed from Consent Calendar
PUBLIC HEARINGS
11. Public hearing for the consideration of the issuance of new On Sale Intoxicating Liquor and Sunday licenses for
Thompson's Fireside Pizza, Inc., d/b/a Fireside Pizza, located at 6736 Penn Avenue South.
Staff Report No. 81
RESOLUTIONS
12. Consideration of a resolution regarding a request for a six-month extension of land use approvals granted for
6330, 6400 and 6440 Lyndale Avenue (Lyndale Gardens).
Staff Report No. 82
OTHER BUSINESS
13. Consideration of a Metropolitan Council Livable Communities Transportation Oriented Development
Grant amendment request relating to the Lyndale Gardens project.
Staff Report No. 83
CITY MANAGER'S REPORT
14. City Manager's Report
CLAIMS AND PAYROLLS
15. Claims and payrolls
Open forum (15 minutes maximum)
Each speaker is to keep their comment period to three minutes to allow sufficient time for others. Comments
are to be an opportunity to address the Council on items not on the agenda. Individuals who wish to address
the Council must have registered prior to the meeting.
16. Adjournment
Auxiliary aids for individuals with disabilities are available upon request. Requests must be made at least 96
hours in advance to the City Clerk at 612-861-9738.
CITY COUNCIL MINUTES
Richfield, Minnesota
Special City Council Worksession
May 12 2015
CALL TO ORDER
The meeting was called to order by Mayor Goettel at 5:45 p.m. in the Bartholomew Room.
Council Members Debbie Goettel, Mayor; Edwina Garcia; Pat Elliott; Michael Howard; and
Present: Tom Fitzhenry.
Staff Present: Steven L. Devich, City Manager; Karen Barton, Acting Community
Development Director; and Cheryl Krumholz, Executive Coordinator.
Item # 1 DISCUSSION REGARDING THE RICHFIELD HISTORICAL SOCIETY FUNDING
REQUEST (COUNCIL MEMO NO. 35)
City Manager Devich explained the local Historical Society's request for funding and the City's
limitations of funding for on-going operations, which was supported by the opinions of the City
Attorney and the State Auditors.
The City Council consensus was for staff to assist the Historical Society in seeking another
funding source because the City is unable to provide on-going funding.
ADJOURNMENT
The meeting was adjourned by unanimous consent at 5:55 p.m.
Date Approved: May 26, 2015
Cheryl Krumholz
Executive Coordinator
Debbie Goettel
Mayor
Steven L. Devich
City Manager
CITY COUNCIL MINUTES
Richfield, Minnesota
Special Concurrent City Council
and
Housing and Redevelopment Authority
Worksession
May 12, 2015
CALL TO ORDER
The meeting was called to order by Mayor Goettel at 6:00 p.m. in the Bartholomew Room.
Council Members Debbie Goettel, Mayor; Pat Elliott; Michael Howard; Edwina Garcia; and Tom
Present: Fitzhenry.
HRA Members Mary Supple, HRA Chair, Pat Elliott; Debbie Goettel; Doris Rubenstein;
Present: and David Gepner.
Staff Present: Steven L. Devich, City Manager/HRA Executive Director; John Stark,
Community Development Director; Karen Barton, Assistant Community
Development Director; Pam Dmytrenko, Assistant City Manager/HR
Manager; and Cheryl Krumholz, Executive Coordinator.
Item #1 DISCUSSION REGARDING CEDAR POINT II HOUSING REDEVELOPMENT AREA
PROPOSALS (COUNCIL MEMO NO. 35/HRA MEMO NO. 17)
City Manager/HRA Executive Director Devich explained six development teams presented
preliminary proposals for the development of the Cedar Point housing area at a previous
worksession. The City Council and HRA requested additional time to review the proposals and
directed staff to gather and provide additional information from the developers.
Assistant Community Development Director Barton stated a summary of the six proposals,
including the additional information requested, was provided to the City Council and HRA prior to
tonight's worksession.
Community Development Director Stark discussed the Richfield Connect feedback which
would be summarized and provided to the City Council and HRA at the end of the posting.
Mr. Stark continued that the Public Works Department has no significant concerns regarding
infrastructure or traffic impacts related to the proposed density. The question is the neighborhood
tolerance for the development. He added that the TIF analysis would be determined when the
number of developers is reduced and there would be a financing mechanism with benchmarks to
ensure the project was progressing. He also discussed the market rate analysis which indicated a
desire for studio living.
Mr. Stark provided an update on the TIF extension legislation for this area.
Each developer discussed their project's proposed plan highlights and modifications, if any,
from the initial presentation.
Special Worksession Minutes -2- May 12, 2015
Mayor Goettel asked about the neighborhood feedback process.
Ms. Barton explained the homeowners on both sides of 16th Avenue were sent letters
informing them of the process. She said the development teams selected to proceed will meet with
the neighborhood.
Council Member Fitzhenry stated the concerns he has received regarding the project include
sustainability, maintaining the texture of the neighborhood, not all brick, owner occupied, and that it
not be monolith apartments.
Council Member Howard concurred with Council Member Fitzhenry and added additional
comments he received included the project not be large buildings with large parking lots.
City Manager/Executive Director Devich stated the next step was to have a Special
Concurrent City Council and HRA Meeting on May 26 for a final discussion and a ranking of
developers.
Council Member Fitzhenry requested an open house be held so all six proposals could be
reviewed to get feedback.
The City Council and HRA consensus was to conduct an open house after the ranking of the
development proposals.
ADJOURNMENT
The worksession was adjourned by unanimous consent at 7:00 p.m.
Date Approved: May 26, 2015.
Mayor Goettel
Mayor
Cheryl Krumholz Steven L. Devich
Executive Coordinator City Manager
CITY COUNCIL MEETING MINUTES
Richfield, Minnesota
Regular Meeting
May 12, 2015
CALL TO ORDER
The meeting was called to order by Mayor Goettel at 7:15 p.m. in the Council Chambers.
Council Members Debbie Goettel, Mayor; Michael Howard; Pat Elliott; Edwina Garcia; and
Present: Tom Fitzhenry.
Staff Present: Steven L. Devich, City Manager; Kristin Asher, Acting Public Works
Director; Jay Henthorne, Public Safety Director/Police Chief; Jim
Topitzhofer, Recreation Services Director; Wayne Kewitsch, Fire Services
Director/Fire Chief; Bill Fillmore, Liquor Operations Director; Chris Regis,
Finance Manager; Robert Hintgen, Utilities Superintendent; Mary Tietjen,
City Attorney; and Cheryl Krumholz, Executive Coordinator.
OPEN FORUM
Susan Rosenberg, 6633 Thomas Avenue, announced the Garden Club plant sale at the
Richfield Historical Society on May 16, 2015.
PLEDGE OF ALLEGIANCE
Mayor Goettel led the audience in the Pledge of Allegiance.
APPROVAL OF MINUTES
M/Fitzhenry, S/Elliott to approve the minutes of the (1) Special City Council Meeting of April
28, 2015; (2) Special City Council Worksession of April 28, 2015; and (3) Regular City Council
Meeting of April 28, 2015.
Motion carried 5-0.
Item #1 PRESENTATION OF CERTIFICATES OF APPRECIATION TO MISS RICHFIELD
AMBASSADORS (COUNCIL MEMO NO. 32)
Mayor Goettel presented the certificates.
Council Meeting Minutes -2- May 12, 2015
Item #2 PRESENTATION AND CONSIDERATION OF A RESOLUTION AUTHORIZING
THE ACCEPTANCE OF A GRANT RECEIVED BY THE RICHFIELD FIRE
DEPARTMENT FROM THE FIREHOUSE SUBS PUBLIC SAFETY FOUNDATION
AND TO AUTHORIZE RECEIPT OF THE TRAINING EQUIPMENT TO BE
UTILIZED BY THE FIRE DEPARTMENT S.R. NO. 67
Council Member Garcia presented Staff Report No. 67.
M/Garcia, S/Howard that the following resolution be adopted and that it be made part of
these minutes:
RESOLUTION NO. 11079
RESOLUTION AUTHORIZING ACCEPTANCE OF A GRANT RECEIVED BY THE CITY OF
RICHFIELD FIRE DEPARTMENT FROM
FIREHOUSE SUBS PUBLIC SAFETY FOUNDATION
Motion carried 5-0. This resolution appears as Resolution No. 11079.
Item #3 PRESENTATION BY CENTERPOINT ENERGY ON RICHFIELD SERVICE
REPLACEMENTS AND YARD RESTORATION
CenterPoint representatives made the presentation.
Item #4 PRESENTATION REGARDING NATIONAL PUBLIC WORKS WEEK
Acting Public Works Director Asher presented a video featuring the Richfield Water Plant.
Item #5 PRESENTATION OF THE RICHFIELD TOURISM PROMOTION BOARD, INC.
FINANCIAL REPORT FOR YEAR-END DECEMBER 31, 2014 AND 2013
This item was postponed to the May 26, 2015 City Council meeting.
Item #6 PRESENTATION OF MINNESOTA CERTIFIED CLERK CERTIFICATE FROM
MINNESOTA CLERKS AND FINANCE OFFICERS ASSOCIATION TO
RICHFIELD DEPUTY CITY CLERK THERESA SCHYMA
Council Member Garcia presented the certificate to Ms. Schyma.
Item #7 COUNCIL DISCUSSION
• Hats Off to Hometown Hits
Council Member Fitzhenry announced National Police Week.
Council Member Fitzhenry announced the Memorial Day events at Veterans Memorial Park
on May 25, 2015.
Council Meeting Minutes -3- May 12, 2015
Council Member Howard stated the City Council is seeking public feedback on the Cedar
Point II Housing Redevelopment Area proposals.
Recreation Services Director Topitzhofer announced the Richfield All -City Garage Sale on
May 14-16 and the Farmers Market opening on May 16.
Council Member Garcia announced Flex Academy is having an informational session for
parents and students at the Wood Lake Nature Center on May 14 and May 28.
Council Member Garcia announced the May 16 Human Trafficking forum sponsored by the
Richfield Human Rights Commission and League of Women Voters.
Mayor Goettel encouraged people to volunteer to assist with Fourth of July activities.
Item #8 COUNCIL APPROVAL OF AGENDA
M/Fitzhenry, S/Garcia to approve the agenda.
Motion carried 5-0.
Item #9 CONSENT CALENDAR
A. Consideration of the approval of the purchase of a point of sale and inventory tracking
system from Retail Information technology Enterprises (RITE) for a one-time sum of
$53,236.76 and a first year estimated annual maintenance cost of $9,322.71 for the
four municipal liquor stores S.R. No. 68
B. Consideration of the approval of a resolution authorizing acceptance of Office of Traffic
Safety (OTS) funds for a four-year grant to fully fund an officer and fully equipped
squad car dedicated for DWI enforcement in Richfield S.R. No. 69
RESOLUTION NO. 11080
RESOLUTION AUTHORIZING THE DEPARTMENT OF PUBLIC SAFETY/POLICE TO ACCEPT
GRANT MONIES FROM THE OFFICE OF TRANSPORTATION SAFETY IN THE AMOUNT OF
$171,750 OR A LESSER AMOUNT, AS AWARDED BY THE DEPARTMENT OF PUBLIC
SAFETY, TO FUND A POLICE OFFICER AND FULLY EQUIPPED SQUAD DEDICATED TO DWI
ENFORCEMENT FOR FOUR YEARS
This resolution appears as Resolution No. 11080.
C. Consideration of the approval of a resolution authorizing the Richfield HRA to reduce
the original tax capacity of the Gramercy Park Cooperative Tax Increment District due
to Homestead Market Value Exclusion S.R. No. 70
RESOLUTION NO. 11081
RESOLUTION AUTHORIZING THE RICHFIELD HOUSING AND REDEVELOPMENT
AUTHORITY TO ELECT TO REDUCE ORIGINAL TAX CAPACITY OF GRAMERCY PARK
COOPERATIVE TAX INCREMENT DISTRICT DUE TO HOMESTEAD MARKET VALUE
EXCLUSION
This resolution appears as Resolution No. 11081.
Council Meeting Minutes -4- May 12, 2015
D. Consideration of the approval of a resolution authorizing the Richfield HRA to reduce
the original tax capacity of the Lyndale Gateway, LLC Tax Increment District due to
Homestead Market Value Exclusion S.R. No.71
RESOLUTION NO. 11082
RESOLUTION AUTHORIZING THE RICHFIELD HOUSING AND REDEVELOPMENT
AUTHORITY TO ELECT TO REDUCE ORIGINAL TAX CAPACITY OF LYNDALE GATEWAY, LLC
TAX INCREMENT DISTRICT DUE TO HOMESTEAD MARKET VALUE EXCLUSION
This resolution appears as Resolution No. 11082.
E. Consideration of the approval of a resolution authorizing acceptance of grants received
by Richfield Recreation Services Department from Hennepin County for youth sports
equipment and to authorize the Recreation Services Director to execute the associated
grant agreements S.R. No. 72
RESOLUTION NO. 11083
RESOLUTION AUTHORIZING ACCEPTANCE OF GRANTS RECEIVED BY THE CITY OF
RICHFIELD -RECREATION SERVICES DEPARTMENT AND TO AUTHORIZE THE CITY TO
ADMINISTER THE FUNDS IN ACCORDANCE WITH GRANT AGREEMENTS AND TERMS
PRESCRIBED BY DONORS
This resolution appears as Resolution No. 11083.
F. Consideration of the approval of the following related to the Penn Avenue Tower
Reconditioning project:
• Accept the bid minutes/tabulation and award a contract for the Penn Avenue Tower
Reconditioning project to TMI Coatings, Inc. in the amount of $992,450.00;
• Authorize the City Manager to approve contract changes under $100,000 without
further City Council action S.R. No. 73
G. Consideration of the approval of a resolution authorizing directing parallel utility
undergrounding within the project limits of the Portland Avenue Reconstruction project
(67th Street to 77th Street) S.R. No. 74
RESOLUTION NO. 11084
RESOLUTION DIRECTING XCEL ENERGY TO UNDERGROUND OVERHEAD UTILITIES
ALONG PORTLAND AVENUE BETWEEN 67TH STREET AND 70TH STREET
This resolution appears as Resolution No. 11084.
M/Goettel, S/Elliott to approve the Consent Calendar.
Motion carried 5-0.
Item #10 CONSIDERATION OF ITEMS, IF ANY, REMOVED FROM THE CONSENT
CALENDAR
None.
Council Meeting Minutes -5- May 12, 2015
Item #11 PUBLIC HEARING REGARDING THE CONSIDERATION OF THE CABLE
COMMUNICATIONS FRANCHISE APPLICATION OF CENTURY LINK TO
PROVIDE SERVICE TO THE CITY OF RICHFIELD S.R. NO. 75
Council Member Elliott presented Staff Report No. 75.
Brian Grogan, Southwest Suburban Cable Commission attorney, explained the application
and the process that follows the ultimate decision to grant or deny a franchise. The final City
Council action on the franchise agreement is expected to occur in early summer.
Tyler Middleton and Patrick Haggerty, Century Link representatives, discussed the PRISM
technical, operational and financial elements of the application and the legal aspects of the federal
and state law contradictions.
M/Goettel, S/Fitzhenry to close the public hearing.
Motion carried 5-0.
Item #12 CONSIDERATION OF A RESOLUTION AWARDING THE SALE OF $9,435,000
GENERAL OBLIGATION STREET RECONSTRUCTION BONDS, SERIES 2015A
S.R. NO. 76
Council Member Fitzhenry presented Staff Report No. 76.
Brian Reilly, Ehlers and Associates, explained the bond sale report, including the award of
sale to Piper Jaffray & Co., in the amount of $9.1 million.
M/Fitzhenry, S/Howard that the following resolution be adopted and that it be made part of
these minutes:
RESOLUTION NO. 11085
RESOLUTION AWARDING THE SALE OF GENERAL OBLIGATION STREET
RECONSTRUCTION BONDS, SERIES 2015A, IN THE ORIGINAL AGGREGATE PRINCIPAL
AMOUNT OF $9,435,000; FIXING THEIR FORM AND SPECIFICATIONS; DIRECTING THEIR
EXECUTION AND DELIVERY; AND PROVIDING FOR THEIR PAYMENT
Motion carried 5-0. This resolution appears as Resolution No. 11085.
Item #13 CITY MANAGER'S REPORT
None.
Item #14 CLAIMS AND PAYROLLS
M/Garcia, S/Elliott that the following claims and payrolls be approved:
U.S. Bank 05/12/15
A/P Checks: 240359-240779 1,931,433.29
Payroll: 109933-110247, 42431 $ 564,782.16
TOTAL $ 2,496,215.45
Council Meeting Minutes -6- May 12, 2015
Motion carried 5-0.
OPEN FORUM
None.
ADJOURNMENT
The City Council Meeting was adjourned by unanimous consent at 8:35 p.m.
Date Approved: May 26, 2015
Debbie Goettel
Mayor
Cheryl Krumholz Steven L. Devich
Executive Coordinator City Manager
REPORT PREPARED BY:
AGENDA SECTION: PRESENTATIONS
AGENDA ITEM # 2.
STAFF REPORT NO. 78
CITY COUNCIL MEETING
5/26/2015
Chris Regis, Finance Manager
DEPARTMENT DIRECTOR REVIEW: Steven L. Devich, Administrative Services Director
5/20/2015
OTHER DEPARTMENT REVIEW: N/A
CITY MANAGER REVIEW: Steven L. Devich
5/20/2015
ITEM FOR COUNCIL CONSIDERATION:
Presentation and receipt of the City of Richfield Comprehensive Annual Financial Report (CAFR) for
the fiscal year ended December 31, 2014.
EXECUTIVE SUMMARY:
As required by state law all general purpose local governments must be audited in accordance with U.S.
generally accepted auditing standards by a firm of licensed certified public accountants.
In addition, state law also requires that local governments publish within six months of the close of each fiscal
year a complete set of financial statements presented in conformance with U.S. generally accepted
accounting standards.
Accordingly, the City's auditing firm, KDV, has completed the annual audit of the City's financial records and
has issued an unqualified opinion on those records for the fiscal year ended December 31, 2014.
In addition, the financial statements will be published locally and submitted to the State of Minnesota and the
Government Finance Officers Association.
Therefore, staff presents to the City Council, the Comprehensive Annual Financial Report (CAFR) for fiscal
year ended December 31, 2014.
RECOMMENDED ACTION:
By Motion: Accept the Comprehensive Annual Financial Report of the City for the year ended
December 31, 2014.
BASIS OF RECOMMENDATION:
A. HISTORICAL CONTEXT
The City's auditing firm, KDV, has completed the annual audit of the City's financial records
for the fiscal year ended December 31, 2014.
As part of the audit, KDV has issued an unqualified opinion on the City's financial statements
for the year ending December 31, 2014.
A representative of KDV will be present at the tonight's Council meeting to make a brief
presentation on the 2014 financial information and answer questions.
• In addition, the CAFR will be submitted to the State of Minnesota pursuant to State law and
to the Government Finance Officers Association for the Certificate of Achievement for
Excellence in Financial Reporting program.
B. POLICIES (resolutions, ordinances, regulations, statutes, etc):
Action to be taken at the May 26, 2015 City Council meeting is the official receipt of the
December 31, 2014 City of Richfield Comprehensive Annual Financial Report by the City
Council.
The City's auditor has performed an audit of the City's financial records for the year ended
December 31, 2014 and prepared reports to the City Council concerning legal compliance
and internal controls.
C. CRITICAL TIMING ISSUES:
• Action on this item is requested at the May 26, 2015 City Council meeting.
D. FINANCIAL IMPACT:
None.
E. LEGAL CONSIDERATION:
• The CAFR will be submitted to the State of Minnesota, pursuant to State law.
• The CAFR will be published in the Sun Current the week of June 1, 2015.
ALTERNATIVE RECOMMENDATION(S):
• The City Council could ask the auditors for further explanations of their findings at a future Study
Session.
PRINCIPAL PARTIES EXPECTED AT MEETING:
- Matthew Mayer, CPA, KDV
ATTACHMENTS:
Description
D Council Memo No. 37
Type
Backup Material
CITY OF RICHFIELD, MINNESOTA
Office of City Manager
May 21, 2015
Council Memorandum No. 37
The Honorable Mayor
and
Members of the City Council
Subject: 2014 Comprehensive Annual Financial Report
Council Members:
At the May 26, 2015 City Council meeting, Matthew Mayer, a representative of the
City's audit firm KDV, will make a presentation on the 2014 Audit and the 2014
Comprehensive Annual Financial Report (CAFR). Included in your packet for the May
26, 2015 meeting will be two reports; the 2014 Schedule of Expenditures of Federal
Awards and Independent Auditor's Reports and the 2014 Communications Letter.
In addition, City Council member will be receiving the 2014 City Comprehensive Annual
Financial Report (CAFR), and the 2014 Housing and Redevelopment Authority CAFR
through an email to your individual email account.
Mr. Mayer's presentation will concentrate on information contained in the 2014
Communications Letter; however he will touch briefly on the 2014 Schedule of
Expenditures of Federal Awards and Independent Auditor's Reports. Consequently,
Council may find it helpful to bring both of the reports to the meeting to have as a
reference to Mr. Mayer's presentation.
Finally, subsequent to Mr. Mayer's presentation, the City Council will be asked to
formally accept the Comprehensive Annual Financial Report (CAFR) for the year ended
2014.
,.c Ily submitt
n L. De ich
City Manager
SLD:CR
Attachments:
Email: Department Directors w/o attachments
Finance Manager w/o attachment
Assistant City Manager w/o attachments
y�y y —all 1f
� � � `•11 FNr .iR�, �"`nHr��. : ��w�� .y`��
■b...•a: _ ti
��y •. ' �•
7-- VVI
± �� A A' •'!
of I'
1.
1�14
42
y
r ��� a - .5►°w.:'CDr
Minhesotaa r
' * ✓
� � � `�I�s" ua ,� R'i.' s S tom. •_ � r� .. o
^�-meq"� f e �, ��1 ' ► e`p- a
-Pp�1 yid ! r•
a +i iia !� •ll� y44
y fy; V.
1#
o!v
c � '
4M
1 � i'�1F :d '� '_.. :.: ' Jim.,_ :� •'?':, y..A 'w.. �.1'� �'
h¢ A �
om re h e."'
nsive A;.n n u a
...-.m
,
Foinanciai or tk
For,the'vear ended Dec..31 2014
• ._ FIV vow
e.
,r
s
-
Tc
7V
� _7J•F
`>Cw'W :s,. ,`.. T i�h,�z a�.a,.� 1 •� � ..r w..� .sc+' t �..a4' �'A'ww
4.4
NL—
`^'� ��'....... .-�. � -� ,. :�'"_ ....� � ... y. .'� '-s' . ' �• �Mrw•6.-+rte.
COMPREHENSIVE
ANNUAL FINANCIAL REPORT
OF THE
CITY OF RICHFIELD, MINNESOTA
J
For The
Year Ended
DECEMBER 31, 2014
DEPARTMENT OF FINANCE
Christopher T. Regis, Finance Manager
Member of Government Finance Officers Association
of the United States and Canada
THIS PAGE WAS LEFT BLANK INTENTIONALLY
TABLE OF CONTENTS
Reference
Page
I. INTRODUCTORY SECTION
Letter of Transmittal
3
Certificate of Achievement
7
City Officials
9
Organization Chart
10
II - FINANCIAL SECTION
Independent Auditor's Report
13
Management's Discussion and Analysis
17
Basic Financial Statements:
Government -Wide Financial Statements:
Statement of Net Position
Statement
1
29
Statement of Activities
Statement
2
30
Fund Financial Statements:
Balance Sheet — Governmental Funds
Statement
3
32
Statement of Revenues, Expenditures, and Changes in Fund
Balances - Governmental Funds
Statement
4
33
Reconciliation of the Statement of Revenues, Expenditures,
and Changes in Fund Balances of Governmental Funds
to the Statement of Activities
Statement
5
34
Statement of Net Position — Proprietary Funds
Statement
6
35
Statement of Revenues, Expenses, and Changes in Fund Net
Position - Proprietary Funds
Statement
7
36
Statement of Cash Flows — Proprietary Funds
Statement
8
37
Statement of Fiduciary Assets and Liabilities — Fiduciary Funds
Statement
9
38
Notes to the Financial Statements
39
Required Supplementary information:
Budgetary Comparison Schedule — General Fund
Schedule
10
63
Budgetary Comparison Schedule — Ice Arena Fund
Schedule
11
67
Budgetary Comparison Schedule — Swimming Pool Fund
Schedule
12
68
Other Post -Employment Benefits Plan - Schedule of Funding Progress
Schedule
13
69
Note to RSI
70
Combining and Individual Fund Statements and Schedules:
Combining Balance Sheet — Nonmajor Governmental Funds
Statement
14
74
Combining Statement of Revenues, Expenditures and Changes
in Fund Balance - Nonmajor Governmental Funds
Statement
15
75
Subcombining Balance Sheet — Nonmajor Special Revenue Funds
Statement
16
78
Subcombining Statement of Revenues, Expenditures and
Changes in Fund Balances - Nonmajor Special Revenue Funds
Statement
17
80
Special Revenue Funds:
Schedules of Revenues, Expenditures and Changes in Fund
Balances - Budget and Actual:
Liquor Contribution
Schedule
18
82
Tourism Administration
Schedule
19
83
Communications
Schedule
20
84
Elections
Schedule
21
85
Drug/Felony Forfeiture
Schedule
22
86
911 Fees
Schedule
23
87
Reference
Page
Public Safety Compliance
Schedule
24
88
Recreation Contributions
Schedule
25
89
Nature Center Contributions
Schedule
26
90
Community Center Days Out
Schedule
27
91
Public Health Grants
Schedule
28
92
Wood Lake Half Marathon
Schedule
29
93
Utility Franchise Fees
Schedule
30
94
Special Facilities
Schedule
31
95
Combining Statement of Net Position — Internal Service Funds
Statement
32
97
Combining Statement of Revenues, Expenses, and Changes in
Fund Net Position - Internal Service Funds
Statement
33
98
Combining Statement of Cash Flows — Internal Service Funds
Statement
34
99
Combining Statement of Assets and Liabilities - Fiduciary Funds
Statement
35
101
Combining Statement of Changes in Assets and Liabilities - Fiduciary Funds
Statement
36
102
Supplementary Financial Information:
Housing and Redevelopment Authority:
Combined Balance Sheet — Governmental Funds
Statement
37
106
Combined Statement of Revenues, Expenditures, and Changes in
Fund Balances - Governmental Funds
Statement
38
108
Housing Choice Vouchers Financial Data Schedule - Balance Sheet
Statement
39
110
Housing Choice Vouchers Financial Data Schedule - Income Statement
Statement
40
111
III - STATISTICAL SECTION (UNAUDITED)
Net Position by Components
Schedule
1
114
Changes in Net Position
Schedule
2
116
Fund Balance - Governmental Funds
Schedule
3
118
Changes in Fund Balance - Governmental Funds
Schedule
4
119
Assessed Value and Actual Value of Taxable Property
Schedule
5
120
Property Tax Rates - Direct and Overlapping Governments
Schedule
6
121
Principal Property Tax Payers
Schedule
7
122
Property Tax Levies and Collections
Schedule
8
123
Ratios of Outstanding Debt by Type
Schedule
9
124
Ratios of General Bonded Debt Outstanding
Schedule
10
125
Direct and Overlapping Governmental Activities Debt
Schedule
11
126
Legal Debt Margin Information
Schedule
12
127
Revenue Bond Coverage
Schedule
13
128
Demographic and Economic Statistics
Schedule
14
129
Principal Employers
Schedule
15
130
Full -Time Equivalent City Employees by Function/Program
Schedule
16
131
Operation Indications by Function/Program
Schedule
17
132
Capital Asset Statistics by Function/Program
Schedule
18
133
I. INTRODUCTORY SECTION
- 1 -
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 2-
MAYOR
DEBBIE GOETTEL
CITY COUNCIL
PAT ELLIOTT
TOM FITZHENRY
EDWINA GARCIA
MICHAEL HOWARD
May 5, 2015
The Honorable Mayor and
Members of the City Council,
City of Richfield, Minnesota
State law requires that all general-purpose local governments publish within six months of
the close of each fiscal year a complete set of financial statements presented in
conformance with U.S. generally accepted accounting principles (GAAP) and audited in
accordance with U.S. generally accepted auditing standards by a firm of licensed certified
public accountants. Pursuant to that requirement, we hereby issue the comprehensive
annual financial report of the City of Richfield for the fiscal year ended December 31,
2014.
This report consists of management's representations concerning the finances of the City
CITY MANAGER of Richfield. Consequently, management assumes full responsibility for the completeness
STEVEN L. DEVICH and reliability of all the information presented in this report. To provide a reasonable basis
for making these representations, management of the City of Richfield has established a
comprehensive internal control framework that is designed both to protect the
government's assets from loss, theft, misuse and to compile sufficient reliable information
for the preparation of the City of Richfield's financial statements in conformity with GAAP.
Because the cost of internal controls should not outweigh their benefits, the City of
Richfield's comprehensive framework of internal controls has been designed to provide
reasonable rather than absolute assurance that the financial statements will be free from
material misstatement. As management, we assert that, to the best of our knowledge and
belief, this financial report is complete and reliable in all material respects.
The City of Richfield's financial statements have been audited by KDV, a firm of licensed
certified public accountants. The goal of the independent audit was to provide reasonable
assurance that the financial statements of the City of Richfield for the fiscal year ended
December 31, 2014, are free of material misstatement. The independent audit involved
examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements; assessing the accounting principles used and significant estimates
made by management; and evaluating the overall financial statement presentation. The
independent auditor concluded, based upon the audit, that there was a reasonable basis
for rendering an unmodified opinion that the City of Richfield's financial statements for the
fiscal year ended December 31, 2014, are fairly presented in conformity with GAAP. The
independent auditor's report is presented as the first component of the financial section of
this report.
The independent audit of the financial statements of the City of Richfield was part of a
broader, federally mandated "Single Audit" designed to meet the special needs of federal
grantor agencies. The standards governing Single Audit engagements require the
independent auditor to report not only on the fair presentation of the financial statements,
but also on the audited government's internal controls and compliance with legal
requirements, with special emphasis on internal controls and legal requirements involving
the administration of federal awards. Those reports are available in the City of Richfield's
separately issued Special Purpose Audit Reports.
The Urban Hometown
www.cltyofrlchfleld.org - 3 -AN EQUAL OPPORTUNITY EMPLOYER
GAAP require that management provide a narrative introduction, overview, and analysis
to accompany the basic financial statements in the form of Management's Discussion and
Analysis (MD&A). This letter of transmittal is designed to complement MD&A and should
be read in conjunction with it. The City of Richfield's MD&A can be found immediately
following the report of the independent auditors.
Profile of the Government
The City was incorporated on February 26, 1908. Since 1964, the City has operated
under a council/manager form of government, as authorized by its charter, and exists
under the laws of the State of Minnesota.
The City has a population of 36,041 (2013 Metropolitan Council Estimate) and covers an
area of approximately seven square miles. Located in Hennepin County, Richfield is the
first suburb south of Minneapolis. Richfield is bordered on the north by the Crosstown
Highway 62; bordered on the east by the Minneapolis -St. Paul International Airport;
bordered on the south by Interstate 494; and bordered on the west by Xerxes Avenue and
the City of Edina. In addition, Interstate 35W, the major north/south thoroughfare in the
Twin City area, runs north/south through the middle of Richfield.
The City of Richfield provides a full range of services, including police and fire protection;
the construction and maintenance of streets and other infrastructure; and recreational
activities and cultural events. The City of Richfield also operates four municipal liquor
stores, water and sewer utility, storm water utility, a two sheet ice arena, a municipal
swimming pool and a mini golf course.
The annual budget serves as the foundation for the City of Richfield's financial planning
and control. All departments of the City are required to submit requests for appropriation
to the City Manager. The City Manager uses these requests as the starting point for
developing a proposed budget. The City Manager then presents this proposed budget to
the City Council for review prior to September 15. The Council is required to hold public
hearings on the proposed budget and to adopt a final budget by no later than the last date
established by law for the County Auditor to levy taxes. Budget -to -actual comparisons are
provided in this report for each individual governmental fund for which an appropriated
annual budget has been adopted. For the general fund this comparison is presented in the
Required Supplementary Information section. For nonmajor governmental funds with
appropriated annual budgets, this comparison is presented in the combining and
individual fund statements and schedules.
Factors Affecting Financial Condition
Richfield was initially developed as a residential community. Residents of Richfield
generally work at the adjacent airport, in the downtown Minneapolis -St. Paul area or on
the 1-494 strip. Richfield's commercial/industrial base is comparatively small when looking
at other Twin City metropolitan area communities. In fact, when viewing the total
estimated market value of the community, approximately 67% of the market value is
comprised of residential properties, 11 % apartments, and only 22% commercial/industrial
property. Changes in the state's tax policy have indicated for some time a need for a
more diversified tax base, including more commercial development.
Richfield has responded to this by encouraging commercial development within the City.
However, over 99% of the land area in Richfield is already developed. Commercial
development in Richfield is a more complex process that requires extensive
redevelopment and often the use of tax increment financing assistance.
Since 1975, the City has created twenty-three tax increment districts. These tax
increment districts were formed in order to help transform areas which are becoming
market obsolete into a more vital commercial tax base. The City has transformed itself as
a result of this redevelopment which includes the development of a corporate
headquarters of a Fortune 500 company within the City. Consequently, as the tax
increment districts decertify, the City will realize the full market value benefit of these
districts. The City has had one district decertified in 2002, a second district decertified in
2010, with a third district decertified in 2012.
- 4-
In addition to the City's efforts in commercial redevelopment, several housing programs
have been established to encourage reinvestment in the City's housing stock.
The City enjoys an AA+ bond rating and an Aa2 bond rating from Standard and Poor's
and Moody's respectively.
Long-term financial planning
The Metropolitan Council requires all cities in the seven -county metropolitan area to have
a Comprehensive Plan and State law requires cities to update their plans every 10 years.
The Comprehensive Plan guides development and redevelopment and addresses
changes likely to occur due to various social and market forces. The City of Richfield's
Comprehensive Plan has been recently updated and approved by the City Council in
2010.
In addition, the City on an annual basis engages in long-term financial and capital
planning. The objective of this process is to provide a framework for decision making
required to identify and implement strategies that will assure long-term community
viability. Accordingly, outcomes of the process include promotion of long-term community
affordability and livability, reinvesting in the City's housing stock to position the City to
compete with other communities, addressing transportation impacts within the City,
establish a financial framework to maintain and replace the City's physical and technical
infrastructure, and review options and opportunities to improve delivery of City services.
Relevant financial policies
The City has adopted a set of financial management policies that focus on such areas as
capital budgeting, revenue policies, debt management, general fund balances, cash and
investments, risk management and operating budgets.
The City has established a fund balance policy for the general fund with a goal of
maintaining an unassigned fund balance of 40% of general fund revenues. At the end of
2014, the unassigned fund balance of the general fund is at 41 % of general fund
revenues.
Major Initiatives
Major initiatives in 2014 included the following:
Right Of Way Improvements:
During 2013 the City began to acquire right of way and begin road reconstruction
as part of the Richfield Parkway Projects. This project is broken into two
components. The First component is Taft Lake/North Richfield Parkway, which
includes the creation of a storm water pre-treatment facility for Taft Lake and the
construction of roadway on the south side of Taft Park. The second component is
the reconstruction of Richfield Parkway north of 66th Street to 65th Street. Work
continued on both components in 2014 with construction completion planned for
summer of 2015 for both projects. Total cost incurred to date is $6,953,890. The
funding for the projects will come from the issuance of the series 2013 A & B
bonds, municipal state aid, county funds, and utility funds.
Public Facilities
The City completed the construction of a new locker room at the City's Ice Arena
facility. The total cost incurred for the new locker room was $641,454.
Commercial Redevelopment and Housing Initiatives
The market for commercial development and redevelopment continued to see
improvement in 2014. A number of redevelopment initiatives were completed and
several were begun in 2014, including the construction of the Lakewinds grocery
store on the former Lyndale Gardens site; the substantial renovation and
remodeling of the Richfield Municipal Liquor store at 65th and Lyndale; the
- 5-
completion of the Richfield -Bloomington Mitsubishi dealership (401 W .78th Street);
the development of LaMettry's Auto Body (301 W. 77th Street) and the construction
of the second phase of the Lyndale Station development, which consists of the
addition of a 9,000 square foot, free-standing building at the Northeast corner of
66th and Lyndale to be completed in 2015. Work also continues on the
redevelopment of the Richfield -Bloomington Honda car dealership (400 W 78th
Street), with an anticipated completion date in 2015.
• To complement the commercial redevelopment, the City has established several
programs that encourage reinvestment in the City's housing stock. These
programs include but are not limited to, incentive loan programs for remodeling
homes to higher values, funding assistance for the replacement of small
substandard homes with larger new -construction, and a program to provide home
ownership opportunities for low- to moderate -income households working with
non-profit builders and developers like Habitat for Humanity.
• The City has also began several new programs in 2014, including the Penn
Avenue Streetscape Improvement Program, the rental -conversion program, and
the implementation of way -finding signage in the Lakes at Lyndale downtown area.
Awards and Acknowledgments
The Government Finance Officers Association of the United States and Canada (GFOA)
awarded a Certificate of Achievement in Financial Reporting to the City of Richfield,
Minnesota for its comprehensive annual financial report for the fiscal year ended
December 31, 2014. This was the twenty-eighth consecutive year that the City has
achieved this prestigious award.
In order to be awarded a Certificate of Achievement, a government unit must publish an
easily readable and efficiently organized comprehensive annual financial report. This
report must satisfy both generally accepted accounting principles and applicable legal
requirements.
A Certificate of Achievement is valid for a period of one year only. We believe that our
current comprehensive annual financial report continues to meet the Certificate of
Achievement Program requirements, and we are submitting it to GFOA to determine its
eligibility for another certificate.
In addition, the City also received the GFOA's award for Distinguished Budget
Presentation for its annual budget for the fiscal year beginning January 1, 2014.
In order to receive this award, a governmental unit must publish a budget document that
meets program criteria as a policy document, as an operations guide, as a financial plan,
and as a communications medium.
The award is valid for a period of one year only. We believe our current budget continues
to conform to program requirements, and we have submitted to GFOA the report to
determine its eligibility for another award.
The preparation of this report could not be accomplished without the efficient and
dedicated services of the entire staff of the finance division. We express our appreciation
to all members of the division who assisted and contributed to its preparation. We also
thank the Mayor and members of the City Council for their interest and support in planning
and conducting the financial operations for the City of Richfield in a responsible and
progressive manner.
Respectfully
tev n L. Devi Chrisegis�
City Manage Finance Mang
11J
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Richfield
Minnesota
For its Comprehensive Annual
Financial Report
for the Fiscal Year Ended
December 31, 2013
*1:�Oe 440-�qAe--�
Executive Director/CEO
- 7-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- s-
CITY OF RICHFIELD, MINNESOTA
CITY OFFICIALS
MAYOR -DEBBIE GOETTEL
COUNCILMEMBER - MICHAEL HOWARD
COUNCILMEMBER - TOM FITZHENRY
COUNCILMEMBER - EDWINA GARCIA
COUNCILMEMBER - PAT ELLIOTT
ADMINISTRATIVE STAFF
STEVEN L. DEVICH - CITY MANAGER
CHRISTOPHER T. REGIS - FINANCE MANAGER
ELIZABETH VANHOOSE - CITY CLERK
OR —M—�
�
t
0
7
�
04A
},
J
9
U
UP
CL
CL
0
L
OR —M—�
�
t
G
4
E o
c
E
n
D
dF
L
—
M
=
V
a
J 1
G
}}}
Li
is
.YCr.
a! Gtr
',,,,,,, ti
C
µ
C
Q
C
ry
up
diL
_
U
Z
O
V
Lifj
W~
6.
Y
C
c
V
= Q
r
s
w
LL 0
w
id
O w
d
} >
tir
U <
H
N
Z_
O
�
Q
�
y G
L
W
d
Q_ ,LM
s
E d
c
#
6
C
[d
G
CU
{}
CL
.7u
w
C
E
OL
OL
CP
C
u E
FL
C
4 63r
R
?�Y
O
C
v
t5
0w
°
m p
E
R
G
=
ci U
e
E vs
'y
40
'F.0
'o m
tJe[ti
.�
II. FINANCIAL SECTION
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 12-
IDV
i✓xpert advice. When you creed it.':'
INDEPENDENT AUDITOR'S REPORT
Honorable Mayor and Members
of the City Council
City of Richfield
Richfield, Minnesota
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the business -type
activities, the discretely presented component unit, each major fund and the aggregate remaining fund
information of the City of Richfield, Minnesota, as of and for the year ended December 31, 2014, and
the related Notes to the Financial Statements, which collectively comprise the City's basic financial
statements as listed in the Table of Contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this includes
the design, implementation and maintenance of internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud or
error.
Auditor's Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted
our audit in accordance with auditing standards generally accepted in the United States of America and
the standards applicable to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditor's judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the City's
preparation and fair presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of
the City's internal control. Accordingly, we express no such opinion. An audit also includes evaluating
the appropriateness of accounting policies used and the reasonableness of significant accounting
estimates made by management, as well as evaluating the overall presentation of the financial
statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinions.
Expert advice. When you need it. °'11
Certified Public Accountants
Wealth Management
Payroll Services
Business Valuations
Technology Services
St. Cloud
220 Park Avenue S.
P.O. Box 1304
St. Cloud, Minnesota
56302
Phone: 320.251.7010
Fax: 320.251.1784
- 13-
Twin Cities
3800 American Boulevard W.
Suite 1000
Minneapolis, Minnesota
55431
Phone: 952.563.6800
Fax: 952.563.6801
www.kdv.com
Toll Free
877.912.7696
Technology Help Desk
866.400.6426
K.D'V
Opinions
In our opinion, the financial statements referred to on the previous page present fairly, in all material
respects, the respective financial position of the governmental activities, the business -type activities, the
discretely presented component unit, each major fund and the aggregate remaining fund information of
the City of Richfield, Minnesota, as of December 31, 2014, and the respective changes in financial
position and, where applicable, cash flows thereof for the year then ended in accordance with accounting
principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the Management's
Discussion and Analysis, which follows this report letter and the Budgetary Comparison Schedule for
the General Fund, the Ice Arena Fund and the Swimming Pool Fund as well as the Schedule of Funding
Progress Other Post Employment Benefit Plan as listed in the Table of Contents, be presented to
supplement the basic financial statements. Such information, although not a part of the basic financial
statements, is required by the Governmental Accounting Standards Board who considers it to be an
essential part of financial reporting for placing the basic financial statements in an appropriate
operational, economic or historical context. We have applied certain limited procedures to the required
supplementary information in accordance with auditing standards generally accepted in the United States
of America, which consisted of inquiries of management about the methods of preparing the information
and comparing the information for consistency with management's responses to our inquiries, the basic
financial statements and other knowledge we obtained during our audit of the basic financial statements.
We do not express an opinion or provide any assurance on the information because the limited
procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City of Richfield's basic financial statements. The introductory section,
combining and individual fund financial statements and schedules, supplementary financial information
and statistical section are presented for purposes of additional analysis and are not a required part of the
basic financial statements.
The combining and individual fund financial statements and schedules and supplementary financial
information are the responsibility of management and were derived from and relate directly to the
underlying accounting and other records used to prepare the basic financial statements. Such
information has been subjected to the auditing procedures applied in the audit of the basic financial
statements and certain additional procedures, including comparing and reconciling such information
directly to the underlying accounting and other records used to prepare the basic financial statements or
to the basic financial statements themselves, and other additional procedures in accordance with auditing
standards generally accepted in the United States of America. In our opinion, the combining and
individual fund financial statements and schedules and supplementary financial information are fairly
stated, in all material respects, in relation to the basic financial statements as a whole.
The introductory section and statistical section have not been subjected to the auditing procedures
applied in the audit of the basic financial statements, and accordingly, we do not express an opinion or
provide any assurance on them.
- 14-
K.D'V
Report on Summarized Comparative Information
We have previously audited the City's 2013 financial statements and our report, dated May 6, 2014,
expressed unmodified opinions on the respective financial statements of the governmental activities,
business type activities, the discretely presented component unit, each major fund and the aggregate
remaining fund information.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated May 5, 2015
on our consideration of the City of Richfield's internal control over financial reporting and on our tests
of its compliance with certain provisions of laws, regulations, contracts and grant agreements and other
matters. The purpose of that report is to describe the scope of our testing of internal control over
financial reporting and compliance and the results of that testing, and not to provide an opinion on
internal control over financial reporting or on compliance. That report is an integral part of an audit
performed in accordance with Government Auditing Standards in considering the City of Richfield's
internal control over financial reporting and compliance.
f
KERN, DEWENTER, VIERE, LTD.
Minneapolis, Minnesota
May 5, 2015
- 15-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
Management's Discussion and Analysis
As management of the City of Richfield, we offer readers of the City of Richfield's financial
statements this narrative overview and analysis of the financial activities of the City of Richfield for
the fiscal year ended December 31, 2014. We encourage readers to consider the information
presented here in conjunction with additional information that we have furnished in our letter of
transmittal, which can be found on pages 3 through 6 of this report.
Financial Highlights
• The assets of the City of Richfield exceeded its liabilities at the close of the most recent fiscal
year by $97,887,058 (net position). Of this amount, $26,288,543 (unrestricted net position) may
be used to meet the government's ongoing obligations to citizens and creditors.
• The government's total net position increased by $2,732,322.
• As of the close of the current fiscal year, the City of Richfield's governmental funds reported
combined endin fund balances of $21,449,938. Of this total amount, $90,571 is classified as
nonspendable, 3,477,447 as restricted, $7,409,218 as committed by City Council action,
$7,385,044 as assigned and $3,087,658 as unassigned.
• At the end of the current fiscal year, the general fund balance of $8,497,912 included $83,241
as nonspendable and $8,414,671 as unassigned.
• The City of Richfield's total bonded debt decreased by $3,307,800 (7.21 percent) during the
current fiscal year from $45,853,957 to $42,546,157.
Overview of the Financial Statements
This discussion and analysis are intended to serve as an introduction to the City of Richfield's basic
financial statements. The City of Richfield's basic financial statements comprise three components:
1) government -wide financial statements, 2) fund financial statements, and 3) notes to the financial
statements. This report also contains other supplementary information in addition to the basic
financial statements themselves.
Government -wide financial statements. The government -wide financial statements are designed
to provide readers with a broad overview of the City of Richfield's finances, in a manner similar to a
private -sector business.
The statement of net position presents information on all of the City of Richfield's assets and
liabilities, with the difference between the two reported as net position. Over time, increases or
decreases in net position may serve as a useful indicator of whether the financial position of the
City of Richfield is improving or deteriorating.
The statement of activities presents information showing how the government's net position
changed during the most recent fiscal year. All changes in net position are reported as soon as the
underlying event giving rise to the change occurs, regardless of the timing of related cash flows.
Thus, revenues and expenses are reported in this statement for some items that will only result in
cash flows in future fiscal periods (e.g., uncollected taxes and earned but unused vacation leave).
Both of the government -wide financial statements distinguish functions of the City of Richfield that
are principally supported by taxes and intergovernmental revenues (governmental activities) from
other functions that are intended to recover all or a significant portion of their costs through user
fees and charges (business -type activities). The governmental activities of the City of Richfield
include general government, public safety, fire, community development, public works, and parks
and recreation. The business -type activities of the City of Richfield include a municipal liquor
operation, water and sewer utility, a storm sewer utility, and a recreation enterprise fund.
- 17-
The government -wide financial statements include not only the City of Richfield itself (known as the
primary government), but also the Richfield Housing and Redevelopment Authority, a discretely
presented component unit. Financial information for this component unit is reported separately from
the financial information presented for the primary government itself.
Fund financial statements. A fund is a grouping of related accounts that is used to maintain
control over resources that have been segregated for specific activities or objectives. The City of
Richfield, like other state and local governments, uses fund accounting to ensure and demonstrate
compliance with finance -related legal requirements. All of the funds of the City of Richfield can be
divided into three categories: governmental funds, proprietary funds, and fiduciary funds.
Governmental funds. Governmental funds are used to account for essentially the same functions
reported as governmental activities in the government -wide financial statements. However, unlike
the government -wide financial statements, governmental fund financial statements focus on near-
term inflows and outflows of spendable resources, as well as on balances of spendable resources
available at the end of the fiscal year. Such information may be useful in evaluating a government's
near-term financing requirements.
Because the focus of governmental funds is narrower than that of the government -wide financial
statements, it is useful to compare the information presented for governmental funds with similar
information presented for governmental activities in the government -wide financial statements. By
doing so, readers may better understand the long-term impact of the government's near-term
financing decisions. Both the governmental fund balance sheet and the governmental fund
statement of revenues, expenditures, and changes in fund balances provide a reconciliation to
facilitate this comparison between governmental funds and governmental activities.
The City of Richfield maintains twenty one individual governmental funds. Information is presented
separately in the governmental fund balance sheet and in the governmental fund statement of
revenues, expenditures, and changes in fund balances for the general fund, ice arena fund,
swimming pool fund, improvement bonds fund, and the capital improvements fund, all of which are
considered to be major funds. Data from the other sixteen governmental funds are combined into a
single, aggregated presentation. Individual fund data for each of these nonmajor governmental
funds is provided in the form of combining statements elsewhere in this report.
The City of Richfield adopts an annual appropriated budget for its general and special revenue
funds. A budgetary comparison statement has been provided for these funds to demonstrate
compliance with this budget.
Proprietary funds. The City of Richfield maintains two different types of proprietary funds.
Enterprise funds are used to report the same functions presented as business -type activities in the
government -wide financial statements. The City of Richfield uses enterprise funds to account for its
liquor operation, water and sewer utility, storm sewer utility, and for its recreation fund, all of which
are considered to be major funds of the City. Internal service funds are an accounting device used
to accumulate and allocate costs internally among the City of Richfield's various functions. The City
of Richfield uses internal service funds to account for its central garage & equipment, for its
information technology systems, its self insurance program, its building services function, and its
compensated absences liability. Because all of these services predominantly benefit governmental
rather than business -type functions, they have been included within governmental activities in the
government -wide financial statements.
The internal service funds are combined into a single, aggregated presentation in the proprietary
fund financial statements. Individual fund data for the internal service funds is provided in the form
of combining statements elsewhere in this report.
Fiduciary funds. Fiduciary funds are used to account for resources held for the benefit of parties
outside the government. Fiduciary funds are not reflected in the government -wide financial statements
because the resources of those funds are not available to support the City of Richfield's own programs.
The accounting used for fiduciary funds is much like that used for proprietary funds.
Notes to the financial statements. The notes provide additional information that is essential to a full
understanding of the data provided in the government -wide and fund financial statements.
- 18-
Other information. Required supplementary information can be found following the Notes to the
Financial Statements.
The combining statements referred to earlier in connection with nonmajor governmental funds, internal
service funds and fiduciary funds are presented immediately following the required supplementary
information.
Government -Wide Financial Analysis
As noted earlier, net position may serve over time as a useful indicator of a government's financial
position. In the case of the City of Richfield, assets exceeded liabilities by $97,887,058 at the close of
the most recent fiscal year.
By far the largest portion of the City of Richfield's net position (69 percent) reflects its investment in
capital assets (e.g., land, buildings, machinery, and equipment); less any related debt used to acquire
those assets that is still outstanding. The City of Richfield uses these capital assets to provide services
to citizens; consequently, these assets are not available for future spending. Although the City of
Richfield's investment in its capital assets is reported net of related debt, it should be noted that the
resources needed to repay this debt must be provided from other sources, since the capital assets
themselves cannot be used to liquidate these liabilities.
CITY OF RICHFIELD'S NET POSITION
Governmental
Business -type
Activities
Activities
Total
2014 2013
2014 2013
2014
2013
Current and other assets $35,553,654 $39,178,607
$10,940,669 $7,554,140
$46,494,323
$46,732,747
Capital assets 78,328,489 73,775,701
24,077,290 29,408,739
102,405,779
103,184,440
Total assets 113,882,143 112,954,308
35,017,959 36,962,879
148,900,102
149,917,187
Long-term liabilities outstanding 36,352,963 38,209,264 10,745,217 12,095,005 47,098,180 50,304,269
Other liabilities 2,766,220 2,966,290 1,148,644 1,491,892 3,914,864 4,458,182
Total liabilities 39,119,183 41,175,554 11,893,861 13,586,897 51,013,044 54,762,451
Net position
Net investment in capital assets 53,868,489 48,633,166 14,105,007 19,212,879 67,973,496 67,846,045
Restricted 3,625,019 2,824,310 - 272,507 3,625,019 3,096,817
Unrestricted 17,269,452 20,321,278 9,019,091 3,890,596 26,288,543 24,211,874
Total net position $74,762,960 $71,778,754 $23,124,098 $23,375,982 $97,887,058 $95,154,736
An additional portion of the City of Richfield's net position represents resources that are subject to
external restrictions on how they may used. At December 31, 2014, the City had restricted net
position of $3,625,019. The remaining balance of unrestricted net position ($26,288,543) may be
used to meet the government's ongoing obligations to citizens and creditors.
The government's net position increased by $2,732,322, compared to a decrease of $461,818 in
2013. The increase can be attributed to a combination of an increase in charges for service, capital
grants and contributions, and general revenues, and within general revenues, property taxes,
franchise fees and grants and contributions not restricted to specific programs in 2014.
Governmental activities. Governmental activities increased the City of Richfield's net position by
$2,493,377 prior to a change in accounting principle. Key elements of this increase are as follows:
111111111MIIIIII
City of Richfield's Changes in Net position
Change in net position before transfers 1,626,917 (795,740) 1,105,405 333,922 2,732,322 (461,818)
Transfers 866,460 661,300 (866,460) (661,300) -
Change in net position 2,493,377 (134,440) 238,945 (327,378) 2,732,322 (461,818)
Net position — January 1 71,778,754 71,913,194 23,375,982 23,817,378 95,154,736 95,730,572
Change in accounting principle 490,829 - (490,829) (114,018) - (114,018)
Net position — January 1 - Restated 72,269,583 71,913,194 22,885,153 23,703,360 95,154,736 95,616,554
Net position — December 31 $74,762,960 $71,778,754 $23,124,098 $23,375,982 $97,887,058 $95,154,736
• Charges for Services increased by $1,663,575 in 2014 from 2013. The majority of the increase is
due to the reclassification of the Ice Arena and Swimming Pool operations from business -type
activities to governmental activities classification. This change accounted for $1,160,080 of the
overall increase. The remaining portion of the increase can be traced to increases in Deputy
Registrar and Inspections revenues.
• Capital Grants and Contributions increased by $480,215 in 2014 as compared to 2013. A
prepayment of a special assessment totaling $780,000 is the primary reason for increase in 2014.
General Revenues reflects increases in franchise taxes of $669,035 and grants and contributions
not restricted to specific programs of $713,926. The increase in franchise taxes is the result of an
increase in franchise rates during 2014. Grants and contributions not restricted to specific
programs increase was the result of the State of Minnesota increasing the amount of Local
Government Aid certified to cities in 2014. Accordingly, the City of Richfield realized an increase in
Local Government Aid of approximately $714,000 in 2014.
- 20-
Governmental
Business -type
activities
activities
Total
2014
2013
2014
2013
2014
2013
Revenues:
Program Revenues:
Charges for services
$4,758,126
$3,094,551
$19,927,072
$20,383,439
$24,685,198
$23,477,990
Operating grants and contributions
1,449,484
1,295,566
1,449,484
1,295,566
Capital grants and contributions
3,065,904
2,585,689
31065,904
2,585,689
General revenues:
Property taxes
18,613,321
17,985,988
18,613,321
17,985,988
Franchise taxes
1,973,751
1,304,716
1,973,751
1,304,716
Grants and contributions not
restricted to specific programs
1,937,907
1,223,981
-
-
1,937,907
1,223,981
Other
809,564
710,988
309,319
481,633
1,118,883
1,192,621
Total revenues
32,608,057
28,201,479
20,236,391
20,865,072
52,844,448
49,066,551
Expenses:
General government
3,102,253
3,042,891
-
-
31102,253
3,042,891
Public safety
8,010,123
8,369,982
8,010,123
8,369,982
Fire
3,757,653
3,365,043
3,757,653
3,365,043
Community Development
1,360,558
1,322,175
1,360,558
1,322,175
Public Works
9,647,341
9,545,980
9,647,341
9,545,980
Parks and recreation
3,882,319
2,154,180
31882,319
2,154,180
Interest on long-term debt
1,220,893
1,196,968
-
-
1,220,893
1,196,968
Liquor Operations
-
-
10,639,175
10,308,021
10,639,175
10,308,021
Water & Sewer Utility
7,271,227
7,217,814
7,271,227
7,217,814
Storm Sewer Utility
1,220,584
1,260,211
1,220,584
1,260,211
Recreation Fund
-
-
-
1,745,104
-
1,745,104
Total expenses
30,981,140
28,997,219
19,130,986
20,531,150
50,112,126
49,528,369
Change in net position before transfers 1,626,917 (795,740) 1,105,405 333,922 2,732,322 (461,818)
Transfers 866,460 661,300 (866,460) (661,300) -
Change in net position 2,493,377 (134,440) 238,945 (327,378) 2,732,322 (461,818)
Net position — January 1 71,778,754 71,913,194 23,375,982 23,817,378 95,154,736 95,730,572
Change in accounting principle 490,829 - (490,829) (114,018) - (114,018)
Net position — January 1 - Restated 72,269,583 71,913,194 22,885,153 23,703,360 95,154,736 95,616,554
Net position — December 31 $74,762,960 $71,778,754 $23,124,098 $23,375,982 $97,887,058 $95,154,736
• Charges for Services increased by $1,663,575 in 2014 from 2013. The majority of the increase is
due to the reclassification of the Ice Arena and Swimming Pool operations from business -type
activities to governmental activities classification. This change accounted for $1,160,080 of the
overall increase. The remaining portion of the increase can be traced to increases in Deputy
Registrar and Inspections revenues.
• Capital Grants and Contributions increased by $480,215 in 2014 as compared to 2013. A
prepayment of a special assessment totaling $780,000 is the primary reason for increase in 2014.
General Revenues reflects increases in franchise taxes of $669,035 and grants and contributions
not restricted to specific programs of $713,926. The increase in franchise taxes is the result of an
increase in franchise rates during 2014. Grants and contributions not restricted to specific
programs increase was the result of the State of Minnesota increasing the amount of Local
Government Aid certified to cities in 2014. Accordingly, the City of Richfield realized an increase in
Local Government Aid of approximately $714,000 in 2014.
- 20-
Expenses and Program Revenues - Governmental Activities
$12,000,000
$10,000,000 o Revenues
■ Expenses
$8,000,000
$6,000,000
$4,000,000
$2,000,000
Government Public Fire Community Public Parks & Interest on
General Safety Development Works Recreation LT Debt
Revenues by Source - Government Activities
Grants and
Other 2% Charges for
contributions not
Services 15%
restricted 6%
Operating Grants
Franchise Taxes
& Contributions
6%
4%
Capital Grants
and
Contributions
10%
Property Taxes
57%
Business -type activities. Business -type activities increased the City's net position by $238,945 in
2014, before a change in accounting principle of $490,829 is applied. The change in accounting
principle is the result of reclassifying the Ice Arena, Swimming Pool and Special Facilities operations
from business -type enterprise funds to governmental activities funds.
Expenses and Program Revenues -
Business -Type Activities ❑Revenues
■ Expenses
$14,000,000
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
Liquor Water & Storm
Operations Sewer Sewer
- 21 -
Revenues by Source - Business - Type Activities
Miscellaneous
1.28%
Charges for
Services
98.47%
Unrestricted
Investment
Earnings
.25%
Financial Analysis of the Government's Funds
As noted earlier, the City of Richfield uses fund accounting to ensure and demonstrate compliance
with finance -related legal requirements.
Governmental funds. The focus of the City of Richfield's governmental funds is to provide
information on near-term inflows, outflows, and balances of spendable resources. Such information
is useful in assessing the City of Richfield's financing requirements. Fund balances are identified
based on a hierarchy of the constraints placed on the use of financial resources within
governmental funds. Accordingly, fund balances are classified as: nonspendable, restricted,
committed, assigned, and unassigned.
As of the end of the current fiscal year, the City of Richfield's governmental funds reported
combined ending fund balances of $21,449,938, a decrease of $3,695,094 from 2013. The
decrease is the result of the cumulative effect of a change in accounting principle as the result of
the reclassification of the Ice Arena, Swimming Pool, and Special Facilities operations from a
Proprietary Fund classification to a Governmental Special Revenue Fund classification.
Consequently, the year-end balance consists of the following: less than 1% ($90,571) are amounts
that are not in spendable form such as prepaid items. 16% ($3,477,447) constitutes restricted fund
balances which limits the spending of these balances to externally imposed constraints, i.e. debt
service covenants. 35% ($7,409,218) represents committed fund balances which are determined by
resolution of the City Council. 34% ($7,385,044) is classified as assigned. These amounts
represent intended uses established by the City Council or by an official designated by the City
Council. Finally, 14% ($3,087,658) consists of balances classified as unassigned, which includes
the fund balance of the General Fund and deficit fund balances of other governmental funds.
The general fund is the chief operating fund of the City of Richfield. At the end of the current year,
the unassigned fund balance of the general fund was $8,414,671 while total fund balance was
$8,497,912. As a measure of the general fund liquidity, it may be useful to compare unassigned
fund balance to total general fund revenues. Unassigned fund balance represents approximately
41% of total general fund revenues and 42% of total general fund expenditures. Moreover, the
State Auditor has set a standard that unrestricted, unassigned fund balance should be between 35
and 50 percent of yearly general fund revenues. The City has adopted a policy that strives to
maintain a minimum fund balance equal to 40% of total general fund revenues. At December 31,
2014 the City of Richfield has achieved this minimum fund balance goal.
The City's fund balance for its general fund increased by $745,732 in 2014. The increase is due to
an increase in tax revenues, charges for service, and license and permits.
The Ice Arena fund has a negative fund balance of ($4,201,967). This is the result of a decrease in
fund balance of ($1,181,445) in 2014 and a cumulative effect of change in accounting principle of
($3,020,522),
- 22-
The Swimming Pool fund has a negative fund balance of ($1,082,825). As was the case with the Ice
Arena fund, the negative fund balance is the result of a decrease in fund balance in 2014 of
($75,319) and a cumulative effect of change in accounting principle of ($1,007,506).
The G.O. Improvement Bonds fund has a fund balance of $4,724,355, of which $2,397,605 is
restricted for the payment of debt service. The fund balance increased in 2014 by $683,200 as a
result of a prepayment of a special assessment in the amount of $780,000.
The Capital Improvement fund accounts for public improvements and road right-of-way projects
undertaken by the City. This fund balance decreased by $568,675. The decrease can be attributed
to the spending down of bond proceeds as a result of the Richfield Parkway project.
The nonmajor governmental funds consist of the City's Special Revenue funds, Redevelopment
Bond fund, and the Park and Recreation Development Capital Project fund. The combined total of
these funds increased by $763,168 in 2014. The increase is due primarily to an increase in the
franchise fee rates in 2014.
Proprietary funds. The City of Richfield's proprietary funds provide the same type of information
found in the government -wide financial statements, but in more detail.
Unrestricted net position of the liquor operation at the end of the year amounted to $1,404,322, for
the water and sewer utility $3,738,077, for the storm sewer utility 1,428,796, and for the recreation
fund $3,813,697. The total increase (decrease) in net position for all of these funds was $179,887,
($41,557), $157,011, and $8,071 respectively.
Budgetary Highlights
General Fund
As part of the annual budget process, the current general fund revenue and expenditure budgets
are revised to reflect a more accurate picture throughout the current fiscal year. The intent of this
annual budget process is for the City to continue to provide and maintain quality services to its
residents while trying to maintain the tax levy at a reasonable level. However, with the past history
of state aid reductions, and the City's past dependence on state aids, the Richfield City Council has
made the decision to end the City's dependence on state aids, specifically Local Government Aid
(LGA). In 2014, the City only recognized budgeted LGA revenues of $300,000, despite the State
certifying to the City approximately $1.9 million. However, for the 2015 budget, the budgeted level
of LGA was increased by $140,000 to $440,000. The reason for this increase was to limit the tax
levy increase and to maintain it at reasonable level. Finally, the City will continue the policy to
reduce its dependence on LGA; however, this will be mitigated by the efforts to minimize the tax
levy on property owners.
At the end of 2014 the City's General Fund realized a surplus of $745,732 to its fund balance. This
was accomplished through the combination of better than expected results in property taxes,
charges for services, and license and permit revenue, while at the same time, expenditures for the
fund were under budget by $585,091.
Capital Asset and Debt Administration
Capital assets. The City of Richfield's investment in capital assets for its governmental and
business type activities as of December 31, 2014 amounts to $102,405,779 (net of accumulated
depreciation). This investment in capital assets includes land, buildings and structures, other
improvements, machinery and equipment, infrastructure, and construction in progress.
Major capital asset events during 2014 included the following:
• Completion of the remodel of Fire Station 2. Total cost of the project was $1,047,004.
• Completion of a new locker room at Rink 1 at the City's Ice Arena Facility. The total cost of
the new locker room was $641,454.
• Completion of Water Plant Soda Ash upgrade. The total cost of the project was $512,685.
• Purchase of a new Front End Loader for the Public Works Department at a total cost of
$270,165.
- 23-
City of Richfield's Capital Assets
(net of depreciation)
Governmental Business -type
activities Activities Total
2014 2013 2014 2013 2014 2013
Land
$9,353,605
$9,232,335
$638,673
$759,943
$9,992,278
$9,992,278
Buildings and structures
39,152,244
34,874,739
2,600,608
6,426,793
41,752,852
41,301,532
Machinery and equipment
4,363,933
3,319,887
3,732,406
4,687,635
8,096,339
8,007,522
Other improvements
2,540,056
2,085,291
14,180,996
15,488,331
16,721,052
17,544,644
Streets (Infrastructures)
21,407,352
23,110,660
-
-
21,407,352
23,110,660
Construction in progress
1,511,299
1,152,789
2,924,607
2,046,037
4,435,906
3,198,826
Total capital assets
$78,328,489
$73,775,701
$24,077,290
$29,408,739
$102,405,779
$103,184,440
Additional information on the City's capital assets can be found in Note 1 N and Note 3 Capital Assets in
the accompanying notes to the basic financial statements.
Long-term debt.
At the end of the current fiscal year, the City of Richfield had total bonded debt outstanding of
$42,546,157. The debt service for the general obligation redevelopment bonds is provided through the
collection of tax increments from Hennepin County. On an annual basis tax increment proceeds are
transferred to meet annual debt service requirements. The general obligation improvement bonds are
serviced by special assessment collections and tax levies.
In 2014 the Gross Revenue Ice Arena Bonds, Series 1999, were called and retired. The call was
financed with an internal loan to the Ice Arena Special Revenue Fund from the Recreation Enterprise
Fund in the amount of $563,213. Finally, there was no new debt issued by the City during 2014.
City of Richfield's Outstanding Debt
General Obligation and Revenue Bonds
Governmental Business -type
activities activities Total
2014 2013 2014 2013 2014 2013
General obligation redevelopment
bonds $7,685,000 $8,340,000 $ - $ - $7,685,000 $8,340,000
General obligation improvement
bonds 24,460,000 25,785,000 - - 24,460,000 25,785,000
Revenue bonds - - 10,401,157 11,728,957 10,401,157 11,728,957
Total $32,145,000 $34,125,000 $10,401,157 $11,728,957 $42,546,157 $45,853,957
The City of Richfield maintains an AA+ rating from Standard & Poor's and an "Aa2" rating from Moody's
Investor Service, for general obligation debt.
State Statutes limit the amount of general obligation debt a governmental entity may issue to 3 percent
of its total assessed valuation. The current debt limitation for the City of Richfield is $78,837,000, which
is in excess of the City of Richfield's outstanding general obligation debt.
Additional details of the City's long-term debt activity can be found in Note 5, Long -Term Liabilities, in
the accompanying notes to the basic financial statements.
Economic Factors and Next Year's Budgets and Rates
The following items are an integral part of the City's planning for and dealing with near-term financial
issues:
- 24-
• The economic and financial issues faced by the State of Minnesota over the last several years
appear to be a thing of the past. As of February 2015, the State is forecasting a $1.869 billion
budget surplus by the end of the fiscal year 2016-2017 biennium. This is a very strong positive for
all cities in Minnesota. As for the City of Richfield, despite the positive financial forecast from the
State, it intends to continue its policy of eliminating or at a minimum, reducing its dependence on
Local Government Aid and to remain fiscally responsible.
• In addition, the state of the economy, both local and national, has and will have an impact on the
City. However, as the economy has stabilized and started to improve, the City has seen some
positive signs. Market values within the City have increased for 2015 and those increases are
expected to continue into 2016. Moreover, the market for redevelopment within the City is
showing signs of improvement as developers are starting to seek out the City for redevelopment
opportunities within the City.
• Rates for the Utility operations increased for 2014. For 2015 water rates were projected to
increase 5.0% or 16 cents per thousand gallons to help fund continued operating costs and
infrastructure improvements, while wastewater rates will increase only 4.89% or 19 cents to keep
pace with increased costs of Met Council Environmental Services. Rates for the Storm Sewer
Utility will increase by 4% or 48 cents to offset increased operating costs.
Requests for Information
This financial report is designed to provide a general overview of the City of Richfield's finances for all
those with an interest in the government's finances. Questions concerning any of the information
provided in this report or requests for additional financial information should be addressed to the Office
of the Finance Manager, City of Richfield, 6700 Portland Avenue South, Richfield, MN 55423.
- 25-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 26-
BASIC FINANCIAL STATEMENTS
- 27-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 28-
ASSETS:
Cash & investments
Accrued interest
Due from other governments
Accounts receivable - net
Inventories
Internal balances
Due from component unit
Prepaid items
Property taxes receivable:
Delinquent
Special assessments receivable
Assets held for resale
Long term second mortgage receivable
Allowance for uncollectible accounts
Capital assets (not depreciable)
Capital assets (net of accumulated depr.)
Total assets
LIABILITIES:
Accounts and contracts payable
Due to other governmental units
Due to primary government
Salaries payable
Unearned revenue
Accrued interest payable
Noncurrent liabilities:
Due within one year
Due in more than one year
Total Liabilities
NET POSITION:
Net investment in capital assets
Restricted for:
Debt service
Capital projects
Other purposes
Unrestricted
Total net position
CITY OF RICHFIELD, MINNESOTA
Statement 1
STATEMENT OF NET POSITION
December
31, 2014
Primary Government
Component Unit
Governmental
Business -type
Housing & Redev.
Activities
Activities
Total
Authority
$ 29,193,923
$ 8,204,368
$ 37,398,291
$ 8,126,962
90,990
-
90,990
2,293
902,245
15,142
917,387
103,405
948,021
2,559,397
3,507,418
3,178
-
1,155,448
1,155,448
-
1,011,610
(1,011,610)
-
-
1,218,196
-
1,218,196
-
91,821
17,924
109,745
-
242,597
-
242,597
6,420
590,188
-
590,188
-
1,264,063
-
1,264,063
2,892,477
-
-
-
2,637,238
-
-
-
(2,637,238)
10,864,904
3,563,280
14,428,184
-
67,463,585
20,514,010
87,977,595
-
113,882,143
35,017,959
148,900,102
11,134,735
855,684
716,365
1,572,049
143,078
539,856
156,502
696,358
1,486
-
-
-
1,218,196
729,816
123,699
853,515
-
165,354
-
165,354
-
475,510
152,078
627,588
-
3,065,440
644,202
3,709,642
-
33,287,523
10,101,015
43,388,538
-
39,119,183
11,893, 861
51,013, 044
1,362,760
53,868,489
14,105,007
67,973,496
-
2,388,013
-
2,388,013
-
861,226
-
861,226
4,123,035
375,780
-
375,780
157,744
17,269,452
9,019,091
26,288,543
5,491,196
$ 74,762,960
$ 23,124,098
$ 97,887,058
$ 9,771,975
The accompanying notes are an integral part of these financial statements.
- 29-
CITY OF RICHFIELD, MINNESOTA
STATEMENT OF ACTIVITIES
For The Year Ended December 31, 2014
General Revenues:
Taxes:
Property taxes, levied for general purposes
Franchise taxes
Tax Increments
Grants & contributions not restricted to specific programs
Unrestricted investment earnings
Miscellaneous
Transfers
Total general revenues and transfers
Change in net position
Net position - beginning
Cumulative effect of change in accounting principle
Net position - beginning - restated
Net position - ending
The accompanying notes are an integral part of these financial statements.
- 30-
Program Revenues
Operating
Capital
Charges for
Grants and
Grants and
Functions/Programs
Expenses
Services
Contributions
Contributions
Primary government:
Governmental Activities:
General Government
$ 3,102,253
$ 672,182
$ -
$ -
Public Safety
8,010,123
837,168
852,230
-
Fire
3,757,653
25,905
141,794
-
Community Development
1,360,558
1,305,144
-
861,086
Public Works
9,647,341
308,784
453,428
2,174,565
Parks and Recreation
3,882,319
1,608,943
2,032
30,253
Interest on long-term debt
1,220,893
-
-
-
Total governmental activities
30,981,140
4,758,126
1,449,484
3,065,904
Business -type activities:
Liquor Operations
10,639,175
11,500,417
-
-
Water & Sewer Utility
7,271,227
7,222,179
-
-
Storm Sewer Utility
1,220,584
1,204,476
-
-
Total business -type activities
19,130,986
19,927,072
-
-
Total primary government
$ 50,112,126
$ 24,685,198
$ 1,449,484
$ 3,065,904
Component units:
Housing & Redevelopment Authority
$ 6,919,124
$ 56,034
$ 1,493,437
$ 704,639
Total Component Unit
$ 6,919,124
$ 56,034
$ 1,493,437
$ 704,639
General Revenues:
Taxes:
Property taxes, levied for general purposes
Franchise taxes
Tax Increments
Grants & contributions not restricted to specific programs
Unrestricted investment earnings
Miscellaneous
Transfers
Total general revenues and transfers
Change in net position
Net position - beginning
Cumulative effect of change in accounting principle
Net position - beginning - restated
Net position - ending
The accompanying notes are an integral part of these financial statements.
- 30-
Statement 2
Net (Expense) Revenue and Changes in Net Position
The accompanying notes are an integral part of these financial statements.
- 31 -
Primary Government
Governmental
Business -Type
Component
Activities
Activities
Total
Unit
(2,430,071)
$ -
(2,430,071)
$
-
(6,320,725)
-
(6,320,725)
-
(3,589,954)
-
(3,589,954)
-
805,672
-
805,672
-
(6,710,564)
-
(6,710,564)
-
(2,241,091)
-
(2,241,091)
-
(1,220,893)
-
(1,220,893)
-
(21,707,626)
-
(21,707,626)
-
-
861,242
861,242
-
-
(49,048)
(49,048)
-
-
(16,108)
(16,108)
-
-
796,086
796,086
-
$ (21,707,626)
$ 796,086 $
(20,911,540)
$
-
-
-
-
$
(4,665,014)
-
-
-
$
(4,665,014)
$ 18,613,321
$ -
18,613,321
$
477,626
1,973,751
-
1,973,751
-
-
-
-
4,128,472
1,937,907
-
1,937,907
-
103,261
49,308
152,569
38,772
706,303
260,011
966,314
93,588
866,460
(866,460)
-
-
24,201,003
(557,141)
23,643,862
4,738,458
2,493,377
238,945
2,732,322
73,444
71,778,754
23,375,982
95,154,736
9,698,531
490,829
(490,829)
-
-
72,269,583
22,885,153
95,154,736
9,698,531
$ 74,762,960
$ 23,124,098 $
97,887,058
$
9,771,975
The accompanying notes are an integral part of these financial statements.
- 31 -
Liabilities, Deferred Inflows of Resources and Fund Balances
CITY OF RICHFIELD, MINNESOTA
Amounts reported for governmental activities in the
statement of net position are different because:
Statement 3
Capital assets used in governmental activities are not
BALANCE SHEET
74,904,016
Other long-term assets are not available to pay for current -
period expenditures and therefore, are deferred in the funds.
Delinquent property taxes
GOVERNMENTALFUNDS
Accounts payable
$ 241,135
$ 33,119
$ 2,477
$ -
$ 279,193
December 31, 2014
689,670
Accrued salaries and benefits
658,836
22,160
-
-
-
5,261
686,257
Other
Total
2,253,504
1,080,348
Ice Swimming
Improvement
Capital
Governmental
Governmental
122,554
General
Arena Pool
Bonds
Improvements
Funds
Funds
Assets
-
-
-
-
165,354
-
Cash and investments
$ 5,873,566
$ - $ -
$ 4,621,875
$ 6,523,920
$ 3,774,175
$ 20,793,536
Accrued Interest
-
- -
90,990
-
-
90,990
Due from other governments
294,902
- -
11,490
575,537
20,316
902,245
Receivables, net
127,803
138,845 -
-
-
681,373
948,021
Due from other funds
3,140,925
- -
-
98,843
59,311
3,299,079
Prepaid items
83,241
- -
-
-
7,330
90,571
Delinquent property taxes receivable
209,703
- -
28,864
4,030
-
242,597
Special assessments receivable
-
- -
437,054
153,134
-
590,188
Advances to other funds
-
- -
-
524,958
598,690
1,123,648
Advances to component unit
-
- -
-
780,000
-
780,000
Assets held for resale
375,780
3,477,447
Committed
1,264,063
-
1,264,063
Total assets
$ 9,730,140
$ 138,845 $
$ 5,190,273
$ 9,924,485
$ 5,141,195
$ 30,124,938
Liabilities, Deferred Inflows of Resources and Fund Balances
$ 21,449,938
Amounts reported for governmental activities in the
statement of net position are different because:
Capital assets used in governmental activities are not
Liabilities:
74,904,016
Other long-term assets are not available to pay for current -
period expenditures and therefore, are deferred in the funds.
Delinquent property taxes
242,597
Accounts payable
$ 241,135
$ 33,119
$ 2,477
$ -
$ 279,193
$ 133,746 $
689,670
Accrued salaries and benefits
658,836
22,160
-
-
-
5,261
686,257
Due to other funds
-
2,253,504
1,080,348
-
-
36,047
3,369,899
Payable to other governments
122,554
5,117
-
-
372,179
8,993
508,843
Unearned revenue
-
-
-
-
165,354
-
165,354
Advances from other funds
2,026,912
395,280
2,422,192
Total liabilities
1,022,525
4,340,812
1,082,825
816,726
579,327
7,842,215
Deferred Inflows of Resources:
Unavailabe revenue - delinquent property taxes
$ 209,703
$ -
$ -
$ 28,864
$ 4,030
$ - $
242,597
Unavailabe revenue - special assessments
437,054
153,134
590,188
Total Deferred Inflows of Resources
209,703
465,918
157,164
832,785
Fund balances:
Nonspendable
83,241
-
-
-
-
7,330
90,571
Restricted
-
-
-
2,397,605
704,062
375,780
3,477,447
Committed
-
-
-
1,732,789
1,455,450
4,220,979
7,409,218
Assigned
-
-
-
593,961
6,791,083
-
7,385,044
Unassigned
8,414,671
(4,201,967)
(1,082,825)
(42,221)
3,087,658
Total fund balances
8,497,912
(4,201,967)
(1,082,825)
4,724,355
81950,595
4,561,868
21,449,938
Total liabilities, deferred inflows of resources and fund balances
$ 9,730,140
$ 138,845
$
$ 5,190,273
$ 9,924,485
$ 5,141,195 $
30,124,938
Fund balance reported above
$ 21,449,938
Amounts reported for governmental activities in the
statement of net position are different because:
Capital assets used in governmental activities are not
financial resources, and therefore, are not reported in the funds
74,904,016
Other long-term assets are not available to pay for current -
period expenditures and therefore, are deferred in the funds.
Delinquent property taxes
242,597
Special assessments not yet due
590,188
The assets and liabilities of certain Internal Service Funds are included
in governmental activities in the statement of net position
Net position of internal service funds
9,687,615
Allocation to reflect consolidation of internal service fund activities related to enterprise funds
1,365,801
Allocation to reflect consolidation of internal service fund activities related to component unit
438,196
Net other post -employment benefit obligations payable reported in the Statement of Net Position
do not require the use of current financial resources and are not reported as liabilities in
governmental funds until actually due.
(1,294,881)
Long-term liabilities, including bonds payable, are not due and
payable in the current period and therefore are not reported in the funds:
Bonds payable
(32,145,000)
Accrued interest payable
(475,510)
Net position of governmental activities
$ 74,762,960
The accompanying notes are an integral part of these financial statements.
- 32-
CITY OF RICHFIELD, MINNESOTA
STATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
For The Year Ended December 31. 2014
Statement 4
EXPENDITURES
Current:
Legislative/Executive
836,054
Other
Total
1,145,220
266,460
Ice
Swimming
Improvement
Capital
Governmental
Governmental
Transfers out
General
Arena
Pool
Bonds
Improvements
Funds
Funds
REVENUES:
166,460
-
3,561,443
Community Development
1,297,986
(556,000)
106,460
Property taxes
$ 15,230,039
$
$
$ 2,141,498
$ 999,187
$
$ 18,370,724
Franchise taxes
7,424,484
Recreation Services
1,710,352
853,640
394,110
1,973,751
1,973,751
Special assessments
Debt service:
(3,020,522)
(1,007,506)
849,105
126,619
(33,727)
975,724
Fees and fines
386,139
780,000
1,325,000
4,041,155
655,000
107,808
493,947
License and permits
1,030,746
996,120
$ (1,082,825)
206,087
1,257,263
Capital outlay
1,030,746
Intergovernmental
1,597,986
544,093
1,128,508
2,865,208
1,022,838
5,486,032
Charges for Services
2,073,353
930,977
229,103
-
-
-
3,233,433
Investment earnings
13,666
302
Revenues over (under)
7,606
29,522
11,835
62,931
Miscellaneous
90,502
28,101
59,688
750
1,368
545,894
726,303
Total revenues
20,422,431
959,380
288,791
2,998,959
4,021,904
3,662,126
32,353,591
EXPENDITURES
Current:
Legislative/Executive
836,054
836,054
Administrative Services
1,145,220
266,460
90,000
30,000
497,213
1,642,433
Public Safety
7,570,660
Transfers out
(100,000)
190,738
7,761,398
Fire
3,561,443
(3,227,251)
Total other financing sources and (uses)
166,460
-
3,561,443
Community Development
1,297,986
(556,000)
106,460
Net increase (decrease) in fund balance
745,732
1,297,986
Public Works
3,679,158
(568,675)
763,168
3,745,326
Fund Balances - January 1
7,424,484
Recreation Services
1,710,352
853,640
394,110
3,832,427
249,827
3,207,929
Debt service:
(3,020,522)
(1,007,506)
(33,727)
(4,061,755)
Principal
7,752,180
780,000
1,325,000
4,041,155
655,000
2,760,000
Interest and other charges
Fund balances - December 31
55,056
996,120
$ (1,082,825)
206,087
1,257,263
Capital outlay
42,286
542,129
544,093
1,128,508
Construction/acquisition costs
1,215,892
1,215,892
Total expenditures
19,843,159
2,230,825
394,110 2,321,120
4,961,218
2,342,958
32,093,390
Revenues over (under)
expenditures
579,272
(1,271,445)
(105,319) 677,839
(939,314)
1,319,168
260,201
Other financing sources (uses):
Transfers in
266,460
90,000
30,000
5,361
2,021,890
920,000
3,333,711
Transfers out
(100,000)
(1,651,251)
(1,476,000)
(3,227,251)
Total other financing sources and (uses)
166,460
90,000
30,000
5,361
370,639
(556,000)
106,460
Net increase (decrease) in fund balance
745,732
(1,181,445)
(75,319)
683,200
(568,675)
763,168
366,661
Fund Balances - January 1
7,752,180
4,041,155
9,519,270
3,832,427
25,145,032
Cumulative effect of change in accounting principle
(3,020,522)
(1,007,506)
(33,727)
(4,061,755)
Fund Balances - January 1 - Restated
7,752,180
(3,020,522)
(1,007,506)
4,041,155
9,519,270
3,798,700
21,083,277
Fund balances - December 31
$ 8,497,912
$ (4,201,967)
$ (1,082,825)
$ 4,724,355 $
8,950,595 $
4,561,868 $
21,449,938
The accompanying notes are an integral pan of these financial statements.
- 33-
CITY OF RICHFIELD, MINNESOTA Statement 5
RECONCILIATION OF THE STATEMENT OF REVENUES,
EXPENDITURES, AND CHANGES IN FUND BALANCES OF
GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
For The Year Ended December 31, 2014
Net Change in fund balances - total governmental funds $ 366,661
Amounts reported for governmental activities in the statement of activities are
different because:
Governmental funds report capital outlays as expenditures. However, in the state-
ment of activities the cost of those assets is allocated over their estimated
useful lives and reported as depreciation expense. This is the amount by which
depreciation ($3,272,366) exceeded capital outlay ($2,344,400) in the current
period. (927,966)
The net effect of various miscellaneous transactions involving capital assets
(i.e. sales, trade-ins, disposals and donations) is to decrease net position. (44,205)
Revenues in the statement of activities that do not provide current financial
resources are not reported as revenues in the funds. The amounts of these differences
are as follows:
Delinquent property taxes 242,597
Deferred special assessments (28,461)
The issuance of long-term debt (e.g. bonds, leases) provides current financial
resources to governmental funds, while the repayment of the principal of long-
term debt consumes the current financial resources of governmental funds.
Neither transaction, however, has any effect on net position. The amounts of these
differences are:
Principal payments on long-term debt 2,760,000
Some expenses reported in the statement of activities do not require the use of
current financial resources and, therefore, are not reported as expenditures in
governmental funds. Expenses reported in the statement of activities include the
effects of the changes in these expense accruals as follows:
Change in accrued interest payable 36,370
Net other post -employment benefit obligations payable reported in the Statement of
Activities do not require the use of current financial resources and are not
reported as expenditures in governmental funds until actually due. (183,916)
Internal service funds are used by management to charge the costs of certain
activities, such as insurance and telecommunication, to individual funds. The net
revenue (expense) of certain internal service funds is reported with governmental
activities.
Investment earnings 40,330
Consolidation of internal service fund activities related to government activities (528,033)
Transfers in 760,000
Change in net position of governmental activities $ 2,493,377
The accompanying notes are an integral part of these financial statements.
- 34-
CITY OF RICHFIELD, MINNESOTA Statement 6
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
December 31, 2014
Noncurrent assets:
331,450
96,413
66,654
494,517
166,014
Governmental
-
-
Business Type Activities - Enterprise Funds
866,954 866,954
Activities -
Capital assets:
62,864
Water and
Storm
123,699
43,559
Internal
499,188
Municipal
Sewer
Sewer
Recreation
Construction in progress
Service
2,986
Liquor Fund
Utility Fund
Fund
Fund
Total
Fund
ASSETS:
30,278,470
-
Buildings and equipment
3,765,141
15,253,387
437,407
Current assets:
8,823,356
Less accumulated depreciation
(2,016,747)
(18,285,157)
(8,918,491)
(29,220,395)
Cash and cash equivalents
$ 918,684
$ 2,576,320
$ 1,873,660
$ 2,835,704
$ 8,204,368
$ 8,400,387
Receivables, net
-
2,261,691
297,706
-
2,559,397
-
Due from other funds
14,407,666
-
-
111,039
111,039
58,625
Due from other governments
-
15,142
12,841,283
-
15,142
-
Inventories
1,155,448
-
Claims and judgments
1,155,448
-
Prepaid items
17,924
-
-
17,924
1,250
Total current assets
2,092,056
4,853,153
2,171,366
2,946,743
12,063,318
8,460,262
Noncurrent assets:
331,450
96,413
66,654
494,517
166,014
Advances to other funds
-
-
-
866,954 866,954
956,548
Capital assets:
62,864
57,460
3,375
123,699
43,559
Land
499,188
53,550
85,935
- 638,673
-
Construction in progress
-
2,986
2,921,621
2,924,607
181,681
Distribution and collection systems
-
17,382,900
12,895,570
30,278,470
-
Buildings and equipment
3,765,141
15,253,387
437,407
19,455,935
8,823,356
Less accumulated depreciation
(2,016,747)
(18,285,157)
(8,918,491)
(29,220,395)
(5,580,564)
Total capital assets (net of
579,035
770,254
542,401
1,891,690
735,250
accumulated depreciation)
2,247,582
14,407,666
7,422,042
24,077,290
3,424,473
Total noncurrent assets
2,247,582
14,407,666
7,422,042
866,954 24,944,244
4,381,021
Total assets
4,339,638
19,260,819
9,593,408
3,813,697 37,007,562
12,841,283
LIABILITIES:
Current Liabilities:
Accounts payable
331,450
96,413
66,654
494,517
166,014
Contracts payable
36,354
-
185,495
221,849
-
Accrued salaries and benefits
62,864
57,460
3,375
123,699
43,559
Due to other governments
110,240
46,262
-
156,502
31,012
Compensated absences
38,127
50,440
635
89,202
494,665
Accrued interest payable
95,836
56,242
152,078
Due to other funds
98,843
-
98,843
Bonds, notes, and loans payable
-
325,000
230,000
555,000
-
Total current liabilities
579,035
770,254
542,401
1,891,690
735,250
Noncurrent liabilities:
Advances from other funds
-
524,958
-
524,958
-
Compensated absences
77,727
102,828
1,295
181,850
1,442,963
Net OPEB obligation
30,972
42,036
-
73,008
49,768
Claims and judgments
925,687
Bonds, notes, and loans payable(net of
unamortized premiums and discounts)
-
5,518,326
4,327,831
9,846,157
-
Total noncurrent liabilities
108,699
6,188,148
4,329,126
10,625,973
2,418,418
Total liabilities
687,734
6,958,402
4,871,527
12,517,663
3,153,668
NET POSITION:
Net investment in capital assets 2,247,582 8,564,340 3,293,085 - 14,105,007 3,424,473
Unrestricted 1,404,322 3,738,077 1,428,796 3,813,697 10,384,892 6,263,142
Total net position $ 3,651,904 $ 12,302,417 $ 4,721,881 $ 3,813,697 24,489,899 $ 9,687,615
Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds (1,365,801)
Net position of business - type activities $ 23,124,098
The accompanying notes are an integral part of these financial statements.
- 35-
CITY OF RICHFIELD, MINNESOTA
STATEMENT OF REVENUES, EXPENSES AND
CHANGES IN FUND NET POSITON
PROPRIETARY FUNDS
For The Year Ended December 31, 2014
NONOPERATING REVENUES (EXPENSES)
Interest and investment revenue
Intergovernmental revenue
Miscellaneous revenue
Gain(loss) on disposal of capital assets
Interest expense
Total nonoperating revenue (expenses)
Income before transfers
Transfers in
Transfers out
Changes in net position
Statement 7
Governmental
Activities -
Internal
Total Service
Current Year Fund
$ 19,927,072 $ 3,411,811
(8,601,930) -
11,325,142 3,411,811
3,444,763
1,285,133
Business -Type Activities - Enterprise Funds
2,339,517
1,657,850
Water and
Storm
4,270,378
Municipal
Sewer
Sewer Recreation
-
Liquor Fund
Utility Fund
Fund Fund
OPERATING REVENUES
250,015
153,553
-
Charges for Service
$ 11,500,417
$ 7,222,179
$ 1,204,476 $
Less: cost of sales
(8,601,930)
-
(134,512)
Total operating revenues
2,898,487
7,222,179
1,204,476
OPERATING EXPENSES
25,187
8,071
(71,164)
Personnel services
1,362,815
1,743,462
338,486
Other service and charges
531,008
4,117,013
333,472
Depreciation
123,996
1,133,160
400,694
Total operating expenses
2,017,819
6,993,635
1,072,652
Operating income (loss)
880,668
228,544
131,824
NONOPERATING REVENUES (EXPENSES)
Interest and investment revenue
Intergovernmental revenue
Miscellaneous revenue
Gain(loss) on disposal of capital assets
Interest expense
Total nonoperating revenue (expenses)
Income before transfers
Transfers in
Transfers out
Changes in net position
Statement 7
Governmental
Activities -
Internal
Total Service
Current Year Fund
$ 19,927,072 $ 3,411,811
(8,601,930) -
11,325,142 3,411,811
3,444,763
1,285,133
4,981,493
2,339,517
1,657,850
645,728
10,084,106
4,270,378
1,241,036
(858,567)
1,759
36,377
3,101
8,071
49,308
40,330
-
9,996
-
-
9,996
-
13,920
79,497
156,598
250,015
153,553
-
-
-
-
-
87,067
(245,971)
(134,512)
(380,483)
15,679
(120,101)
25,187
8,071
(71,164)
280,950
896,347
108,443
157,011
8,071
1,169,872
(577,617)
-
-
-
-
-
760,000
(716,460)
(150,000)
-
-
(866,460)
-
179,887
(41,557)
157,011
8,071
303,412
182,383
Total net position - beginning 3,472,017 12,343,974 4,564,870 4,296,455
Cumulative effect of change in accounting principle (490,829)
Total net position - beginning - restated 3,472,017 12,343,974 4,564,870 3,805,626
Total net position - ending $ 3,651,904 $ 12,302,417 $ 4,721,881 $ 3,813,697
Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds. (64,467)
Change in net position of business - type activities $ 238,945
The accompanying notes are an integral part of these financial statements.
- 36-
9,505,232
9,505,232
$ 9,687,615
Cash flows from operating activities:
Receipts from customers and users
Receipts from interfund services provided
Payment to employees
Payment to suppliers
Payments for interfund services used
Miscellaneous revenue
Net cash flows from operating activities
Cash flows from noncapital financing activities:
Transfer from Special Revenue Fund
Transfer from Capital Project Fund
Transfer from Enterprise Fund
Transfer to General Fund
Transfer to Special Revenue Fund
Transfer to Capital Project Funds
Transfer to Enterprise Funds
Interfund borrowing
Intergovernmental grants
Change in Accounting Principle
Net cash flows from noncapital financing
activities:
Cash flows from capital and related financing
activities:
Proceeds from disposal of capital assets
Acquisition of capital assets
Principal paid on capital debt
Interest payments
Net cash flows from capital and related
financing activities
CITY OF RICHFIELD, MINNESOTA
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
For The Year Ended December 31, 2014
Statement 8
60,000
700,000
(266,460) - - - (266,460) -
(450,000) (450,000)
(150,000) - - (150,000) -
(96,888) - (515,112) (612,000) 57,464
9,996 - - 9,996 -
- - 3,514,734 3,514,734
(716,460) (236,892)
- 2,999,622
2,046,270
817,464
(322,862)
Governmental
892
Business Type Activities - Enterprise
Funds
- -
Activities -
42,067
Water and
Storm
(1,686,368)
(765,717)
Internal
Municipal
Sewer
Sewer
Recreation
(161,937) -
Service
Liquor Fund
Utility Fund
Fund
Fund
Totals
Funds
$ 2,898,487
$ 7,218,838 $
1,193,737
$ 209,694 $
11,520,756
$ 3,411,811
-
-
-
-
-
(1,213,133)
(1,372,072)
(1,735,181)
(336,521)
(49,733)
(3,493,507)
(2,485,927)
(525,987)
(3,929,098)
(150,168)
(631,990)
(5,237,243)
-
(144,239)
(239,722)
(110,681)
-
(494,642)
-
13,920
79,497
156,598
-
250,015
153,553
870,109
1,394,334
752,965
(472,029)
2,545,379
(133,696)
60,000
700,000
(266,460) - - - (266,460) -
(450,000) (450,000)
(150,000) - - (150,000) -
(96,888) - (515,112) (612,000) 57,464
9,996 - - 9,996 -
- - 3,514,734 3,514,734
(716,460) (236,892)
- 2,999,622
2,046,270
817,464
(322,862)
-
892
Investment income
- -
- -
-
42,067
(73,143) (509,003)
(1,104,222) -
(1,686,368)
(765,717)
- (315,000)
(230,000) -
(545,000)
-
- (250,853)
(161,937) -
(412,790)
-
(73,143) (1,074,856)
(1,496,159) -
(2,644,158)
(723,650)
Cash flows from investing activities:
(6,705)
(10,739)
(305,418)
(322,862)
-
892
Investment income
1,759
36,377
3,101
8,071
49,308
40,330
Net increase (decrease) in cash and cash equivalents
82,265
118,963
(740,093)
2,535,664
1,996,799
448
Cash and cash equivalents -January 1
836,419
2,457,357
2,613,753
300,040
6,207,569
8,399,939
Cash and cash equivalents - December 31 $
918,684 $
2,576,320 $
1,873,660 $
2,835,704 $
8,204,368
8,400,387
Reconciliation of operating income to net cash
flows from operating activities:
Operating income (loss)
Adjustments to reconcile operating income (loss)
to net cash flows from operating activities:
Miscellaneous revenue (expense)
Depreciation
Changes in assets and liabilities:
Decrease (increase) in receivables
Decrease (increase) in prepaid items
Decrease (increase) in inventory
Increase (decrease) in payables
Increase (decrease) in salaries and benefits payable
Increase (decrease) in compensated absences
Increase (decrease) in due to other governments
Increase (decrease) in net OPEB obligations
Increase (decrease) in claims and judgments
Total adjustments
Net cash flows from operating activities
$ 880,668 $ 228,544 $ 131,824 $ - $ 1,241,036 $ (858,567)
13,920 79,497 156,598 - 259,015 153,553
123,996 1,133,160 400,694 - 1,657,850 645,728
-
(6,705)
(10,739)
(305,418)
(322,862)
-
892
-
-
-
892
-
37,298
-
-
-
37,298
-
(175,178)
(78,453)
72,623
(101,414)
(282,422)
(38,535)
2,802
2,352
113
(35,501)
(30,234)
6,550
(12,059)
5,929
1,852
(14,232)
(18,510)
65,450
(6,421)
24,526
-
(2,311)
15,794
30,944
4,191
5,484
-
(13,153)
(3,478)
5,142
(143,961)
(10,559)
1,165,790
621,141
(472,029)
1,304,343
724,871
$ 870,109 $
1,394,334 $
752,965 $
(472,029) $
2,545,379 $
(133,696)
The accompanying notes are an integral part of these financial statements.
- 37-
CITY OF RICHFIELD, MINNESOTA
STATEMENT OF FIDUCIARY ASSETS AND LIABILITIES
FIDUCIARY FUNDS
December 31, 2014
The accompanying notes are an integral part of these financial statements.
- 38-
Statement 9
Agency
Fund
Assets
Cash and investments
$
513,886
Due from other governments
79,537
Total Assets
$
593,423
Liabilities
Accounts payable
$
17,204
Due to other governments
151,157
Deposits
425,062
Total Liabilities
$
593,423
The accompanying notes are an integral part of these financial statements.
- 38-
Statement 9
CITY OF RICHFIELD, MINNESOTA
NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 2014
Summary of Sianificant Accountina Policies
The City of Richfield (the City) was incorporated February 26, 1908. Since 1964, the City has
operated under a Council -Manager form of government, as authorized by its City Charter.
The accounting policies of the City conform to generally accepted accounting principles, as applied
to governmental units by the U.S. Governmental Accounting Standards Board (GASB). The
following is a summary of the more significant policies:
A. Reporting Entity
The financial statements present the City and its component units. The City includes all funds,
organizations, institutions, agencies, departments, and offices that are not legally separate
from such. Component units are legally separate organizations for which the elected officials
of the City are financially accountable and are included within the general purpose financial
statements of the City because of the significance of their operational or financial relationships
with the City.
The City is considered financially accountable for a component unit if it appoints a voting
majority of the organization's governing body and it is able to impose its will on the organization
by significantly influencing the programs, projects, activities, or level of services performed or
provided by the organization, or there is a potential for the organization to provide specific
financial benefits to, or impose specific financial burdens, on the City.
As a result of applying the component unit definition criteria above, certain organizations have
been defined and are presented in this report as follows:
• Blended Component Units - Reported as if they were part of the City.
• Discretely Presented Component Units - Entails reporting the component unit financial data
in a column separate from the financial data of the City.
• Related Organizations - The relationship of the City with the entity is disclosed.
For each of the categories above, the specific entities are identified as follows:
• Blended Components Units:
The City has no blended component units.
• Discretely Presented Component Units:
Housing and Redevelopment Authority (HRA) in and for the City of Richfield.
The HRA was established on November 12, 1974, per Minnesota State Statute 462.426
(Minnesota Housing and Redevelopment Act of 1947), and is governed by a five -member
commission appointed by the Mayor. The HRA was formed by the City to provide housing
and redevelopment assistance to Richfield citizens and businesses. The HRA provides this
assistance through the general taxes, the use of Community Development Block Grants,
and the establishment of tax increment and tax abatement financing districts. The HRA
also operates the Section 8 rental subsidy program as a direct recipient from the
Department of Housing and Urban Development. As the City appoints the HRA
commission and has the ability to hire or dismiss those persons responsible for its day-to-
day operations, the HRA is considered a component unit of the City.
Financial statements of the HRA can be obtained from the administrative offices at City Hall:
Richfield Housing and Redevelopment Authority
6700 Portland Avenue South
Richfield, Minnesota 55423
• Related Organizations
The City has no related organizations.
B. Government -Wide and Fund Financial Statements
The government -wide financial statements (i.e., the statement of net position and the statement
of activities) report information on all of the nonfiduciary activities of the primary government
and its component units. For the most part, the effect of interfund activity has been removed
from these statements. Governmental activities, which normally are supported by taxes and
intergovernmental revenues, are reported separately from business -type activities, which rely
to a significant extent on fees and charges for support.
- 39-
The statement of activities demonstrates the degree to which the direct expenses of a given
function or business -type activity is offset by program revenues. Direct expenses are those
that are clearly identifiable with a specific function or business -type activity. Program revenues
include: 1) charges to customers or applicants who purchase, use, or directly benefit from
goods, services, or privileges provided by a given function or business -type activity; and 2)
grants and contributions that are restricted to meeting the operational or capital requirements of
a particular function or business type activity. Taxes and other items not included among
program revenues are reported instead as general revenues.
Separate financial statements are provided for governmental funds, proprietary funds, and
fiduciary funds, even though the latter are excluded from the government -wide financial
statements. Major individual governmental funds and major individual enterprise funds are
reported as separate columns in the fund financial statements.
C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation
The government -wide financial statements are reported using the economic resources
measurement focus and the accrual basis of accounting, as are the Proprietary Fund and
Fiduciary Fund financial statements. Revenues are recorded when earned and expenses are
recorded when a liability is incurred, regardless of the timing of related cash flows. Property
taxes are recognized as revenues in the year for which they are levied. Grants and similar
items are recognized as revenue as soon as all eligibility requirements imposed by the provider
have been met. Agency funds, however, are unlike all other funds, reporting only assets and
liabilities. So agency funds cannot be said to have a measurement focus. They do, however,
use the accrual basis of accounting to recognize receivables and payables.
Governmental fund financial statements are reported using the current financial resources
measurement focus and the modified accrual basis of accounting. Revenues are recognized
as soon as they are both measurable and available. Revenues are considered to be available
when they are collectible within the current period or soon enough thereafter to pay liabilities of
the current period. For this purpose, the government considers all revenues, except
reimbursement grants, to be available if they are collected within 60 days of the end of the
current fiscal period. Reimbursement grants are considered available if they are collected
within one year of the end of the current fiscal period. Expenditures generally are recorded
when a liability is incurred, as under accrual accounting. However, debt service expenditures,
as well as expenditures related to compensated absences, OPEB obligations, and claims and
judgments, are recorded only when payment is due.
Property taxes, special assessments, intergovernmental revenues, charges for services and
interest associated with the current fiscal period are all considered to be susceptible to accrual
and so have been recognized as revenues of the current fiscal period. Only the portion of
special assessments receivable due within the current fiscal period is considered to be
susceptible to accrual as revenue of the current period. All other revenue items are considered
to be measurable and available only when cash is received by the government.
The government reports the following major governmental funds:
The General Fund is the government's primary operating fund. It accounts for all financial
resources of the general government, except those required to be accounted for in another
fund.
The Ice Arena Fund accounts for the revenues earned and other resources generated by
the operation of the City's two sheet ice arena facility.
The Swimming Pool Fund accounts for the revenues and other resources generated by the
activities of the City's municipal swimming pool operation.
The Improvement Bond Debt Service Fund is used for the accumulation of resources for
payment of principal and interest for outstanding general obligation issues.
The Capital Improvement Capital Projects Fund is used to account for projects related to
public improvement within the City.
The government reports the following major proprietary funds:
The Municipal Liquor Fund accounts for the operations of the four municipal liquor stores
operated by the City.
The Water and Sewer Utility Fund accounts for the water and sewer service charges which
are used to finance the water system and sanitary sewer system operating expenses.
- 40-
The Storm Sewer Fund accounts for storm sewer user fees, which are used to finance storm
sewer system operating expenses.
The Recreation Fund accounts for residual assets of the City's former municipal golf course.
Additionally, the government reports the following fund types:
Internal Service Funds account for fleet management, data processing, risk management,
building maintenance services, and compensated absences, provided to other funds or
departments on a cost reimbursement basis.
Agency Funds are used to account for assets held by the City as an agent for individuals,
private organizations, and other governments. The funds are custodial in nature and do not
involve measurement of results of operation.
As a general rule the effect of interfund activity has been eliminated from the government -wide
financial statements. Exceptions to this general rule are transactions that would be treated as
revenues, expenditures or expenses if they involved external organizations, such as buying
goods and services or payments in lieu of taxes, are similarly treated when they involve other
funds of the City of Richfield. Elimination of these charges would distort the direct costs and
program revenues reported for the various functions concerned.
Amounts reported as program revenues include: 1) charges to customers or applicants for
goods, services, or privileges provided; 2) operating grants and contributions; and 3) capital
grants and contributions, including special assessments. Internally dedicated resources are
reported as general revenues rather than as program revenues. Likewise, general revenues
include all taxes.
Proprietary funds distinguish operating revenues and expenses from nonoperating items.
Operating revenues and expenses generally result from providing services and producing and
delivering goods in connection with a proprietary fund's principal ongoing operations. The
principal operating revenues of the City's enterprise funds, the liquor, water & sewer, storm
sewer, and recreation fund, and the City's internal service funds are from the sale of product
and charges to customers for services. Operating expenses for enterprise funds and internal
service funds include the cost of sales and services, administrative expenses, and depreciation
on capital assets. All revenues and expenses not meeting this definition are reported as
nonoperating revenues and expenses.
When both restricted and unrestricted resources are available for an allowable use, it is the
government's policy to use restricted resources first, then unrestricted resources as they are
needed.
D. Budgets
Budgets for the General Fund and Special Revenue Funds are adopted on a basis consistent
with generally accepted accounting principles. Budgetary control for Capital Projects Funds is
accomplished through the use of project controls and for the Debt Service Funds by bond
indentures.
Encumbrance accounting, under which purchase orders, contracts, and other commitments for
the expenditures of monies are recorded in order to reserve that portion of the applicable
appropriation, is employed as an extension of formal budgetary integration in the General,
Special Revenue, and Capital Projects Funds. Encumbrances outstanding at year-end are
reported within restrictions, commitments, or assignments of fund balance, as appropriate,
since they do not constitute expenditures or liabilities. At December 31, 2014 there are no
significant encumbrances outstanding in any major or nonmajor fund.
E. Legal Compliance - Budgets
The City follows these procedures in establishing the budgetary data reflected in the financial
statement and set forth in Section 7.06 of the City Charter.
1. The City Manager shall, at a special budget meeting of the Council on or before
September 15, submit to the Council a proposed budget and an explanatory budget
message in a form and manner as prescribed by the City Charter.
2. At the special budget meeting, the Council shall determine the plan and time of the public
hearing or hearings on the budget. Public hearings are conducted to obtain taxpayer
comments.
3. The Council shall adopt the budget no later than the last date established by law for the
County Auditor to levy taxes. The budget shall set forth the total for each budgeted fund
- 41 -
and each department with such segregation as to objects and purposes of expenditures
as the Council deems necessary for purposes of budget control for the General and
Special Revenue Funds.
4. Reported budget amounts are as originally adopted or as amended by Council -approved
budget transfers. During 2014 the General Fund budget was amended to decrease
budgeted expenditures and transfers out by $445,080. The City Manager is authorized to
transfer budgeted amounts between divisions within any department; however, any
revisions that alter the total expenditures of any department must be approved by the City
Council with formal adoption by resolution. All budgeted appropriations lapse at the end
of the year.
5. Expenditures may not legally exceed budgeted appropriations at the total department
level. Monitoring of budgets is maintained at the expenditure category (i.e., salaries,
wages, and benefits; material, supplies, and services; and capital outlay) within each
activity. Budgetary monitoring, by departments or divisions and by category, is required
by the City Charter.
F. Cash, Cash Equivalents, and Investments
Cash and investment balances from all funds are pooled and invested to the extent available
in authorized investments. Earnings from such investments are allocated to the respective
funds on the basis of applicable cash balance participation by each fund.
Investments are stated at fair value, based upon quoted market prices. Investment income is
accrued at the balance sheet date. For purposes of the statement of cash flows, the
Proprietary Funds consider investments held in the City's cash management pool to be cash
equivalents because this pool is used essentially as a demand deposit account.
G. Short -Term Interfund and Primary Government/Component Unit Receivable/Pavables
During the course of operations, numerous transactions occur between individual funds for
goods provided or services rendered. These receivables and payables are classified as
"advances to other funds" or "advances from other funds" on the balance sheet.
Payables/receivables between the primary government and its component unit are classified
as "due to/from component unit" on the primary government's balance sheet and "due to/from
primary government" on the component unit's balance sheet.
Property taxes and special assessments have been reported net of estimated uncollectible
accounts. (See Note 1H and I.) Because utility bills are considered liens on property, no
estimated uncollectible amounts are established. Uncollectible amounts are not material for
other receivables and have not been reported.
H. Property Tax Revenue Recognition
The City Council annually adopts a tax levy and certifies it to the County in December
(levy/assessment date) of each year for collection in the following year. The County is
responsible for billing and collecting all property taxes for itself, the City, the local School
District and other taxing authorities. Such taxes become a lien on January 1 and are recorded
as receivables by the City at that date. Real property taxes are payable (by property owners)
on May 15 and October 15 of each calendar year. Personal property taxes are payable by
taxpayers on February 28 and June 30 of each year. These taxes are collected by the County
and remitted to the City on or before July 2 and December 2 of the same year. Delinquent
collections for November and December are received the following January. The City has no
ability to enforce payment of property taxes by property owners. The County possesses this
authority.
Government -Wide Financial Statements
The City recognizes property tax revenue in the period for which the taxes were levied.
Uncollectible property taxes are not material and have not been reported.
Governmental Fund Financial Statements
The City recognizes property tax revenue when it becomes both measurable and available to
finance expenditures of the current period. In practice, current and delinquent taxes and State
credits received by the City in July, December and January are recognized as revenue for the
current year. Taxes collected by the County by December 31 (remitted to the City the
following January) and taxes and credits not received at the year end are classified as
delinquent and due from County taxes receivable. The portion of delinquent taxes not
collected by the City in January is fully offset by deferred inflows of resources because they
are not available to finance current expenditures.
- 42-
Special Assessment Revenue Recognition
Special assessments are levied against benefited properties for the cost or a portion of the
cost of special assessment improvement projects in accordance with State Statutes. These
assessments are collectible by the City over a term of years usually consistent with the term of
the related bond issue. Collection of annual installments (including interest) is handled by the
County Auditor in the same manner as property taxes. Property owners are allowed to (and
often do) prepay future installments without interest or prepayment penalties.
Once a special assessment roll is adopted, the amount attributed to each parcel is a lien upon
that property until full payment is made or the amount is determined to be excessive by the
City Council or court action. If special assessments are allowed to go delinquent, the property
is subject to tax forfeit sale. Proceeds of sales from tax forfeit properties are allocated first to
the County's costs of administering all tax forfeit properties. Pursuant to State Statutes, a
property shall be subject to a tax forfeit sale after three years unless it is homesteaded,
agricultural or seasonal recreational land in which event the property is subject to such sale
after five years.
Government -Wide Financial Statements
The City recognizes special assessment revenue in the period that the assessment roll was
adopted by the City Council. Uncollectible special assessments are not material and have not
been reported.
Governmental Fund Financial Statements
Revenue from special assessments is recognized by the City when it becomes measurable
and available to finance expenditures of the current fiscal period. In practice, current and
delinquent special assessments received by the City are recognized as revenue for the
current year. Special assessments that are collected by the County by December 31 (remitted
to the City the following January) and are also recognized as revenue for the current year. All
remaining delinquent, deferred and special deferred assessments receivable in governmental
funding are completely offset by deferred inflows of resources of revenues.
J. Inventories
Inventories are valued at cost, on a first -in, first -out basis. The cost of inventory in the
Proprietary Funds is recognized as cost of sales or expense of operation at the time the
inventory is sold or used.
K. Prepaid Items
Certain payments to vendors reflect costs applicable to future accounting periods and are
recorded as prepaid items in both government -wide and fund financial statements.
Accordingly, prepaid items are accounted for using the consumption method, where expense
is recognized in the periods that the service or benefit is provided.
L. Land Held for Resale
Land held for resale represents property purchased by the City with the intent to resell in the
future for redevelopment. These assets are stated at the lower of cost of net realizable value.
M. Capital Assets
Capital assets, which include property, plant, equipment and infrastructure assets (e.g., roads,
bridges, sidewalks, and similar items), are reported in the applicable governmental or
business -type activities columns in the government -wide financial statements. Infrastructure
assets that are reported within the government -wide financial statements include assets that
were acquired on or after 1960. Capital assets are defined by the government as assets with
an initial, individual cost of more than $5,000 (amount not rounded) and an estimated useful
life in excess of one year. Such assets are recorded at historical cost or estimated historical
cost if purchased or constructed. Donated capital assets are recorded at estimated fair
market value at the date of donation.
The costs of normal maintenance and repairs that do not add to the value of the asset or
materially extend assets lives are not capitalized.
Major outlays for capital assets and improvements are capitalized as projects are constructed.
Interest incurred during the construction phase of capital assets of business -type activities is
included as part of the capitalized value of the assets constructed. For the year ended
December 31, 2014, no interest was capitalized in connection with construction in progress.
Property, plant and equipment of the primary government, as well as the component units, is
depreciated using the straight-line method, while infrastructure assets are depreciated using
- 43-
N
.s
0
the composite method. Capital assets are depreciated over the following estimated useful
lives:
Assets
Buildings and structures
20-50 years
Machinery and equipment
3-15 years
Furniture and fixtures
10 years
Other improvements
10- 50 years
Storm sewers
25 years
Streets
25 years
Street lights
25 years
Distribution and collection systems
50 years
Compensated Absences
It is the City's policy to permit employees to accumulate earned but unused vacation and
personal leave pay benefits. In addition, the fire employees are paid one-third of their unused
sick pay upon termination. All vacation pay is accrued when incurred in the government -wide
and proprietary fund financial statements. A liability for governmental fund employees is
accrued in the Compensated Absences Fund as they are incurred. In accordance with the
provisions of Statement of Government Accounting Standards No. 16, Accounting for
Compensated Absences, no liability is recorded for nonvesting accumulating rights to receive
sick pay benefits. However, a liability is recognized for that portion of accumulating sick leave
benefits that is vested as severance pay. Compensated absences for governmental funds are
accounted for in the Compensated Absences Internal Service Fund.
Long -Term Obligations
In the government -wide financial statements and proprietary fund types in the fund financial
statements, long-term debt and other long-term obligations are reported as liabilities in the
applicable governmental activities, business -type activities, or proprietary fund type statement
of net position.
In the fund financial statements, governmental fund types recognize bond premiums and
discounts, as well as bond issuance costs, during the current period. The face amount of debt
issued is reported as other financing sources. Premiums received on debt issuances are
reported as other financing sources while discounts on debt issuances are reported as other
financing uses. Issuance costs, whether or not withheld from the actual debt proceeds
received, are reported as debt service expenditures.
Fund Equity
In the fund financial statements, governmental funds report fund balance classifications that
disclose constraints for which amounts in those funds can be spent. These classifications are
as follows:
Nonspendable — Consists of amounts that are not in spendable form, such as prepaid items,
inventory, and other long-term assets.
Restricted —Consists of amounts related to externally imposed constraints established by
creditors, grantors, or contributors; or constraints imposed by state statutory provisions.
Committed —Consists of internally imposed constraints that are established by resolution of
the City Council. Those committed amounts cannot be used for any other purpose unless the
City Council removes or changes the specified use by taking the same type of action it
employed to previously commit those amounts.
Assigned —Consists of internally imposed constraints. These constraints consist of amounts
intended to be used by the City for specific purposes but do not meet the criteria to be
classified as restricted or committed. In governmental funds, assigned amounts represent
intended uses established by the governing body itself or by an official to which the governing
body delegates the authority. Pursuant to City Council resolution, the City's Finance Manager
is authorized to establish assignments of fund balance.
Unassigned —The residual classification for the General Fund which also reflects negative
residual amounts in other funds.
When both restricted and unrestricted resources are available for use, it is the City's policy to
first use restricted resources, and then use unrestricted resources as they are needed.
When committed, assigned, or unassigned resources are available for use, it is the City's
policy to use resources in the following order: 1) committed, 2) assigned, and 3) unassigned.
- 44-
Q. Net position
In the government -wide and proprietary fund financial statements, net position represents the
difference between assets and liabilities. Net position is displayed in three components:
Net Investment in Capital Assets — Consists of capital assets, net of accumulated depreciation
reduced by any outstanding debt attributable to acquire capital assets.
Restricted Net position —Consists of net position restricted when there are limitations imposed
on their use through external restrictions imposed by creditors, grantors, or laws or regulations
of other governments.
Unrestricted Net position —All other net positions that do not meet the definition of "restricted"
or "invested in capital assets."
R. Targeted Fund Balance
The City has established a targeted fund balance policy for its General Fund where it will
strive to maintain an unassigned fund balance of an amount not less than 40% of the current
year end actual General Fund revenues. The dollar amount of the target may fluctuate with
each year's actual results.
S. Interfund Transactions
Interfund services provided and used are accounted for as revenues, expenditures or
expenses. Transactions that constitute reimbursements to a fund for expenditures/expenses
initially made from it that are properly applicable to another fund, are recorded as
expenditures/expenses in the reimbursing fund and as reductions of expenditures/expenses in
the fund that is reimbursed. Interfund loans are reported as an interfund loan receivable or
payable which offsets the movement of cash between funds. All other interfund transactions
are reported as transfers.
T. Reclassified
Certain 2013 amounts have been reclassified to conform to the 2014 presentation.
U. Use of Estimates
The preparation of financial statements, in accordance with accounting principles generally
accepted in the United States of America, requires management to make estimates that affect
amounts reported in the financial statements during the reporting period. Actual results could
differ from such estimates.
2. Deposits and Investments
A. Deposits
Minnesota Statutes require that all deposits with financial institutions must be collateralized in
an amount equal to 110% of deposits in excess of FDIC insurance. Deposits include checking,
savings and certificates of deposits.
B. Investments
The City and HRA is authorized by Minnesota Statutes Chapter 118A to invest in the following:
a) Direct obligations or obligations guaranteed by the United States or its agencies.
b) Shares of investment companies registered under the Federal Investment Company Act
of 1940 and whose only investments are in securities described in a) above.
c) General obligations of the State of Minnesota or any of its municipalities.
d) Bankers' acceptances of United States banks eligible for purchase by the Federal
Reserve System.
e) Commercial paper, issued by United States corporations of their Canadian subsidiaries,
of the highest quality, and maturing in 270 days or less.
f) Repurchase or reverse repurchase agreements with banks that are members of the
Federal Reserve System with capitalization exceeding $10,000,000, a primary reporting
dealer in U.S. government securities in the Federal Reserve Bank of New York, or
certain Minnesota securities broker-dealers.
g) Guaranteed investment contracts (GIC) issued or guaranteed by a United States
commercial bank or domestic branch of a foreign bank or a United States insurance
company or its Canadian or United States subsidiary.
h) Mortgage-backed securities that are direct obligations or guaranteed or insured issues of
the United States, its agencies, and its instrumentality's, or organizations created by an
act of Congress.
- 45-
The City's investments are categorized by level of risk as provided in GASB Statement No. 40,
Deposit and Investment Risk Disclosures, in the following manner:
Custodial Credit Risk — For investments, this is the risk that in the event of a failure of the
counterparty to an investment transaction (typically a broker-dealer) the City would not be able
to recover the value of its investments or collateral securities that are in the possession of an
outside party. The City's investment policies do not formally address this risk, but the City
typically limits its exposure by purchasing insured or registered investments, or by the control of
who holds the securities. To protect against potential fraud and embezzlement, the investments
of the City and HRA are secured through a third party custody and safekeeping arrangement.
Interest Rate Risk — To control the risk of market price changes, the City's formal investment
policy recommends investment maturities shall match the City's projected cash flows.
Investments in securities with maturities in excess of two years shall be placed with the
intention to hold the security until maturity.
Credit Risk — To control credit risk, investments purchased shall include those authorized by
Minnesota Statutes, such as U.S. Government Securities and the highest quality commercial
paper. The ratings assigned to these securities are noted in the table below. The City's
investment policy does not further address credit risk.
The City participates in the 4M Fund, an external investment pool. The City's investment in the
4M Fund at December 31, 2014 is $2,599,144. The 4M Fund is regulated by Minnesota
Statutes and the Board of Directors of the League of Minnesota Cities. The 4M Fund is an
unrated 2a7 -like pool and the fair value of the position in the pool is the same as the value of
pool shares.
Money market mutual funds invested as part of the City's trust arrangement at Wells Fargo are
consist entirely of money market 2a7 funds and is unrated.
Concentration of Credit Risk — The City's investment policy places no limit on the amount the
City may invest in any one issuer. Approximately 71% of the City's investments are with U.S.
Government Securities.
The following is a summary of the City's and HRA's investments, stated at fair value. The majority of the
HRA investments are in the investment pool of the City. Therefore, the HRA investments are not
segregated for disclosure.
As of December 31, 2014, the City and HRA had the following investments and maturities:
Investment
U.S Agencies:
Federal Home Loan Bank
Federal Home Loan Mortgage
Corporation
Federal National Mortgage Association
Federal Farm Credit
Federal Agricultural Mortgage
Corporation
Municipal Bonds
Morris County, New Jersey
Oyster Bay, New York
Will & Kendall County, Illinois
Certificates of Deposit
Money Markets:
Money Market Mutual Fund
Investments
External Investment Pool
Total
Investment Maturities (In Years)
S&P % of Fair Less Years Years
Ratinas Total Value Than 1 Year 1-5 6-10
AA+
23.48%
$10,800,440
$6,554,637
$4,245,803 $-
AA+
12.20%
5,608,440
4,211,580
1,396,860 -
AA+
15.64%
7,194,020
3,526,490
3,667,530 -
AA+
18.48%
8,497,258
3,999,798
4,497,460 -
AA+
1.09%
500,665
500,665
- -
AAA
1.09%
500,175
500,175
- -
BBB
2.19%
1,007,270
1,007,270
- -
A+
3.26%
1,500,000
1,500,000
- -
N/A
1.08%
498,075
498,075
- -
N/A
15.84%
7,283,856
7,283,856
- -
N/A 5.65% 2,599,144 2,599,144 - -
100.00% $45,989,343 $32,181,690 $13,807,653 $-
- 46-
3. Capital Assets
Capital asset activity for the year ended December 31, 2014:
Change in
Beginning
16,052,070
(7,759,487)
8,292,583
73,144
Beginning
Accounting
Balance
12,014,906
(1,724,021)
Ending
Primary Government
Balance
Principle
Restated
Additions
Deletions
Balance
Governmental activities:
30,502,354
Total capital assets, being depreciated
59,358,156
(10,272,334)
49,085,822
Capital assets, not being depreciated:
(7,063)
49,734,408
Less accumulated depreciation for:
Land
$ 9,232,335
121,270
9,353,605
$ -
$ -
$ 9,353,605
Construction in progress
1,152,789
152,152
1,304,941
1,894,816
(1,688,458)
1,511,299
Total capital assets, not being depreciated
10,385,124
273,422
10,658,546
1,894,816
(1,688,458)
10,864,904
Capital assets, being depreciated:
16,321,358
Total accumulated depreciation
32,755,397
(5,185,786)
27,569.611
Buildings and structures
40,102,134
7,759,487
47,861,621
1,796,798
(473,248)
49,185,171
Machinery and equipment
9,755,200
1,724,021
11,479,221
762,735
(393,049)
11,848,907
Other improvements
4,383,066
788,826
5,171,892
365,933
5,537,825
Streets (Infrastructures)
70,810,623
-
70,810,623
32,295
70,842,918
Total capital assets, being depreciated
125,051,023
10,272,334
135,323,357
2,957,761
(866,297)
137,414,821
Less accumulated depreciation for:
Buildings and structures
5,227,395
4,083,064
9,310,459
1,173,081
(450,613)
10,032,927
Machinery and equipment
6,435,313
622,814
7,058,127
789,323
(362,476)
7,484,974
Other improvements
2,297,775
479,908
2,777,683
220,086
2,997,769
Streets (Infrastructures)
47,699,963
-
47,699,963
1,735,603
49,435,566
Total accumulated depreciation
61,660,446
5,185,786
66,846,232
3,918,093
(813,089)
69,951,236
Total capital assets being depreciated -net
63,390,577
5,086,548
68,477,125
(960,332)
(53,208)
67,463,585
Governmental activities capital assets -net
$73,775,701
5,359,970
79,135,671
934,484
(1,741,666)
$78,328,489
Business -type activities:
Capital assets, not being depreciated:
Land
$ 759,943
(121,270)
638,673
-
-
$ 638,673
Construction in process
2,046,037
(152,152)
1,893,885
1,543,407
(512,685)
2,924,607
Total capital assets, not being depreciated
2,805,980
(273,422)
2,532,558
1,543,407
(512,685)
3,563,280
Capital assets, being depreciated:
Buildings and structures
16,052,070
(7,759,487)
8,292,583
73,144
8,365,727
Machinery and equipment
12,014,906
(1,724,021)
10,290,885
582,505
(7,063)
10,866,327
Other improvements
31,291,180
(788,826)
30,502,354
-
30,502,354
Total capital assets, being depreciated
59,358,156
(10,272,334)
49,085,822
655,649
(7,063)
49,734,408
Less accumulated depreciation for:
Buildings and structures
9,625,277
(4,083,064)
5,542,213
222,906
5,765,119
Machinery and equipment
7,327,271
(622,814)
6,704,457
436,527
(7,063)
7,133,921
Other improvements
15,802,849
(479,908)
15,322,941
998,417
16,321,358
Total accumulated depreciation
32,755,397
(5,185,786)
27,569.611
1,657,850
(7,063)
29,220,398
Total capital assets being depreciated — net
26,602,759
(5,086,548)
21,516,211
(1,002,201)
20,514,010
Business -type activities capital assets - net
$29,408,739
(5,359,970)
24,048,769
541,206
(512,685)
$24,077,290
Depreciation expense was charged to functions/programs of the primary government as follows:
Governmental activities:
General government $ 482,686
Public safety 60,596
Fire 54,708
Public works, including depreciation of general infrastructure assets 2,064,734
Parks and recreation 609,641
Internal service funds 645,728
Total depreciation expense — governmental activities $3,918,093
Business -type activities
Liquor operations $ 123,996
Water & Sewer utility 1,133,160
Storm Sewer utility 400,694
Total depreciation expense — business -type activities $1,657,850
- 47-
Construction Commitments
At December 31, 2014, the City had construction project contracts in progress. The commitments
related to the remaining contract balances are summarized as follows:
Contract Remaining
Project # Pro'ect Amount Commitment
50000 Liquor Store 1 Tuck pointing $ 73,404 $ 4,384
53004 Taft Lake Richfield Parkway $930,607 $151,969
4. Risk Manaaement
The City is exposed to various risks such as loss related to: torts; theft of, damage to, and
destruction of assets; errors and omissions; injuries to employees; and natural disasters. It is the
City's policy to be self insured for workers' compensation, dental insurance and short-term
disability insurance. Additionally, the City maintains a risk retention program for property, general
liability, and auto liability insurance coverage by maintaining high deductibles. Accordingly, a Self -
Insurance Fund (an Internal Service Fund) was established to account for and finance the City's
uninsured risk of loss. Under this program, the Self Insurance Fundprovides coverage for up to a
maximum of $480,000 for each Workers' Compensation claim, and $50,000 ($300,000 aggregate)
for each general liability and property damage claim. The City purchases insurance from the
League of Minnesota Cities Insurance Trust (LMCIT) for property and municipal liability and the
Workers' Compensation Reinsurance Association for claims in excess of coverage provided by the
Fund and for all other risks of loss. The City has realized no significant reductions in insurance
coverage during 2014. Finally, settled claims have not exceeded this commercial coverage in any
of the past three fiscal years.
Insurance reimbursements to the Self -Insurance Fund are charged back to the affected
Governmental and Proprietary funds in the form of an insurance charge to fund future premiums
and estimated prior and current year claims. The claims and judgments liability of $925,687
reported in the fund at December 31, 2014 is based on the requirements of Governmental
Accounting Standards Board Statement No. 10 which requires a liability for claims reported if it is
probable that a liability has been incurred at the date of the financial statements and the amount of
loss can be reasonably estimated.
Liabilities of the fund are reported when it is probable that a loss has occurred and the amount of
the loss can be reasonably estimated. Liabilities include an amount for claims that have been
incurred but not reported (IBNRs). The result of the process to estimate the claims liability is not
an exact amount as it depends on many complex factors, such as inflation, changes in legal
doctrines, and damage awards. Accordingly, claims are reevaluated periodically to consider the
effects of inflation, recent claim settlement trends (including frequency and amount of pay -outs),
and other economic and social factors. The estimate of the claims liability also includes amounts
for incremental claim adjustment expenses related to specific claims and other claim adjustment
expenses regardless of whether allocated to specific claims. Estimated recoveries, for example
from salvage or subrogation, are another component of the claims liability estimate.
A summary of the claims and judgments liability amount at December 31, 2014 and 2013 are as
follows:
5. Long -Term Liabilities
The City issues general obligation bonds and capital notes to provide funds for the acquisition and
construction of capital projects. The reporting entity and long-term debt is segregated between the
amounts repaid from governmental activities and amounts to be repaid from business -type
activities.
Redevelopment bonds are paid primarily from tax increments derived from increases in the taxable
valuation of property within a redevelopment area in the City. The full faith and credit of the City is
pledged on the bonds. Improvement bonds are paid primarily from debt service tax levies and
proceeds of special assessments levied against property owners benefiting from improvements
made. The full faith and credit of the City is pledged on the bonds. The Water and Sewer Revenue
Bonds debt requirements are paid from the revenues of the operation of Water and Sewer Utility
- 48-
Current Year
Beginning
Claims &
Balance at
of Fiscal Year
Changes
Claim
Fiscal
Liability
in Estimates
Payments -Net
Year End
2013 $914,137
349,539
(194,028)
$1,069,648
2014 $1,069,648
(43,548)
(100,413)
$925,687
5. Long -Term Liabilities
The City issues general obligation bonds and capital notes to provide funds for the acquisition and
construction of capital projects. The reporting entity and long-term debt is segregated between the
amounts repaid from governmental activities and amounts to be repaid from business -type
activities.
Redevelopment bonds are paid primarily from tax increments derived from increases in the taxable
valuation of property within a redevelopment area in the City. The full faith and credit of the City is
pledged on the bonds. Improvement bonds are paid primarily from debt service tax levies and
proceeds of special assessments levied against property owners benefiting from improvements
made. The full faith and credit of the City is pledged on the bonds. The Water and Sewer Revenue
Bonds debt requirements are paid from the revenues of the operation of Water and Sewer Utility
- 48-
Fund. The Storm Sewer Revenue Bonds debt requirements are paid from net revenue of the
operation of the Enterprise - Storm Sewer Utility Fund.
Improvement Bonds
Water & Sewer
Storm Sewer
During 2014, the Gross Revenue Ice Arena Bonds, Series 1999, were called
and retired.
The call
was financed with an internal loan to the Ice Arena Special Revenue
Fund
from the Recreation
Enterprise Fund in the amount of $563,213.
Principal
Interest
2015
665,000
Governmental Activities
1,900,000
921,212
325,000
224,929
As of December 31, 2014, the governmental long-term
bonded debt of the financial reporting entity
consisted of the following:
680,000
188,451
1,205,000
877,607
335,000
Net
Final
125,125
2017
695,000
Interest Issue
Maturity
Original
Payable
200,759
Rate Date
Date
Issued
12/31/14
REDEVELOPMENT BONDS
1,290,000
786,336
365,000
187,764
G.O. Tax Increment Refunding Bonds, 20108
3.05% 12/30/2010
2/1/2024
6,355,000
5,100,000
G.O. Tax Increment Refunding Bonds, 2012B
2.25% 9/6/2012
2/1/2025
2,970,000
2,585,000
Total Redevelopment Bonds
2020-2024
3,960,000
9,325,000
7,685,000
IMPROVEMENT BONDS
2,120,000
632,040
1,395,000
390,678
G.O. Capital Improvement Bonds Series, 2007A
4.27% 7/10/2007
2/1/2028
4,705,000
3,680,000
G.O. Improvement Bonds, Series 2007B
4.27% 7/10/2007
2/1/2028
4,250,000
3,325,000
G.O. Capital Improvement Bonds Series, 2008A
4.60% 12/23/2008
2/1/2029
9,480,000
8,200,000
G.O. Capital Improvement Bonds Series, 2009A
4.49% 1/14/2009
2/1/2029
4,550,000
3,945,000
G.O. Bonds, 2010A
1.89% 5/19/2010
2/1/2021
1,500,000
140,000
G.O. Street Reconstruction Bonds Series 2012A
2.35% 9/6/2012
2/1/2033
2,120,000
2.050,000
G.O. Improvement Bonds, Series 2013A
2.18% 3/21/2013
2/1/2034
3,120,000
3,120,000
Total Improvement Bonds
29,725,000
24,460,000
TOTAL GOVERNMENTAL INDEBTEDNESS
$39,050,000
$32,145,000
ENTERPRISE BONDS
Gross Revenue Ice Arena Bonds, Series 1999
5.26% 5/1/1999
2/1/2020
1,660,000
-
Water & Sewer Revenue Bonds, Series 2006A
4.21% 5/18/2006
2/1/2027
6,080,000
4,475,000
Storm Sewer Revenue Bonds, Series 2006B
4.07% 12/21/2006
2/1/2027
2,500,000
1,368,326
Water Revenue Bonds, Series 2011 A
3.67% 5/18/2011
2/1/2032
1,480,000
1,873,900
G.O. Storm Sewer Bonds, Series 20138
2.26% 3/21/2013
2/1/2033
2,770,000
2,683,931
TOTAL BUSINESS -TYPE ACTIVITY INDEBTEDNESS
$14,490,000
$10,401,157
TOTAL CITY INDEBTEDNESS
$53,540,000
$42,546,157
Annual debt service requirements to maturity for general obligation bonds are as follows
- 49-
Redevelopment Bonds
Improvement Bonds
Water & Sewer
Storm Sewer
Year
Principal
Interest
Principal
Interest
Principal
Interest
Principal
Interest
2015
665,000
197,686
1,900,000
921,212
325,000
224,929
230,000
132,025
2016
680,000
188,451
1,205,000
877,607
335,000
213,063
235,000
125,125
2017
695,000
177,156
1,255,000
833,034
345,000
200,759
245,000
117,975
2018
705,000
163,416
1,290,000
786,336
365,000
187,764
250,000
110,575
2019
720,000
147,146
1,345,000
736,955
375,000
173,900
255,000
102,975
2020-2024
3,960,000
401,307
7,580,000
2,830,423
2,120,000
632,040
1,395,000
390,678
2025-2029
260,000
3,738
8,690,000
1,090,869
1,685,000
185,099
1,255,000
161,721
2030-2034
-
-
1,195,000
80,685
290,000
18,212
650,000
35,299
TOTALS
$7,685,000
$1,278,900
$24,460,000
$8,157,121
$5,840,000
$1,835,766
$4,515,000
$1,176,373
- 49-
Change in Long -Term Liabilities
Long-term liability activity for the year ended December 31, 2014, was as follows:
Change in Beginning Amounts
Beginning Accounting Balance Ending Due Within
Balance Principle Restated Additions Reductions Balance One Year
Governmental Activities
$ 780,000 $ (780,000) $
$ $ -
$ - $
-
Water & Sewer Revenue Bonds
4,730,000
(255,000)
Bonds and notes payable:
265,000
Storm Sewer Revenue Bonds
4,745,000
(230,000)
4,515,000
230,000
Water Revenue Bonds
Redevelopment Bonds
$ 8,340,000
1,365,000
60,000
$-
$(655,000)
$7,685,000
$ 665,000
Improvement Bonds
25,785,000
-
-
10,401,157
(1,325,000)
24,460,000
1,900,000
Ice Arena Bonds
-
780,000
780,000
5,806,801
(780,000)
-
Storm Sewer Revenue Bonds,
Total bonds and notes payable
34,125,000
780,000
780,000
(2,760,000)
32,145,000
2,565,000
Other Liabilities:
Charges
100%
2006-2027
2,423,427
184,070
1,204,476
Water Revenue Bonds,
Claims and judgments
1,069,648
-
1,069,648
-
(143,961)
925,687
5,775
Net OPEB obligation
1,142,438
13,153
1,155,591
265,349
(76,292)
1,344,648
-
Compensated absences
1,872,178
14,233
1,886,411
69,013
(17,796)
1,937,628
494,665
Governmental activities long-term liabilities
$38,209,264
807,386
39,016,650
$334,362
$(2,998,049)
$36,352,963
$3,065,440
Business - Type Activities
Bonds and notes payable:
Ice Arena Bonds
$ 780,000 $ (780,000) $
$ $ -
$ - $
-
Water & Sewer Revenue Bonds
4,730,000
(255,000)
4,475,000
265,000
Storm Sewer Revenue Bonds
4,745,000
(230,000)
4,515,000
230,000
Water Revenue Bonds
1,425,000
(60,000)
1,365,000
60,000
Premium (Discount) on bonds payable
48,957
(2,800)
46,157
-
Total bonds and notes payable
11,728,957
(547,800)
10,401,157
555,000
Other Liabilities:
Net OPEB obligation 76,486 (13,153) 63,333 13,578 (3,903) 73,008 -
Compensated absences 289,562 (14,233) 275,329 56,057 (60,334) 271,052 89,202
Business -type activities long-term liabilities $12,095,005 (807,386) 11,287,619 $69,635 $(612,037) $10,745,217 $644,202
For the governmental activities, compensated absences are generally liquidated by the compensated
absences fund. Net OPEB obligations are generally liquidated by the General Fund and Enterprise Funds.
Claims and judgments are generally liquidated by the Self Insurance Fund. All long-term bonded indebtedness
outstanding at December 31, 2014 is backed by the full faith and credit of the City, including special
assessment and revenue bond issues. Special assessment receivable at December 31, 2014 totaled
$590,188.
Revenue Pledged
Future revenue pledged for the payment of long-term debt is as follows:
Bond Issue
Use of
Proceeds
Type
Revenue Pledged
Percent of
Total
Debt Service
Term of
Pledge
Remaining
Principal
and Interest
Current Year
Principal Pledged
and Interest Revenue
Paid Received
Gross Revenue Ice Arena Bonds,
Ice Arena
User
Series 1999
Construction
Fees
100%
1999-2020
$
$ 818,227
$-
Water & Sewer Revenue Bonds,
Utility
Utility
Series 2006A
Infrastructure
Charges
100%
2006-2027
5,806,801
444,539
7,222,179
Storm Sewer Revenue Bonds,
Utility
Utility
Series 2006B
Infrastructure
Charges
100%
2006-2027
2,423,427
184,070
1,204,476
Water Revenue Bonds,
Utility
Utility
Series 2011A
Infrastructure
Charges
100%
2012-2032
1,868,965
106,860
3,499,254
G.O. Storm Sewer Bonds, Series
Utility
Utility
2013B
Infrastructure
Charges
100%
2013-2033
3,267,945
206,717
1,204,476
- 50-
6. Interfund balances and transactions
Interfund transfers as of December 31, 2014 are as follows:
Transfers in
General Ice Swimming Improvement Capital Nonmajor Internal
Transfers out Fund Arena Pool Bonds Improvements Governmental Service Total
General Fund 50,000 30,000 20,000 $100,000
Capital Improvement - 5,361 945,890 - 700,000 $1,651,251
Nonmajor governmental - 40,000 926,000 450,000 60,000 $1,476,000
Liquor Enterprise 266,460 - - 450,000 - $716,460
Water & Sewer Utility - - - 150,000 - - $150,000
$266,460 $90,000 $30,000 $5,361 $2,021,890 $920,000 $760,000 $4,093,711
Interfund transfers allow the City to allocate financial resources to funds to provide funding for services
to be provided or to provide financing for specific capital projects.
In 2009, the City's Recreation Enterprise Fund made an advance to the Park and Recreational
Development Capital Project Fund to finance the Lincoln Field Park reconstruction project. The advance
was to be repaid over the next five years using funds from the City's Liquor Contribution Special
Revenue Fund with 0% interest. However, the final year of payment has been pushed back one year to
2016. In addition, the City's Self Insurance Fund made an advance to the Recreation Enterprise Fund to
finance energy improvements at the City's Ice Arena. The term of the advance will be twenty (20) years
with a beginning interest rate of 2%. The City Manager is authorized to adjust the interest rate as market
conditions may dictate. At December 31, 2014 the balance of the respective advances (due in more than
a year) was $156,740 and $956,548. The portion of the advances that is due in one year is $0 and
$58,624 respectively.
In 2011, the City's Capital Improvements Fund made an advance to the Water & Sewer Utility Fund to
help provide funding for certain capital projects to be undertaken within the water operation. The
advance will be repaid over the next ten years with a 2% interest rate, using funds generated from the
water utility operation. The City Manager is authorized to adjust the interest rate as market conditions
may dictate. At December 31, 2014, the balance of the advance was $623,802. The portion of this
advance that is due in one year, $98,843 is included in interfund receivables and payables.
In 2013, the City's Recreation Enterprise Fund made an advance to the Park and Recreational
Development Capital Project Fund to finance the Honoring All Veterans Memorial monument located in
Veterans Park. The advance will be repaid over the next five years using proceeds received from
monument engravings at 0% interest. At December 31, 2014 the portion of the advance that is due in
one year is $19,500, and the portion due in more than one year is $238,540.
In 2014, the City's Communications Fund made an advance to the Ice Arena Fund to finance the
construction of a new locker room at Rink 1. The advance will be repaid over fifteen (15) years with rent
received from the tenant of the locker room. In addition, the City's Recreation Fund also made an
advance to the Ice Arena Fund to finance the call and retirement of the 1999 Gross Revenue Ice Arena
Bonds, Series 1999. The advance will be repaid over six years at a 1 % rate of interest, using revenues
generated by the Ice Arena operation. Finally, the City's Capital Improvements Fund made an advance
to the Richfield Housing and Redevelopment Authority (HRA) to prepay special assessments to be
levied against the HRA property as part of the North Richfield Parkway Project. The term of the loan will
be twenty (20) years with no principal and interest payments due the first two years and then 1 % interest
beginning in year three. The repayment of the loan will have three sources in the following priority; land
sale proceeds, tax increment revenues and funds of the HRA that are legally available to pay on the
loan. At December 31, 2014, the portion of the advances that is due within one year is $42,764 for the
locker room, $91,539 for the bond retirement and $0 for the loan to prepay the special assessments.
The portions of the loans due in more than one year are $598,690, $471,674, and $780,000 for the
locker room, bond retirement and prepay of special assessments.
At the end of 2014, the Ice Arena, Swimming Pool, and Special Facilities funds have overdrawn their
cash positions. As a result, the General Fund has advanced to the Ice Arena and Swimming Pool, funds
to cover the overdrawn cash position as of December 31, 2014. Accordingly, the Elections Special
Revenue Fund has advanced the funds necessary to cover the overdrawn cash position of the Special
Facilities fund as of December 31, 2014. These advances are reflected in the financial statements as
due to and due from other funds.
- 51 -
Individual fund interfund receivables and payables balances at year-end were as follows:
Due From Other Funds
Recreation Enterprise Fund
Self -Insurance Fund
Capital Improvement Funds
Recreation Enterprise Fund
Communications Fund
Recreation Enterprise Fund
Capital Improvement Funds
General Fund
General Fund
Elections Fund
Due to Other Funds
Park and Recreational Development
Ice Arena
Water & Sewer Utility
Park and Recreational Development
Ice Arena
Ice Arena
Component Unit
Ice Arena
Swimming Pool
Special Facilities
Individual fund advances to and advances from at year-end were as follows:
7
Advances to Other Funds
Recreation Enterprise Fund
Self -Insurance Fund
Capital Improvements Funds
Recreation Enterprise Fund
Communications Fund
Recreation Enterprise Fund
Capital Improvement Funds
Advances from Other Funds
Park and Recreational Development
Ice Arena
Water & Sewer Utility
Park and Recreational Development
Ice Arena
Ice Arena
Component Unit
Amount
$0
$58,624
$98,843
$19,500
$42,764
$91,539
$0
2,060,577
1,080,348
16,547
Amount
$156,740
$956,548
$524,958
$238,540
$598,690
$471,674
$780,000
Individual Fund Disclosures
Expenditures exceeded appropriations (budget) in the following individual funds for the year ended
December 31, 2014:
Primary Government:
Nonmajor Special Revenue Funds:
Tourism
Communications
Drug Forfeiture
Public Safety Compliance
Recreation Contributions
Nature Center Contributions
Community Center Days Out
Wood Lake Half Marathon
Utility Franchise Fees
Special Facilities
Final Over
Budget Actual Budget
$ 11,280
$ 11,680
$ 400
302,740
311,643
$ 8,903
56,000
122,283
66,283
71,210
77,315
6,105
24,200
48,934
24,734
99,200
127,789
28,589
14,080
23,246
9,166
69,000
69,163
163
95,000
101,137
6,137
29,170
31,985
2,815
The Park and Recreational Development Capital Projects and the Special Facilities Special
Revenue nonmajor governmental funds had deficit fund balances of $24,509 and $17,712
respectively, as of December 31, 2014.
- 52-
8. Fund Balances
The following is a breakdown of equity components of governmental funds which are defined
earlier in the report. Any such restrictions which have an accumulated deficit rather than positive
balance at December 31 are included in unassigned fund balance in the City's financial statements
in accordance with generally accepted accounting principles.
At December 31, 2014, a summary of the City's governmental fund balance classifications are as
follows:
Other
General Ice Swimming Improvement Capital Governmental
Fund Arena Pool Bonds Improvements Funds Total
Nonspendable
Prepaid items $83,241 $- $- $- $- $7,330 $ 90,571
Total nonspendable 83,241 7,330 90,571
Restricted
Future debt service
Future MSA projects
North Richfield Parkway
Cedar Point abatement
Law enforcement drug forfeitures
Public Safety Federal grants
Recreation services donations
Wood Lake Nature Center donations
Public health assessment
Total restricted
Committed
Street Improvements
Local improvement funding
Recycling Grant
Park Improvement projects
Tourism administration
Public Cable TV & information
activities
National, State, and Local elections
Alcohol and Tobacco Compliance
Senior Citizen Recreation Programs
Wood Lake Nature Center Donations
Street Maintenance & forestry
programs
2,397,605 -
1,732,789
2,397,605
- 415,690
234,583 -
415,690
235,588
132,002
235,588
52,784
-
52,784
-
213,253
213,253
83,939
1,900
1,900
2,956
46,730
46,730
3,087,658
56,185
56,185
- -
57,712
57,712
2,397,605 704,062
375,780
3,477,447
1,732,789 -
1,732,789
- 1,220,867
1,220,867
234,583 -
234,583
- 132,002
132,002
42,199
42,199
2,043,965
2,043,965
705,908
705,908
83,939
83,939
8,471
8,471
2,956
2,956
1,201,539 1,201,539
Total committed 1,732,789 1,455,450 4,220,979 7,409,218
Assigned
Debt related expenditures 593,961 -
593,961
Future capital projects - 6,791,083
6,791,083
Total assigned - 593,961 6,791,083
7,385,044
Unassigned
General Fund 8,414,671 - -
8,414,671
Ice Arena - (4,201,967)
(4,201,967)
Swimming Pool (1,082,825)
(1,082,825)
Special Facilities (17,712)
(17,712)
Park Improvement projects - (24,509)
(24,509)
Total unassigned 8,414,671 (4,201,967) (1,082,825) (42,221)
3,087,658
Total $8,497,912 $(4,201,967) $(1,082,825) $4,724,355 $8,950,595 $4,561,868 $21,449,938
9. Contingencies and Litigation
The City is currently involved in various pending litigation cases. After evaluation by the City's
attorney it is believed that the resolution of these cases will not have a material impact on the
financial statements.
- 53-
The City has entered into an agreement with the Metropolitan Airports Commission (MAC), where
the City will purchase certain right -of -way -properties as part of the 661" Street/171" Avenue
intersection constructed in 2007. As part of the agreement, MAC will provide to the City the funds
necessary to finance the right-of-way acquisitions. In addition, the City agrees to repay to MAC
payments made by MAC to the City for the right-of-way acquisitions. However, within the
agreements there are specific provisions that must be met in order for repayment to MAC to occur.
The cumulative amount of funds provided to the City for right-of-way acquisitions as of December
31, 2014 by MAC is $1,080,779. In 2014 the City received no funds from MAC for right of way
acquisitions as part of the intersection project. This potential liability is not recorded on the financial
statements. The likelihood of the specific provisions being met is considered remote.
10. Defined Benefit Pension Plans - Statewide
A. Plan Description
All full-time and certain part-time employees of the City of Richfield are covered by defined
benefit plans administered by the Public Employees Retirement Association of Minnesota
(PERA). PERA administers the General Employees Retirement Fund (GERF) and the
Public Employees Police and Fire Fund (PEPFF) which are cost-sharing, multiple -
employer retirement plans. These plans are established and administered in accordance
with Minnesota Statutes, Chapters 353 and 356.
GERF members belong to either the Coordinated Plan or the Basic Plan. Coordinated
Plan members are covered by Social Security and Basic Plan members are not. All new
members must participate in the Coordinated Plan. All police officers, firefighters and
peace officers who qualify for membership by statute are covered by the PEPFF.
PERA provides retirement benefits as well as disability benefits to members, and benefits
to survivors upon death of eligible members. Benefits are established by State Statute,
and vest after five years of credited service. The defined retirement benefits are based on
a member's highest average salary for any five successive years of allowable service,
age, and years of credit at termination of service.
Two methods are used to compute benefits for PERA's Coordinated and Basic Plan
members. The retiring member receives the higher of a step -rate benefit accrual formula
(Method 1) or a level accrual formula (Method 2). Under Method 1, the annuity accrual
rate for a Basic Plan member is 2.2 percent of average salary for each of the first 10
years of service and 2.7 percent for each remaining year. The annuity accrual rate for a
Coordinated Plan member is 1.2 percent of average salary for each of the first 10 years
and 1.7 percent for each remaining year. Under Method 2, the annuity accrual rate is 2.7
percent of average salary for Basic Plan members and 1.7 percent for Coordinated Plan
members for each year of service. For PEPFF members, the annuity accrual rate is 3.0
percent for each year of service. The annuity accrual rate is 1.9 percent for each year of
service for PECF members. For all PEPFF members, and GERF members hired prior to
July 1, 1989 whose annuity is calculated using Method 1, a full annuity is available when
age plus years of service equal 90. Normal retirement age is 55 for PEPFF members and
65 for Basic and Coordinated members hired prior to July 1, 1989. Normal retirement age
is the age for unreduced Social Security benefits capped at 66 for Coordinated members
hired on or after July 1, 1989. A reduced retirement annuity is also available to eligible
members seeking early retirement.
There are different types of annuities available to members upon retirement. A single -life
annuity is a lifetime annuity that ceases upon the death of the retiree --no survivor annuity
is payable. There are also various types of joint and survivor annuity options available
which will be payable over joint lives. Members may also leave their contributions in the
fund upon termination of public service in order to qualify for a deferred annuity at
retirement age. Refunds of contributions are available at any time to members who leave
public service, but before retirement benefits begin.
The benefit provisions stated in the previous paragraphs of this section are current
provisions and apply to active plan participants.
PERA issues a publicly available financial report that includes financial statements and
required supplementary information for GERF and PEPFF. That report may be obtained
on the internet at www.mnpera.org, by writing to PERA, 60 Empire Drive #200, St. Paul,
Minnesota, 55103-2088 or by calling (651)296-7460 or 1-800-652-9026.
- 54-
B. Funding Policy
Minnesota Statutes, Chapter 353 sets the rates for employer and employee contributions.
These statutes are established and amended by the State Legislature. The City makes
annual contributions to the pension plans equal to the amount required by state statutes.
GERF Basic Plan members and Coordinated Plan members were required to contribute
9.1 percent and 6.25 percent, respectively, of their annual covered salary in 2014.
PEPFF members were required to contribute 10.2 percent of their annual covered salary
in 2014. In 2014, the City was required to contribute the following percentages of annual
covered payroll: 11.78 percent for Basic Plan GERF members, 7.25 percent for
Coordinated Plan members, and 15.3 percent for PEPFF members. The City's
contributions for the past three years ending December 31, which were equal to the
contractually required contributions for each year as set by state statutes, were as
follows:
Year Ended
December 31 GERF PEPFF
2012 $650,160 $791,655
2013 $670,510 $823,341
2014 $667,767 $858,155
Contribution rates will increase on January 1, 2015 in the Coordinated Plan (6.5% for
members and 7.5% for employers) and the PEPFF (10.8% for members and 16.2% for
employers).
11. Other Post Employments Benefits
A. Plan Description
The City provides post -employment insurance benefits to certain eligible employees as required by
State law, through a single -employer defined benefit plan administered by the City. All post -
employment benefits are based on contractual agreements with employee groups. These contractual
agreements do not include any specific contribution or funding requirements. The plan does not
issue a publicly available financial report. These benefits are summarized as follows:
Post -Employment Insurance Benefits — All retirees of the City have the option under state law to
continue their medical insurance coverage through the City from the time of retirement until the
employee reaches the age of eligibility for Medicare. For members of all employee groups, the
retiree must pay the full premium to continue coverage for medical and dental insurance.
The City is legally required to include any retirees for whom it provides health insurance coverage in
the same insurance pool as its active employees, whether the premiums are paid by the City or the
retiree. Consequently, participating retirees are considered to receive a secondary benefit known as
an "implicit rate subsidy." This benefit relates to the assumption that the retiree is receiving a more
favorable premium rate than they would otherwise be able to obtain if purchasing insurance on their
own, due to being included in the same pool with the City's younger and statistically healthier active
employees.
B. Funding Policy
The required contribution is based on projected pay-as-you-go financing requirements, with
additional amounts to pre -fund benefits as determined annually by the City. There is no invested plan
assets accumulated for payment of future benefits.
C. Annual OPEB Cost and Net OPEB Obligation
The City's annual OPEB cost (expense) is calculated based on annual required contributions (ARC)
of the City, an amount determined on an actuarially determined basis in accordance with the
parameters of GASB Statement Nos. 43 and 45. The ARC represents a level funding that, if paid on
an ongoing basis, is projected to cover normal costs each year and amortize any unfunded actuarial
liabilities (or funding excess) over a period not to exceed 30 years. The following table shows the
components of the City's annual OPEB cost for the year, the amount actually contributed to the plan,
and the changes in the City's net OPEB obligation to the plan:
- 55-
The City's annual OPEB cost, the percentage of annual OPEB cost contributed to the plan, and the
net OPEB obligation for the years ended 2012, 2013, and 2014 are as follows:
2014
Annual required contribution
$ 270,094
Interest on net OPEB obligation
54,852
Adjustment to annual required contribution
(46,018)
Annual OPEB cost (Expense)
278,928
Contributions made
80,196
Increase in net OPEB obligation
198,732
Net OPEB obligation — beginning of year
1,218,924
Net OPEB obligation — end of year
$1,417,656
The City's annual OPEB cost, the percentage of annual OPEB cost contributed to the plan, and the
net OPEB obligation for the years ended 2012, 2013, and 2014 are as follows:
D. Funded Status and Funding Progress
As of January 1, 2014, the most recent actuarial valuation date, the plan was zero percent funded.
The actuarial accrued liability for benefits was $2,674,636, and the actuarial value of assets was $0,
resulting in an unfunded actuarial accrued liability (UAAL) of $2,674,636. The covered payroll
(annual payroll of active employees covered by the plan) was $13,098,666 and the ratio of the UAAL
to the covered payroll was 20.4 percent.
Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and
assumptions about the probability occurrence of events far into the future. Examples include
assumptions about future employment, mortality, and the healthcare cost trend. Amounts
determined regarding the funded status of the plan and ARCs of the employer are subject to
continual revision as actual results are compared with past expectations and new estimates are
made about the future. The Schedule of Funding Progress immediately following the notes to the
basic financial statements presents multi-year trend information about whether the actuarial value of
plan assets is increasing or decreasing over time relative to the actuarial accrued liabilities for
benefits.
E. Actuarial Methods and Assumptions
Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as
understood by the employer and the plan members) and include the types of benefits provided at the
time of each valuation and the historical pattern of sharing of benefit costs between the employer
and plan members to that point. The actuarial methods and assumptions used include techniques
that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the
actuarial value of assets, consistent with the long-term perspective of the calculations.
In the January 1, 2014 actuarial valuation, the projected unit credit actuarial cost method was used.
The actuarial assumptions included: a 4.5 percent discount, Pay -As -You -Go funding, Projected Unit
Credit actuarial cost method, an annual health care cost trend rate of 9.0 percent initially, which
includes a 3% inflation rate, reduced by decrements to an ultimate rate of 5.0 percent after twelve
years for medical insurance, a 30 year open amortization period of the UAAL increasing at 3.75%
per year using the payroll growth rate and with the level percentage of payroll amortization method.
The 30 year open amortization base period resets to 30 years at each valuation date.
12. Right -of -Way
In 2002 the City acquired three properties for a total cost of $7,000,000 for Interstate 494 widening
right-of-way under the Metropolitan Council Right -of -Way Acquisition Loan Fund (RALF).
Under the RALF program, the City is obligated to return to the Metropolitan Council the proceeds
of all RALF properties sold to the State of Minnesota. These RALF obligations and related
properties have not been recorded since they do not represent true resources or liabilities of the
City.
- 56-
Percentage of
Fiscal
Annual
Employer
Annual OPEB
Net OPEB
Year Ended
OPEB Cost
Contribution
Cost Contributed
Obligation
December 31, 2012
$266,486
$61,047
22.9%
$1,021,838
December 31, 2013
$276,155
$79,069
28.6%
$1,218,924
December 31, 2014
$278,928
$80,196
28.75%
$1,417,656
D. Funded Status and Funding Progress
As of January 1, 2014, the most recent actuarial valuation date, the plan was zero percent funded.
The actuarial accrued liability for benefits was $2,674,636, and the actuarial value of assets was $0,
resulting in an unfunded actuarial accrued liability (UAAL) of $2,674,636. The covered payroll
(annual payroll of active employees covered by the plan) was $13,098,666 and the ratio of the UAAL
to the covered payroll was 20.4 percent.
Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and
assumptions about the probability occurrence of events far into the future. Examples include
assumptions about future employment, mortality, and the healthcare cost trend. Amounts
determined regarding the funded status of the plan and ARCs of the employer are subject to
continual revision as actual results are compared with past expectations and new estimates are
made about the future. The Schedule of Funding Progress immediately following the notes to the
basic financial statements presents multi-year trend information about whether the actuarial value of
plan assets is increasing or decreasing over time relative to the actuarial accrued liabilities for
benefits.
E. Actuarial Methods and Assumptions
Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as
understood by the employer and the plan members) and include the types of benefits provided at the
time of each valuation and the historical pattern of sharing of benefit costs between the employer
and plan members to that point. The actuarial methods and assumptions used include techniques
that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the
actuarial value of assets, consistent with the long-term perspective of the calculations.
In the January 1, 2014 actuarial valuation, the projected unit credit actuarial cost method was used.
The actuarial assumptions included: a 4.5 percent discount, Pay -As -You -Go funding, Projected Unit
Credit actuarial cost method, an annual health care cost trend rate of 9.0 percent initially, which
includes a 3% inflation rate, reduced by decrements to an ultimate rate of 5.0 percent after twelve
years for medical insurance, a 30 year open amortization period of the UAAL increasing at 3.75%
per year using the payroll growth rate and with the level percentage of payroll amortization method.
The 30 year open amortization base period resets to 30 years at each valuation date.
12. Right -of -Way
In 2002 the City acquired three properties for a total cost of $7,000,000 for Interstate 494 widening
right-of-way under the Metropolitan Council Right -of -Way Acquisition Loan Fund (RALF).
Under the RALF program, the City is obligated to return to the Metropolitan Council the proceeds
of all RALF properties sold to the State of Minnesota. These RALF obligations and related
properties have not been recorded since they do not represent true resources or liabilities of the
City.
- 56-
13. Conduit Debt
From time to time, the City has issued various industrial development revenue bonds to provide
financial assistance to private -sector entities for the acquisition and construction of industrial and
commercial facilities deemed to be in the public interest. The bonds are secured by the property
financed and are payable solely from payments received on the underlying mortgage loans. Upon
repayment of the bonds, ownership of the acquired facilities transfers to the private -sector entity
served by the bond issuance. Neither the City, the State, nor any political subdivision thereof is
obligated in any manner for repayment of the bonds. Accordingly, the bonds are not reported as
liabilities in the accompanying financial statements. Finally, the City does not track the remaining
outstanding principal balances on conduit debt, as the City does not have any obligation toward the
debt.
As of December 31, 2014 there were five bond issues outstanding with an estimated aggregate
principal amount outstanding of approximately $32,634,803.
As part of the Richfield Senior Housing Inc. refunding, Richfield Senior Housing Inc. requested,
and the City agreed, to defer the annual administrative fee charged on the outstanding principal
balance of the bonds until the final maturity December 1, 2039 or a subsequent refunding of the
bonds. The deferral of the annual administrative fee is estimated to be approximately $600,000.
14. Limited Pav-As-You-Go Notes
The Richfield Housing and Redevelopment Authority (HRA) have issued Limited Revenue Pay-as-
you-go Notes for the purpose of helping to finance various tax increment and tax abatement
projects. These notes are not general obligations of the HRA as they are payable only to the extent
of the future increments received. The cash flows of the notes have been updated to show the
amount of the original note, per the development agreement, rather than the present value which
had been used in the past. Accordingly, total pay-as-you-go notes at December 31, 2014 equal
$90,889,615.
15. Deferred Loan Proaram
The City's Housing and Rehabilitation Authority (HRA), as part of its home remodeling program,
has issued several hundred home remodeling deferred loans. The funding source of the loans is
Federal Community Development Block Grants. The loans are for 30 -year terms, there is no
interest charge, no monthly payment, and loan recipients must meet certain income requirements
in order to qualify for the loans. The loans are only repaid if the remodeled home is sold prior to the
expiration of the 30 -year loan term. At the end of 2006, the City turned over the loan portfolio and
administration of all loans to Hennepin County.
16. Federal and State Funds
The City received financial assistance from federal and state governmental agencies in the form of
grants. The disbursement of funds received under these programs generally requires compliance
with the terms and conditions specified in the grant agreements and are subject to audit by the
grantor agencies. Any disallowed claims resulting from such audits could become a liability of the
applicable fund. However, in the opinion of management, any such disallowed claims will not have
a material effect on any of the financial statements of the individual fund types included herein or
on the overall financial position of the City at December 31, 2014.
17. Nature and Amount of Significant Transactions between City— HRA
As noted in note 1, the HRA was established for the purpose to provide housing and
redevelopment assistance to Richfield residents and businesses. The structure of the HRA is that it
has no employees per se; however, it has a contract with the City where the City's Community
Development department is to provide services as needed. Accordingly, the City charges the HRA
for labor provided, data processing services, and office supplies, etc. In addition, to help fund
redevelopment projects, the City will issue long term debt on behalf of the HRA. At the same time
the HRA enters into a pledge agreement with the City whereby the HRA pledges future tax
increment receipts generated by the redevelopment to service the debt issued.
During 2014, the HRA transferred to the City $861,086 of tax increment receipts to fund debt
service requirements for debt issued on behalf of the HRA. In addition, during 2014, the City
transferred $47,370 to the HRA to fund future internal loan payments.
Finally, during 2013, as part of the North Richfield Parkway project, the City purchased several
properties with the future intent to convey the properties to the HRA for future redevelopment of the
site. Funding for the property purchases was provided by the $3,120,000 G.O. Improvement
Bonds, Series 2013A. The bonds were issued with a debt service structure of 75% to be paid with
- 57-
a debt service tax levy and 25% to be paid by special assessments levied against the HRA, once
the properties were conveyed to the HRA. The amount of the special assessment was $780,000.
During 2014, the City conveyed the properties to the HRA at a value of $704,639 and levied the
planned special assessments against the HRA. As part of the special assessment process the
HRA prepaid the $780,000 with funding provided by the City in the form of an inter fund loan from
the City's Capital Improvement Fund.
The term of the loan will be twenty (20) years with no principal and interest payments due the first
two years and then payment beginning in year three with an interest rate of 1 %.The repayment of
the loan will have three sources in the following priority; land sale proceeds, tax increment
revenues and funds of the HRA that are legally available to pay on the loan.
18. Joint Venture
Local Government Information Systems Association (LOGIS):
This consortium of approximately 30 government entities provides computerized data processing
and support services to its members. LOGIS is legally separate; the City does not appoint a voting
majority of its board, and the Consortium is fiscally independent of the City. The total amount
recorded within the 2014 financial statements of the City was $571,559 for services provided,
which is allocated to the various funds based on applications. Complete financial statements may
be obtained at the LOGIS offices located at 5750 Duluth Street, Golden Valley, Minnesota 55422.
19. Service Concession Arrangement
The City has entered into an agreement with Wheel Fun Rentals LLC, where Wheel Fund Rentals
will manage the City's Mini -Golf facility, concession sales, and bicycle rental operations during the
April — September period of operation.
The City will continue to own existing assets of the operation. Any new equipment purchased by
Wheel Fun Rentals for the operation of the facility will be the property of Wheel Fund Rentals.
As compensation for operating the facility, Wheel Fun Rentals will retain gross revenues from the
mini -golf facility, concessions and bike rental. Wheel Fun Rentals will pay to the City $6,000 per
season plus 7.5% of gross revenues from mini -golf fees, concession sales and bike rentals, not to
exceed a combined total of $12,000 per season.
Wheel Fun Rentals will be responsible for managing the facility, setting hours of operation and
rates, with City approval, provide sufficient staffing to operate, maintain and repair the facility
during the operating season, pay utilities associated with the operation, purchase and maintain a
food license, and purchase and hold the necessary insurance coverage for such an operation.
20. Joint Powers Agreement — 1-494 Corridor Commission
The 1-494 Corridor Commission is a joint powers organization established in 1986 to address
concerns about increasing traffic congestion along the 1-494 Corridor. The commission works to
encourage economic growth and regional prosperity through improved transportation options. It
works with businesses, residents and agencies to accomplish these goals.
The board of the commission includes representatives from each of the five member cities,
Bloomington, Edina, Eden Prairie, Minnetonka, and Richfield. It partners with the Minnesota
Department of Transportation, the Metropolitan Council, and the private business community to
achieve common regional transportation goals and policies.
Each member city will perform the treasury function for the commission for a two year term. The
City of Richfield's most recent term started on January 1, 2013 and will conclude on December 31,
2014. Accordingly, the City has reported the activity of the Commission as a Fiduciary Fund for the
year ending December 31, 2014.
21. Cumulative Effect on Change in Accounting Principle
In 2014 the City reclassified three components of the Recreation Enterprise Fund, the Ice Arena,
Swimming Pool, and Special Facilities operations, from an Enterprise Fund to three Special
Revenue Funds. City management believes that the Special Revenue Fund type more accurately
represents the activity of these three operations and that this fund type will be a more transparent
approach. The change acknowledges that the three new funds may or may not be able to generate
enough fee revenue to support operational costs but that management believes the businesses to
be of general benefit to the community and as such, will support the existence of the operations by
supplemental funding if necessary.
- 58-
During 2014, the following cumulative effect of change in accounting principle adjustment was
made due to the fund type reclassification:
Government Wide Financial Statements
Fund Balance December 31, 2013 — as previously reported
Current assets
Capital assets
Accumulated depreciation
Current Liabilities
Interfund loan payable
Bonds payable
Other postemployment benefits
Compensated absences payable
Cumulative effect of change in accounting principle
Fund balance, January 1, 2014
Fund Financial Statements
Fund Balance December 31, 2013 — as previously reported
Current assets
Capital assets
Accumulated depreciation
Current Liabilities
Interfund loan payable
Bonds payable
Other postemployment benefits
Compensated absences payable
Cumulative effect of change in accounting principle
Fund balance, January 1, 2014
- 59-
Governmental Business -Type
Activities Activities
$-
$490,829
(2,833,012)
2,833,012
10,545,756
(10,545,756)
(5,185,786)
5,185,786
(156,106)
156,106
(1,072,637)
1,072,637
(780,000)
780,000
(13,153)
13,153
(14,233)
14,233
490,829
(490,829)
$490,829
$_
Governmental Enterprise
Funds Funds
$-
$ 490,829
(2,833,012)
2,833,012
-
(10,545,756)
-
5,185,786
(156,106)
156,106
(1,072,637)
1,072,637
-
780,000
-
13,153
-
14,233
(4,061,755)
(490,829)
$(4,061,755)
$-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
0
REQUIRED SUPPLEMENTARY INFORMATION
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 62-
Charges for Services:
General Government
CITY OF RICHFIELD, MINNESOTA
785,690
899,287
Schedule 10
REQUIRED SUPPLEMENTARY INFORMATION
499,000
555,000
Page 1 of 4
BUDGETARY COMPARISON SCHEDULE - GENERAL FUND
Public Safety
32,100
For
The Year Ended December 31, 2014
34,529
Park and Recreation
314,380
330,510
375,934
45,424
Nature Center
Variance with
85,300
72,930
(12,370)
Total Charges for Services
Final Budget
1,782,700
Budgeted Amounts
290,653
Over
Original
Final
Actual
(Under)
Taxes:
4,500
13,666
9,166
Total Investment Earnings
Current ad valorem
$ 11,008,470 $
11,008,470
$ 12,155,430
$ 1,146,960
Fiscal disparities
3,564,880
3,564,880
3,074,609
(490,271)
Total Taxes
14,573,350
14,5739350
15,2309039
656,689
Fees and Fines:
3,000
3,272
272
Other
Municipal court fines
325,000
370,000
386,139
16,139
Total Fees and Fines
325,000
370,000
386,139
16,139
Licenses and Permits:
$ 19,096,350
$ 20,422,431
$ 1,326,081
Business licenses
303,800
346,700
305,117
(41,583)
Nonbusiness licenses and permits
581,600
512,600
725,629
213,029
Total Licenses and Permits
885,400
859,300
1,030,746
171,446
Intergovernmental Revenues:
Federal :
Grants
132,350
110,030
221,072
111,042
State:
Local government aid
300,000
300,000
300,000
-
Fire State Aid
164,100
161,400
141,794
(19,606)
Grants - other
21,160
20,000
64,013
44,013
Police State Aid
330,000
338,000
371,791
33,791
Law officer training
14,000
14,700
13,516
(1,184)
State -aid street maintenance
310,140
324,310
324,318
8
County -
Community health services
134,380
134,310
134,313
3
Grants - other
31,360
31,190
27,169
(4,021)
Total Intergovernmental
Revenue
1,437,490
1,433,940
1,597,986
164,046
Charges for Services:
General Government
699,290
785,690
899,287
113,597
Deputy Registrar
499,000
555,000
664,473
109,473
Public Safety
32,100
26,200
60,729
34,529
Park and Recreation
314,380
330,510
375,934
45,424
Nature Center
87,200
85,300
72,930
(12,370)
Total Charges for Services
1,631,970
1,782,700
2,073,353
290,653
Investment Earnings
Investment Earnings
11,000
4,500
13,666
9,166
Total Investment Earnings
11,000
4,500
13,666
9,166
Miscellaneous Revenues:
Rent
13,160
13,160
13,160
-
Recovery - damage to City property
8,000
3,000
3,272
272
Other
66,500
56,400
74,070
17,670
Total Miscellaneous Revenues
87,660
72,560
90,502
17,942
Total Revenues
$ 18,951,870
$ 19,096,350
$ 20,422,431
$ 1,326,081
- 63-
- 64-
CITY OF RICHFIELD, MINNESOTA
Schedule 10
REQUIRED SUPPLEMENTARY INFORMATION
Page 2 of 4
BUDGETARY COMPARISON SCHEDULE - GENERAL
FUND
For The Year Ended December 31, 2014
Variance with
Final Budget
Budgeted Amounts
Over
Original
Final
Actual
(Under)
EXPENDITURES:
LEGISLATIVE/EXECUTIVE
Mayor - Council:
Personnel services
$ 110,850 $
111,370
$ 112,872
$ 1,502
Other services and charges
90,120
144,360
165,819
21,459
Total
200,970
255,730
278,691
22,961
Other Agencies:
Personnel services
26,620
26,620
26,620
-
Other services and charges
70,480
70,480
70,480
-
Total
97,100
97,100
97,100
-
City Manager:
Personnel services
179,260
174,120
175,456
1,336
Other services and charges
32,830
33,010
29,008
(4,002)
Total
212,090
207,130
204,464
(2,666)
Legal:
Other services and charges
306,860
305,420
255,799
(49,621)
Total
306,860
305,420
255,799
(49,621)
Total Legislative/Executive
817,020
865,380
836,054
(29,326)
ADMINISTRATIVE SERVICES:
Administration:
Personnel services
21,960
21,880
(76,619)
(98,499)
Other services and charges
100,520
100,910
98,702
(2,208)
Total
122,480
122,790
22,083
(100,707)
Human Resources:
Personnel services
1,100
18,870
26,706
7,836
Other services and charges
22,280
24,660
14,455
(10,205)
Total
23,380
43,530
41,161
(2,369)
Finance:
Personnel services
212,700
207,580
180,110
(27,470)
Other services and charges
53,900
55,780
53,666
(2,114)
Total
266,600
263,360
233,776
(29,584)
City Clerk:
Personnel services
365,620
371,710
429,170
57,460
Other services and charges
55,990
56,880
63,183
6,303
Total
421,610
428,590
492,353
63,763
Assessing:
Personnel services
87,370
89,580
89,170
(410)
Other services and charges
281,930
281,580
266,677
(14,903)
Total
369,300
371,160
355,847
(15,313)
Total Administrative Services
1,203,370
1,229,430
1,145,220
(84,210)
PUBLIC SAFETY:
Administrative Support Services:
Personnel services
448,450
445,190
447,807
2,617
Other services and charges
431,370
416,540
407,769
(8,771)
Total
879,820
861,730
855,576
(6,154)
Police Operations:
Personnel services
5,744,170
5,443,410
5,157,271
(286,139)
Other services and charges
1,341,250
1,588,050
1,535,588
(52,462)
Total
7,085,420
7,031,460
6,692,859
(338,601)
- 64-
- 65-
CITY OF RICHFIELD, MINNESOTA
Schedule 10
REQUIRED SUPPLEMENTARY INFORMATION
Page 3 of 4
BUDGETARY COMPARISON SCHEDULE - GENERAL
FUND
For The Year Ended December 31, 2014
Variance with
Final Budget
Budgeted Amounts
Over
Original
Final
Actual
(Under)
Emergency Services:
Personnel services
7,440
7,440
7,440
Other services and charges
16,220
16,220
14,785
(1,435)
Total
23,660
23,660
22,225
(1,435)
Total Public Safety
7,988,900
7,916,850
7,570,660
(346,190)
FIRE:
Fire Protection:
Personnel services
3,115,370
3,122,560
3,028,125
(94,435)
Other services and charges
524,090
542,410
533,318
(9,092)
Capital outlay
60,000
42,290
42,286
(4)
Total
3,699,460
3,707,260
3,603,729
(103,531)
Total Fire
3,699,460
3,707,260
3,603,729
(103,531)
COMMUNITY DEVELOPMENT:
Administration:
Personnel services
193,210
191,520
225,462
33,942
Other services and charges
89,040
85,040
75,065
(9,975)
Total
282,250
276,560
300,527
23,967
Economic Development:
Personnel services
64,120
67,370
62,950
(4,420)
Other services and charges
62,530
36,390
30,387
(6,003)
Total
126,650
103,760
93,337
(10,423)
Inspection:
Personnel services
740,830
736,610
735,622
(988)
Other services and charges
177,580
186,210
168,500
(17,710)
Total
918,410
922,820
904,122
(18,698)
Total Community Development 1,327,310
1,303,140
1,297,986
(5,154)
PUBLIC WORKS:
Administration:
Personnel services
138,440
145,630
104,291
(41,339)
Other services and charges
30,540
23,350
24,967
1,617
Total
168,980
168,980
129,258
(39,722)
Engineering:
Personnel services
215,930
191,760
230,264
38,504
Other services and charges
108,250
130,700
96,573
(34,127)
Total
324,180
322,460
326,837
4,377
Streets:
Personnel services
675,370
684,870
703,542
18,672
Other services and charges
1,318,670
752,850
737,757
(15,093)
Total
1,994,040
1,437,720
1,441,299
3,579
Park Maintenance:
Personnel services
703,270
681,590
729,973
48,383
Other services and charges
508,670
530,230
485,537
(44,693)
Total
1,211,940
1,211,820
1,215,510
3,690
Forestry:
Personnel services
305,040
311,420
324,110
12,690
Other services and charges
228,520
236,690
242,144
5,454
Total
533,560
548,110
566,254
18,144
Total Public Works
4,232,700
3,689,090
3,679,158
(9,932)
- 65-
CITY OF RICHFIELD, MINNESOTA
Schedule 10
REQUIRED SUPPLEMENTARY INFORMATION
Page 4 of 4
BUDGETARY COMPARISON SCHEDULE - GENERAL FUND
For The Year Ended December 31, 2014
Variance with
Final Budget
Budgeted Amounts
Over
Original
Final
Actual
(Under)
RECREATION SERVICES:
Recreation Services Administration:
Personnel services
252,490
256,080
259,422
3,342
Other services and charges
75,350
76,330
72,670
(3,660)
Total
327,840
332,410
332,092
(318)
Recreation Programs:
Personnel services
602,410
598,440
591,517
(6,923)
Other services and charges
288,750
303,030
310,139
7,109
Total
891,160
901,470
901,656
186
Wood Lake Nature Center:
Personnel services
398,510
394,560
387,751
(6,809)
Other services and charges
87,060
88,660
88,853
193
Total
485,570
483,220
476,604
(6,616)
Total Recreation Services
1,704,570
1,717,100
1,710,352
(6,748)
Total Expenditures
$ 20,973,330 $
20,428,250
$ 19,843,159
$ (585,091)
Revenues over (under) expenditures
$ (2,021,460) $
(1,331,900)
$ 579,272
$ 1,911,172
Other financing sources (uses):
Transfer from Special Revenue Funds
150,000
150,000
-
(150,000)
Transfer from Debt Service Funds
935,000
426,760
-
(426,760)
Transfer from Capital Project Funds
670,000
588,680
-
(588,680)
Transfer from Enterprise Funds
266,460
266,460
266,460
Transfer to Special Revenue Funds
-
(100,000)
(100,000)
Total other financing sources (uses)
2,021,460
1,331,900
166,460
(1,165,440)
Net increase in fund balance
-
-
745,732
745,732
Fund balance - January 1
7,752,180
7,752,180
7,752,180
-
Fund Balance - December 31
$ 7,752,180 $
7,7529180
$ 8,4979912
$ 745,732
W.
CITY OF RICHFIELD, MINNESOTA
REQUIRED SUPPLEMENTARY INFORMATION
BUDGETARY COMPARISON SCHEDULE - ICE ARENA FUND
For the Year Ended December 31, 2014
Revenues:
Charges for Services
Investment Earnings
Miscellaneous
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Debt Service
Principal
Interest
Capital outlay
Total Expenditures
Excess of revenues under expenditures
Other Financing Sources:
Transfers in:
General Fund
Capital Project Fund
Net Other Financing Sources:
Net decrease in fund balance
Fund Balance - January 1
Cumulative effect of change in accounting prindiple
Fund Balance - January 1 - Restated
Fund Balance - December 31
Schedule 11
- 67-
Variance with
Final Budget
Budgeted
Amounts
Actual
Over
Original
Final
Amounts
(Under)
$ 928,850
$ 928,850
$ 930,977
$ 2,127
100
100
302
202
43,950
43,950
28,101
(15,849)
972,900
972,900
959,380
(13,520)
387,580
387,580
416,310
28,730
433,630
433,630
437,330
3,700
-
-
780,000
780,000
59,600
59,600
55,056
(4,544)
480,000
480,000
542,129
62,129
1,360,810
1,360,810
2,230,825
870,015
(387,910)
(387,910)
(1,271,445)
(883,535)
50,000
50,000
50,000
-
40,000
40,000
40,000
-
90,000
90,000
90,000
-
(297,910)
(297,910)
(1,181,445)
(883,535)
(3,020,522)
(3,020,522)
(3,020,522)
-
(3,020,522)
(3,020,522)
(3,020,522)
-
$ (3,318,432)
$ (3,318,432)
$ (4,201,967)
$ (883,535)
- 67-
CITY OF RICHFIELD, MINNESOTA Schedule 12
REQUIRED SUPPLEMENTARY INFORMATION
BUDGETARY COMPARISON SCHEDULE - SWIMMING POOL FUND
For the Year Ended December 31, 2014
- 68-
Variance with
Final Budget
Budgeted
Amounts
Actual
Over
Original
Final
Amounts
(Under)
Revenues:
Charges for services
$ 298,090
$ 298,090
$ 2295103
$ (68,987)
Miscellaneous
300
300
59,688
59,388
Total Revenues
298,390
2983390
288,791
(9,599)
Expenditures:
Current
Personnel services
197,310
197,310
187,579
(9,731)
Other services and charges
196,840
1963840
206,531
9,691
Total Expenditures
3945150
3943150
3945110
(40)
Excess of revenues under expenditures
(95,760)
(95,760)
(1055319)
(95559)
Other Financing Sources:
Transfers in:
General Fund
30,000
30,000
30,000
Net Other Financing Sources:
303000
30,000
303000
-
Net decrease in fund balance
(65,760)
(65,760)
(75,319)
(95559)
Fund Balance - January 1
-
-
-
-
Cumulative effect of change in accounting prindiple
(1,007,506)
(1,007,506)
(1,007,506)
-
Fund Balance - January 1 - Restated
(1,007,506)
(1,007,506)
(1,007,506)
-
Fund Balance - December 31
$ (150735266)
$ (1,0733266)
$ (150825825)
$ (95559)
- 68-
Schedule 13
CITY OF RICHFIELD, MINNESOTA
REQUIRED SUPPLEMENTARY INFORMATION
OTHER POST -EMPLOYMENT BENEFITS PLAN
SCHEDULE OF FUNDING PROGRESS
Unfunded
Unfunded
Actuarial Actuarial Actuarial Actuarial
Liability as a
Valuation Accrued Value of Accrued Funded
Covered Percentage of
Date Liability Plan Assets Liability Ratio
Payroll Payroll
January
1, 2008
$
3,347,505
$
- $
3,347,505
- $
13,254,399
25.3%
January
1, 2010
$
2,573,782
$
- $
2,573,782
- $
12,903,221
19.9%
January
1, 2012
$
2,528,372
$
- $
2,528,372
- $
13,137,406
19.2%
January
1, 2014
$
2,674,636
$
- $
2,674,636
- $
13,098,666
20.4%
SWUM
CITY OF RICHFIELD, MINNESOTA
REQUIRED SUPPLEMENTARY INFORMATION
BUDGETARY COMPARISON SCHEDULE
NOTE TO RSI
DECEMBER 31, 2014
Note 1 Legal Compliance — Budgets
Budgets for the General Fund are adopted on a basis consistent with generally
accepted accounting principles. The legal level of budgetary control is at the
department level for the General Fund. At December 31, 2014, there were no
General Fund departments whose expenditures exceeded budget appropriations.
- 70-
COMBINING AND INDIVIDUAL FUND STATEMENTS AND
SCHEDULES
- 71 -
NONMAJOR GOVERNMENTAL FUNDS
- 72-
SPECIAL REVENUE FUNDS
A Special Revenue Fund is used to account for the proceeds of specific
revenue sources that are legally restricted to expenditures for specified
programs.
GENERAL OBLIGATION REDEVELOPMENT BONDS FUND
This fund is used to account for the accumulation of resources from tax
increment for and the payment of, interest and principal on general
obligation long-term debt. It has been established in accordance with bond
indentures.
PARK AND RECREATIONAL DEVELOPMENT CAPITAL PROJECTS FUND
This fund accounts for financial resources to be used for the acquisition or
construction of major park recreational and cultural development capital
improvement purposes.
- 73-
Assets
Cash and investments
Due from other governments
Receivables, net
Due from other funds
Prepaid items
Advances to other funds
Total assets
Liabilities and Fund Balances
Liabilities:
Accounts payable
Accrued salaries and benefits
Due to other funds
Payable to other governments
Advances from other funds
Total liabilities
CITY OF RICHFIELD, MINNESOTA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
December 31, 2014
Special Redevelopment
Revenue Bonds
$ 3,311,484 -
20,316 -
681,373 -
59,311 -
7,330 -
598,690 -
$ 4,678,504 $ -
Park and
Recreational
Development
Capital
Projects
$ 462,691
$ 462,691
Statement 14
Total
Nonmajor
Governmental
Funds
$ 3,774,175
20,316
681,373
59,311
7,330
598,690
$ 5,141,195
$ 61,326
- $ 72,420 $
133,746
5,261
- -
5,261
16,547
- 19,500
36,047
8,993
- -
8,993
-
- 395,280
395,280
92,127
- 487,200
579,327
Fund balances
Nonspendable
7,330
Restricted
375,780
Committed
4,220,979
Unassigned
(17,712) _
Total fund balances
4,586,377 _
Total liabilities and fund balances
$ 4,678,504 $
- 74 -
7,330
375,780
4,220,979
(24,509) (42,221)
(24,509) 4,561,868
$ 462,691 $ 5,141,195
- 75-
CITY OF RICHFIELD, MINNESOTA
Statement 15
COMBINING STATEMENT OF REVENUES, EXPENDITURES
AND
CHANGES IN FUND BALANCE
NONMAJOR GOVERNMENTAL FUNDS
Park and
For The Year Ended December 31, 2014
Recreational
Total
Development
Nonmajor
Special Redevelopment
Capital
Governmental
Revenue Bonds
Projects
Funds
REVENUES:
Franchise taxes
$ 1,973,751 $ -
$ -
$ 1,973,751
Fees and fines
107,808 -
-
107,808
Intergovernmental
161,751 861,087
-
1,022,838
Investment earnings
103914 -
921
11,835
Miscellaneous
506,306 -
39,588
545,894
Total revenues
2,760,530 861,087
40,509
3,662,126
EXPENDITURES:
Current:
Administrative Services
497,213 -
-
497,213
Public Safety
190,738 -
-
190,738
Recreation Services
235,656 -
14,171
249,827
Debt Service
Principal
- 655,000
-
655,000
Interest and other charges
- 206,087
-
206,087
Capital Outlay:
Administrative Services
41,523 -
-
41,523
Public Safety
403890 -
-
40,890
Recreation Services
65,461 -
396,219
461,680
Total expenditures
1,071,481 861,087
410,390
2,342,958
Excess (deficiency) of revenues
over expenditures
1,689,049 -
(369,881)
1,319,168
OTHER FINANCING SOURCES (USES):
Transfers in
470,000 -
450,000
920,000
Transfers out
(1,436,000) -
(40,000)
(1,476,000)
Total other financing sources and uses
(966,000) -
410,000
(556,000)
Net increase in fund balance
723,049 -
40,119
763,168
Fund balances (deficit) - January 1
3,897,055 -
(64,628)
3,832,427
Cumulative effect of change in accounting principle (33,727) -
-
(33,727)
Fund balances (deficit) - January 1 - Restated 3,863,328 -
(64,628)
3,798,700
Fund balances (deficit) - December 31
$ 4,586,377 $ -
$ (24,509)
$ 4,561,868
- 75-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 76-
NONMAJOR SPECIAL REVENUE FUNDS
Liquor Contributions Fund is maintained according to Section 7.12, Subdivision 2 of the City
Charter. Its primary purpose is to receive profits from the municipal off -sale liquor operations,
which are restricted in use to financing capital improvements of the type which would be
financed by a general obligation bond issue. Project appropriations are authorized by
ordinance.
The Tourism Administration Fund is maintained to account for the collection of lodging taxes
and subsequent payment to the Richfield Tourism Promotion Board.
The Communications Fund is maintained to account for the quarterly cable franchise fee
received and cable television city communication activities.
The Elections Fund was created to better account for the cost fluctuations in conducting
elections. The revenue source is rental revenue derived from leases with cell phone carriers.
The Drug/Forfeiture Fund is maintained according to federal regulations and is used to
account for monies allocated to the City and spent according to their guidelines.
The 911 Fees Fund is maintained to account for money received from the State of Minnesota
for 911 dispatching services.
The Public Safety Compliance Fund is maintained to account for the collection of funds from
the sale of recovered property, and fines collected from violations of alcohol and tobacco
compliance checks.
Contributions — Recreation, and Nature Center are used to account for private donations
restricted by the donor to certain programs or used for the parks, Nature Center and
recreation programs.
The Community Center Days Out Fund is maintained to account for specific recreation day out
programs.
The Public Health Grants Fund was created to account for grant funds received for enhancing
the health and environmental well being of the community.
The Wood Lake Half Marathon Fund was created to separately account for the proceeds and
costs associated with the Half Marathon race held at Wood Lake Nature Center.
The Utility Franchise Fee Fund was created to account for gas and electric franchise fees
received from gas and electric public utilities.
The Special Facilities Fund is used to account for the City's mini golf and picnic shelter
operations at Veteran's Memorial Park.
- 77-
CITY OF RICHFIELD, MINNESOTA
SUBCOMBINING BALANCE SHEET
NONMAJOR SPECIAL REVENUE FUNDS
December 31, 2014
LIABILITIES AND FUND
Liquor
BALANCES
Contributions
Tourism
Drug/ 911
Accounts payable
Fund
Admin
Communications
Elections
Forfeiture Fees
ASSETS
- -
Due to other funds
-
-
Cash and investments
$ 132,002
$ 42,199
$ 1,304,924
$ 601,684
$ 219,864 $
Due from other governments
-
-
-
-
-
Receivables, net
7,330
-
103,429
120,676
- -
Due from other funds
213,253
Committed
42,764
16,547
- -
Prepaid items
- - -
-
7,330
-
132,002 42,199 2,051,295
Advances to other funds
213,253 -
Total Liabilities and
598,690
-
- -
Total Assets
$ 132,002
$ 42,199
$ 2,057,137
$ 738,907
$ 219,864 $ -
LIABILITIES AND FUND
BALANCES
Liabilities:
Accounts payable
$ $ $ 581 $
32,999
$ 6,395 $
Accrued salaries and benefits
5,261
-
- -
Due to other funds
-
-
Payable to other governments
-
-
216 -
Total Liabilities
5,842
32,999
6,611 -
Fund Balances:
Nonspendable
7,330
-
-
Restricted
-
-
213,253
Committed
132,002 42,199 2,043,965
705,908
- -
Unassigned
- - -
-
Total Fund Balances
132,002 42,199 2,051,295
705,908
213,253 -
Total Liabilities and
Fund Balances
$ 132,002 $ 42,199 $ 2,057,137 $
738,907
$ 219,864 $
- 78-
Statement 16
$ 1,252 $ 18,170 $ 313 $ $ $ 722 $ $ 894 $ 617326
- - 5,261
- - - 16,547 16,547
751 44 86 - 7,625 - 271 8,993
2,003 18,214 399 - 7,625 722 17,712 92,127
- - - - 7,330
1,900 46,730 56,185 - 57,712 - - 375,780
83,939 8,471 2,956 1,201,539 - 4,220,979
- - - - - - - (17,712) (17,712)
85,839 46,730 56,185 8,471 57,712 2,956 1,201,539 (17,712) 4,586,377
$ 87,842 $ 64,944 $ 56,584 $ 8,471 $ 65,337 $ 3,678 $ 1,201,539 $
- 79-
$ 4,678,504
Total
Nonmajor
Public
Nature
Community
Public
Wood Lake
utility
Special
Safety
Recreation
Center
Center
Health
Half
Franchise Special
Revenue
Compliance
Contr.
Contr.
Days Out
Grants
Marathon
Fees Facilities
Funds
$ 82,686
$ 64,944
$ 46,331
$ 8,471
$ 57,174
$ 3,678
$ 747,527 $
$ 3,311,484
1,900
-
10,253
-
8,163
-
-
20,316
3,256
-
-
-
454,012 -
681,373
-
-
59,311
7,330
-
-
-
-
-
598,690
$ 87,842
$ 64,944
$ 56,584
$ 8,471
$ 65,337
$ 3,678
$ 1,201,539 $ -
$ 4,678,504
$ 1,252 $ 18,170 $ 313 $ $ $ 722 $ $ 894 $ 617326
- - 5,261
- - - 16,547 16,547
751 44 86 - 7,625 - 271 8,993
2,003 18,214 399 - 7,625 722 17,712 92,127
- - - - 7,330
1,900 46,730 56,185 - 57,712 - - 375,780
83,939 8,471 2,956 1,201,539 - 4,220,979
- - - - - - - (17,712) (17,712)
85,839 46,730 56,185 8,471 57,712 2,956 1,201,539 (17,712) 4,586,377
$ 87,842 $ 64,944 $ 56,584 $ 8,471 $ 65,337 $ 3,678 $ 1,201,539 $
- 79-
$ 4,678,504
CITY OF RICHFIELD
SUBCOMBINING STATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES
NONMAJOR SPECIAL REVENUE FUNDS
For The Year Ended December 31, 2014
Liquor
Contributions Tourism Drug/ 911
Fund Admin Communications Elections Forfeiture Fees
Revenues:
Franchise taxes $
-
$ - $
412,816
$ -
$ - $
-
Fees and fines
-
107,808
Intergovernmental revenues:
Federal grants
-
-
-
-
69,100
-
State of Minnesota -
911 Fees
-
-
-
-
-
3,955
Other
-
-
-
-
-
-
County
-
Total Intergovernmental Revenues
-
-
-
-
69,100
3,955
Investment Earnings
321
131
4,615
1,527
665
-
Miscellaneous:
Contributions
-
-
-
-
-
-
Other
10,650
193,414
Total Miscellaneous Revenues
-
10,650
-
193,414
-
-
Total Revenues
321
10,781
417,431
194,941
177,573
3,955
Expenditures:
Current:
Personnel services
-
11,680
159,847
89,972
-
-
Other services and charges
-
-
110,273
24,304
122,283
3,968
Capital outlay
41,523
Total Expenditures
-
11,680
311,643
114,276
122,283
3,968
Excess (Deficiency) of Revenues
over Expenditures
321
(899)
105,788
80,665
55,290
(13)
Other Financing Sources (Uses):
Transfers in:
General Fund
-
-
-
-
-
-
Enterprise Funds
450,000
Transfers out:
Capital Project Funds
(450,000)
-
-
-
-
-
Internal Service Funds
(60,000)
Net Other Financing Sources (Uses)
-
-
-
-
(60,000)
-
Net increase (decrease) in fund balance
321
(899)
105,788
80,665
(4,710)
(13)
Fund Balance - January 1
131,681
43,098
1,945,507
625,243
217,963
13
Cummulative effect on change in accounting principle
-
-
-
-
-
-
Fund Balance - January 1 - Restated
131,681
43,098
1,945,507
625,243
217,963
13
Fund Balance - December 31 $
132,002
$ 42,199 $
2,051,295
$ 705,908
$ 213,253 $
-
- 80-
Public Nature Community Public Wood Lake Utility
Safety Recreation Center Center Health Half Franchise Special
Compliance Contr. Contr. Days Out Grants Marathon Fees Facilities
Statement 17
Total
Nonmajor
Special
Revenue
Funds
$ - $ - $ - $ - $ - $ - $ 1,560,935 $ - $ 1,973,751
- 107,808
21,535 - - - 22,589 - - - 113,224
- - - - - - - - 3,955
28,295 - 10,253 - - - - - 38,548
6,024 - - 6,024
55,854 - 10,253 - 22,589 - - - 161,751
194 103 753 27 144 17 2,417 - 10,914
5,827
65,105
108,419
-
-
12,294
-
-
191,645
11,452
-
21,691
49,454
28,000
314,661
17,279
65,105
108,419
21,691
-
61,748
-
28,000
506,306
73,327
65,208
119,425
21,718
22,733
61,765
1,563,352
28,000
2,760,530
2,088
-
35,910
-
-
34,200
-
9,389
343,086
34,337
31,404
43,948
23,246
28,062
34,963
101,137
22,596
580,521
40,890
17,530
47,931
-
147,874
77,315
48,934
127,789
23,246
28,062
693163
101,137
31,985
1,071,481
(3,988)
16,274
(8,364)
(1,528)
(5,329)
(7,398)
1,462,215
(3,985)
1,689,049
-
-
-
-
-
-
-
20,000
20,000
-
450,000
-
-
-
-
-
-
(926,000)
-
(1,376,000)
(60,000)
-
-
-
-
-
-
(926,000)
20,000
(966,000)
(3,988)
16,274
(8,364)
(1,528)
(5,329)
(7,398)
536,215
16,015
723,049
89,827
30,456
64,549
9,999
63,041
10,354
665,324
-
3,897,055
-
-
-
-
-
-
-
(33,727)
(33,727)
89,827
30,456
64,549
9,999
63,041
10,354
665,324
(33,727)
3,863,328
$ 85,839 $
46,730
$ 56,185 $
8,471
$ 57,712 $
2,956
$ 1,201,539
$ (17,712)
$ 4,586,377
- 81 -
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - LIQUOR CONTRIBUTIONS
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Investment Earnings
Other Financing Sources (Uses):
Transfers in:
Enterprise Funds
Transfers out:
Capital Project Funds
Net Other Financing Sources (Uses)
Net increase in fund balance
Fund Balance - January 1
Fund Balance - December 31
Budgeted Amounts
Original Final
Schedule 18
Variance with
Final Budget
Actual Over
Amounts (Under)
$ 321 $ 221
450,000 450,000 450,000 -
(450,000) (450,000) (450,000) -
100 100 321 221
131,681 131,681 131,681 -
$ 131,781 $ 131,781 $ 132,002 $
- 82 -
221
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - TOURISM ADMINISTRATION
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Schedule 19
- 83-
Variance with
Final Budget
Budgeted
Amounts
Actual
Over
Original
Final
Amounts
(Under)
Revenues:
Investment Earnings
$ 120
$ 50
$ 131
$ 81
Miscellaneous:
Other
8,200
9,300
10,650
1,350
Total Revenues
8,320
9,350
10,781
1,431
Expenditures:
Current
Personnel services
11,680
11,280
11,680
400
Net increase (decrease) in fund balance
(3,360)
(1,930)
(899)
1,031
Fund Balance - January 1
43,098
43,098
43,098
-
Fund Balance - December 31
$ 39,738
$ 41,168
$ 42,199
$ 1,031
- 83-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - COMMUNICATIONS
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Franchise taxes
Investment Earnings
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Capital outlay
Total Expenditures
Excess of revenues over (under) expenditures
Other Financing Uses:
Transfers out:
General Fund
Net Other Financing Uses:
Net Increase (decrease) in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 20
Variance with
Final Budget
Budgeted Amounts Actual Over
Original Final Amounts (Under)
$ 360,000 $ 411,000 $ 412,816 $ 1,816
3,400 1,500 4,615 3,115
363,400 412,500 417,431 4,931
171,740
165,740
159,847
(5,893)
95,000
105,000
110,273
5,273
25,000
32,000
41,523
9,523
291,740
302,740
311,643
8,903
71,660
109,760
105,788
(3,972)
(78,340) (40,240)
150,000
- 150,000
105,788 146,028
1,945,507 -
$ 1,867,167 $ 1,905,267 $ 2,051,295 $ 146,028
- 84-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - ELECTIONS
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Investment Earnings
Miscellaneous:
Other
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Total Expenditures
Net increase in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 21
- 85-
Variance with
Final Budget
Budgeted Amounts
Actual
Over
Original
Final
Amounts
(Under)
$ 850
$ 450
$ 1,527
$ 1,077
220,740
130,000
193,414
63,414
221,590
130,450
194,941
64,491
98,000
85,000
89,972
4,972
30,000
30,000
24,304
(5,696)
128,000
115,000
114,276
(724)
93,590
15,450
80,665
65,215
625,243
625,243
625,243
-
$ 718,833
$ 640,693
$ 705,908
$ 65,215
- 85-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - DRUG FORFEITURE
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Fees and Fines
Intergovernmental
Investment Earnings
Miscellaneous:
Other
Total Revenues
Expenditures:
Current
Other services and charges
Excess of revenues over (under) expenditures
Other Financing Uses:
Transfers out:
Internal Service Fund
Net Other Financing Uses:
Net increase (decrease) in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 22
- 86-
Variance with
Final Budget
Budgeted
Amounts
Actual
Over
Original
Final
Amounts
(Under)
$ 40,000
$ 89,700
$ 107,808
$ 18,108
-
-
69,100
69,100
500
200
665
465
3,000
9,570
-
(9,570)
43,500
99,470
177,573
78,103
95,000
56,000
122,283
66,283
(51,500)
43,470
55,290
11,820
-
(60,000)
(60,000)
-
-
(60,000)
(60,000)
-
(51,500)
(16,530)
(4,710)
11,820
217,963
217,963
217,963
-
$ 166,463
$ 201,433
$ 213,253
$ 11,820
- 86-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - 911 FEES
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Intergovernmental revenues:
911 Fees
Investment Earnings
Total Revenues
Expenditures:
Current
Other services and charges
Net decrease in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 23
Variance with
Final Budget
Budgeted Amounts Actual Over
Original Final Amounts (Under)
$ 47,470
$ 3,960
$ 3,955 $
(5)
10
-
-
-
47,480
3,960
3,955
(5)
51,000
3,970
3,968
(2)
(3,520)
(10)
(13)
(3)
13
13
13
-
$ (3,507)
$ 3
$ - $
(3)
- 87-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - PUBLIC SAFETY COMPLIANCE
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Intergovernmental:
Federal Grants
State
County
Investment Earnings
Miscellaneous:
Contributions
Other
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Capital Outlay
Total Expenditures
Net increase (decrease) in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 24
Variance with
Final Budget
Budgeted Amounts Actual Over
Original Final Amounts (Under)
$ 31,940 $ 37,480 $ 21,535 $ (15,945)
- 26,300 28,295 1,995
20,000 20,000 6,024 (13,976)
80 60 194 134
- - 5,827 5,827
14,000 13,000 11,452 (1,548)
66,020 96,840 73,327 (23,513)
-
2,740
2,088
(652)
40,000
68,470
34,337
(34,133)
-
-
40,890
40,890
40,000
71,210
77,315
6,105
26,020
25,630
(3,988)
(29,618)
89,827
89,827
89,827
-
$ 115,847
$ 115,457
$ 85,839 $
(29,618)
- 88-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - RECREATION CONTRIBUTIONS
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Intergovernmental:
State
Investment Earnings
Miscellaneous:
Contributions
Other
Total Revenues
Expenditures:
Current
Other services and charges
Capital outlay
Total Expenditures
Net Increase (decrease) in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 25
Variance with
Final Budget
Budgeted Amounts Actual Over
Original Final Amounts (Under)
$ 10,000
$ -
$ - $
-
80
40
103
63
9,000
9,000
65,105
56,105
15,200
15,200
-
(15,200)
34,280
24,240
65,208
40,968
36,000
24,200
31,404
7,204
-
-
17,530
17,530
36,000
24,200
48,934
24,734
(1,720)
40
16,274
16,234
30,456
30,456
30,456
-
$ 28,736
$ 30,496
$ 46,730 $
16,234
- 89-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - NATURE CENTER CONTRIBUTIONS
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Intergovernmental:
State
Investment Earnings
Miscellaneous:
Contributions
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Capital Outlay
Total Expenditures
Net increase (decrease) in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 26
Variance with
Final Budget
Budgeted
Amounts
Actual
Over
Original
Final
Amounts
(Under)
$ -
$ -
$ 10,253
10,253
150
60
753
693
100,000
100,000
108,419
8,419
100,150
100,060
119,425
19,365
33,800
22,100
35,910
13,810
46,600
25,100
43,948
18,848
12,000
52,000
47,931
(4,069)
92,400
99,200
127,789
28,589
7,750
860
(8,364)
(9,224)
64,549
64,549
64,549
-
$ 72,299
$ 65,409
$ 56,185
$ (9,224)
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - COMMUNITY CENTER DAYS OUT
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Investment Earnings
Miscellaneous:
Other
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Total Expenditures
Net increase (decrease) in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 27
Variance with
Final Budget
Budgeted
Amounts
Actual
Over
Original
Final
Amounts
(Under)
$ 20
$ 10
$ 27
$ 17
21,050
14,730
21,691
6,961
21,070
14,740
21,718
6,978
1,600
1,240
-
(1,240)
19,940
12,840
23,246
10,406
21,540
14,080
23,246
9,166
(470)
660
(1,528)
(2,188)
9,999
9,999
9,999
-
$ 9,529
$ 10,659
$ 8,471
$ (2,188)
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - PUBLIC HEALTH GRANTS
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Intergovernmental revenues:
Federal grants
Investment Earnings
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Total Expenditures
Net increase (decrease) in fund balance
Fund Balance - January 1
Fund Balance - December 31
Schedule 28
Variance with
Final Budget
Budgeted Amounts Actual Over
Original Final Amounts (Under)
$ 35,760
$ 28,120
$ 22,589 $
(5,531)
120
50
144
94
35,880
28,170
22,733
(5,437)
2,500
-
-
-
33,260
28,120
28,062
(58)
35,760
28,120
28,062
(58)
120
50
(5,329)
(5,379)
63,041
63,041
63,041
-
$ 63,161
$ 63,091
$ 57,712 $
(5,379)
- 92-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND -WOOD LAKE HALF MARATHON
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Investment Earnings
Miscellaneous:
Contributions
Other
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Total Expenditures
Net increase (decrease) in fund balance
Fund Balance - January 1
Fund Balance - December 31
Budgeted Amounts
Original Final
Schedule 29
Variance with
Final Budget
Actual Over
Amounts (Under)
$ 17 $ 17
11,000
11,000
12,294
1,294
60,000
60,000
49,454
(10,546)
71,000
71,000
61,765
(9,235)
24,000
34,000
34,200
200
363200
353000
34,963
(37)
60,200
69,000
69,163
163
103800
2,000
(7,398)
(9,398)
10,354
10,354
10,354
-
$ 21,154
$ 12,354
$ 2,956 $
(9,398)
- 93-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - UTILITY FRANCHISE FEES
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Franchise taxes
Investment Earnings
Total Revenues
Expenditures:
Current
Other services and charges
Excess of revenues over (under) expenditures
Other Financing Uses:
Transfers out:
General Fund
Capital Project Fund
Net Other Financing Uses:
Net increase in fund balance
Fund Balance - January 1
Fund Balance - December 31
Budgeted Amounts
Original Final
$ 1,604,000 $ 1,604,000
Schedule 30
1,563,352 (41,648)
95,000
Variance with
101,137
Final Budget
Actual
Over
Amounts
(Under)
(47,785)
$ 1,560,935
$ (43,065)
2,417
1,417
1,563,352 (41,648)
95,000
95,000
101,137
6,137
1,510,500
1,510,000
1,462,215
(47,785)
(600,000) - -
910,500 584,000 536,215
(47,785)
$ 1,575,824 $ 1,249,324 $ 1,201,539 $ (47,785)
- 94-
CITY OF RICHFIELD, MINNESOTA
SPECIAL REVENUE FUND - SPECIAL FACILITIES
SCHEDULE OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES - BUDGET AND ACTUAL
For the Year Ended December 31, 2014
Revenues:
Miscellaneous:
Other
Total Revenues
Expenditures:
Current
Personnel services
Other services and charges
Total Expenditures
Excess of revenues over (under) expenditures
Other Financing Sources:
Transfers in:
General Fund
Net Other Financing Sources:
Net increase (decrease) in fund balance
Schedule 31
Variance with
Final Budget
Budgeted Amounts Actual Over
Original Final Amounts (Under)
$ 34,600 $ 34,600 $ 28,000 $ (6,600)
34,600 34,600 28,000 (6,600)
9,300 9,300 9,389 89
19,870 19,870 22,596 2,726
29,170 29,170 31,985 2,815
5,430 5,430 (3,985) (9,415)
20,000 20,000 20,000
gn nnn gn nnn gn nnn
25,430 25,430 16,015 (9,415)
Fund Balance - January 1 - - - -
Cumulative effect of change in accounting principle (33,727) (33,727) (33,727) -
Fund Balance - January 1 - Restated (33,727) (33,727) (33,727) -
Fund Balance - December 31 $ (8,297) $ (8,297) $ (17,712) $ (9,415)
- 95-
INTERNAL SERVICE FUNDS
Internal Service Funds are used to account for the financing of goods or services provided
by one department or agency to other departments or agencies of the government on a
cost reimbursement basis. Internal Service Funds are authorized by Section 7.12,
Subdivision 6 of the Richfield City Charter.
The Central Garage and Equipment Fund, the Information Technology Fund, the Self
Insurance Fund, Building Services Fund, and the Compensated Absences Fund, are self-
sustaining funds providing service to other departments within the City and for which
payments are made by the using department.
ASSETS
Current assets:
Cash and cash equivalents
Due from other funds
Prepaid items
Total current assets
Noncurrent assets:
Advances to other funds
Capital assets:
Construction in progress
Buildings and equipment
Less accumulated depreciation
Total noncurrent assets
Total assets
LIABILITIES
Current Liabilities:
Accounts payable
Accrued salaries and benefits
Due to other governments
Compensated absences
Total current liabilities
CITY OF RICHFIELD, MINNESOTA
INTERNAL SERVICE FUNDS
COMBINING STATEMENT OF NET POSITION
December 31, 2014
Central
Garage & Information Self
Equipment Technology Insurance
Fund Fund Fund
Statement 32
Building Compensated
Services Absences
Fund Fund Total
$ 1,032,815 $ 375,030 $ 4,338,726 $ 841,373 $ 1,812,443 $ 8,400,387
- - 58,625 - - 58,625
- 1,250 - - - 1,250
1,032,815 376,280 4,397,351 841,373 1,812,443 8,460,262
956,548 - - 956,548
181,681
-
-
181,681
7,912,551
567,913
342,892
8,823,356
(5,099,804)
(344,055) -
(136,705)
(5,580,564)
2,994,428
223,858 956,548
206,187
- 4,381,021
4,027,243
600,138 5,353,899
1,047,560
1,812,443 12,841,283
20,687
105,994
19,443 19,890
- 166,014
12,497
18,543
- 12,519
43,559
10,447
99
20,466 -
- 31,012
3,526
15,779
- 12,654
462,706 494,665
47,157
140,415
39,909 45,063
462,706 735,250
Noncurrent liabilities:
Compensated absences
10,287
46,027 -
36,912
1,349,737 1,442,963
Net OPEB obligation
21,705
12,589 -
15,474
- 49,768
Claims and judgments
-
- 925,687
-
- 925,687
Total noncurrent liabilities
31,992
58,616 925,687
52,386
1,349,737 2,418,418
Total liabilities
79,149
199,031 965,596
97,449
1,812,443 3,153,668
NET POSITON
Net investment in capital assets 2,994,428 223,858 - 206,187 - 3,424,473
Unrestricted 953,666 177,249 4,388,303 743,924 - 6,263,142
Total net position $ 3,948,094 $ 401,107 $ 4,388,303 $ 950,111 $ - $ 9,687,615
- 97-
CITY OF RICHFIELD, MINNESOTA
INTERNAL SERVICE FUNDS
COMBINING STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET POSITION
For the Year Ended December 31, 2014
OPERATING REVENUES
Charges for Service
Total operating revenues
OPERATING EXPENSES
Personnel services
Other service and charges
Depreciation
Total operating expenses
Operating loss
NONOPERATING REVENUES
Interest and investment revenue
Miscellaneous revenue
Gain (loss) on disposal of capital assets
Total nonoperating revenue
Income (loss) before transfers
Transfers in
Changes in net position
Total net position - beginning
Total net position - ending
Central
Garage & Information Self
Equipment Technology Insurance
Fund Fund Fund
Statement 33
Building Compensated
Services Absences
Fund Fund Total
$ 1,047,390
$ 882,039 $
738,383 $
743,999 $
- $ 3,411,811
1,047,390
882,039
738,383
743,999
- 3,411,811
87,067
-
-
-
- 87,067
223,658
408,120
350,005
299,107
4,243 1,285,133
872,976
607,251
416,452
442,838
- 2,339,517
585,361
35,849
-
24,518
- 645,728
11681,995
150515220
766,457
766,463
4,243 452705378
(634,605)
(169,181)
(28,074)
(22,464)
(4,243) (858,567)
1,896
778
31,397
2,016
4,243 40,330
36,214
-
117,057
282
- 153,553
87,067
-
-
-
- 87,067
125,177
778
148,454
2,298
4,243 280,950
(509,428)
(168,403)
120,380
(20,166)
- (577,617)
635,000
125,000
-
-
- 760,000
125,572
(43,403)
120,380
(20,166)
- 182,383
3,822,522 444,510 4,267,923 970,277 - 9,505,232
$ 3,948,094 $ 401,107 $ 4,388,303 $ 950,111 $ - $ 9,687,615
- 98-
CITY OF RICHFIELD, MINNESOTA Statement 34
INTERNAL SERVICE FUNDS
COMBINING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2014
Central
Garage & Information Self Building Compensated
Equipment Technology Insurance Services Absences
Fund Fund Fund Fund Fund Totals
Cash flows from operating activities:
36,214
117,057
282
153,553
Depreciation
Receipts from interfund services provided
$ 1,047,390 $
882,039
$ 738,383
$ 743,999 $
-
$ 3,411,811
Payment to employees
(238,197)
(399,108)
(350,005)
(297,502)
71,679
(1,213,133)
Payment to suppliers
(889,529)
(576,584)
(567,053)
(452,761)
-
(2,485,927)
Miscellaneous revenue
36,214
Increase (decrease) in compensated absences
117,057
282
-
153,553
Net cash flows from operating activities
(44,122)
(93,653)
(61,618)
(5,982)
71,679
(133,696)
Cash flows from noncapital financing activities:
2,251
1,348
-
1,543
5,142
Increase (decrease) in claims and judgements
Transfer from Special Revenue Funds
60,000
(143,961)
- (143,961)
-
60,000
Transfer from Capital Project Funds
575,000
125,000
-
Net cash flows from operating activities
$ (44,122) $
700,000
Interfund borrowing
-
71,679 $ (133,696)
57,464
57,464
Net cash flows from noncapital financing
activities:
635,000
125,000
57,464
817,464
Cash flows from capital and related financing
activities:
Proceeds from sale of property
42,067
42,067
Acquisition of capital assets
(729,433)
(36,284)
(765,717)
Net cash flows from capital and related
financing activities
(687,366)
(36,284)
-
-
(723,650)
Cash flows from investing activities:
Investment income
1,896
778
31,397
2,016
4,243
40,330
Net increase (decrease) in cash and cash equivalents
(94,592)
(4,159)
27,243
(3,966)
75,922
448
Cash and cash equivalents - January 1
1,127,407
379,189
4,311,483
845,339
1,736,521
8,399,939
Cash and cash equivalents - December 31
$ 1,032,815 $
375,030
$ 4,338,726
$ 841,373 $
1,812,443
$ 8,400,387
Reconciliation of operating income (loss) to net cash
provided (used) by operating activities:
Operating income (loss) $ (634,605) $ (169,181) $ (28,074) $ (22,464) $ (4,243) $ (858,567)
Adjustments to reconcile operating income (loss)
to net cash flows from operating activities:
Miscellaneous revenue
36,214
117,057
282
153,553
Depreciation
585,361
35,849
-
24,518
645,728
Changes in assets and liabilities:
Increase (decrease) in payables
(29,183)
29,220
(27,106)
(11,466)
(38,535)
Increase (decrease) in salaries and benefits
3,257
1,913
1,380
- 6,550
Increase (decrease) in compensated absences
(17,796)
7,099
-
225
75,922 65,450
Increase (decrease) in due to other governments
10,379
99
20,466
- 30,944
Increase (decrease) in net OPEB obligations
2,251
1,348
-
1,543
5,142
Increase (decrease) in claims and judgements
-
(143,961)
- (143,961)
Total adjustments
590,483
75,528
(33,544)
16,482
75,922 724,871
Net cash flows from operating activities
$ (44,122) $
(93,653) $
(61,618) $
(5,982) $
71,679 $ (133,696)
EWA
FIDUCIARY FUNDS
Fiduciary Funds are used to report assets held in a trustee or agency capacity for others
and therefore cannot be used to support the government's own programs. Agency funds
are custodial in nature (assets equal liabilities) and do not involve measurements of
results of operations.
Building Permit — Surcharges Fund is maintained to account for surcharges collected for
the state and to remit these funds to them.
Escrow Fund is maintained to account for various deposits, mainly contractors' deposits,
to guarantee work performance improvements required by the City.
Snowmobile — Boat Licenses Fund accounts for monies collected for registration of
snowmobile and boat licenses and remits these funds to the Department of Natural
Resources.
Motor Vehicle Licenses Fund accounts for monies collected for registration and license
fees of motor vehicles and remits these funds to the State of Minnesota.
1-494 Corridor Commission Fund is maintained to account for the activities of a joint
powers organization established to address concerns about traffic along the 1-494
corridor.
Liabilities
Accounts payable $ - $ - $ - $ 17,204 $ 17,204
Due to other governments 1,736 - 1,484 147,937 151,157
Deposits - 425,062 - - 425,062
Total Liabilities $ 1,736 $ 425,062 $ 1,484 $ 165,141 $ 593,423
- 101 -
CITY OF RICHFIELD
Statement 35
COMBINING STATEMENT OF ASSETS AND LIABILITIES
FIDUCIARY FUNDS
December 31, 2014
Agency Funds
Building
Snowmobile
1-494
Total
Permit
Escrow Boat
Corridor
Fiduciary
Surcharges
Fund Licenses
Commission
Funds
Assets
Cash and investments $ 1,736
$ 425,062 $ 1,484
85,604
$ 513,886
Due from other governments -
- -
79,537
79,537
$ 1,736
$ 425,062 $ 1,484
$ 165,141
$ 593,423
Liabilities
Accounts payable $ - $ - $ - $ 17,204 $ 17,204
Due to other governments 1,736 - 1,484 147,937 151,157
Deposits - 425,062 - - 425,062
Total Liabilities $ 1,736 $ 425,062 $ 1,484 $ 165,141 $ 593,423
- 101 -
- 102-
CITY OF RICHFIELD, MINNESOTA
FIDUCIARY FUNDS
COMBINING STATEMENT OF CHANGES
IN ASSETS AND
LIABILITIES
For the Year Ended December 31, 2014
Balance
Balance
January 1,
December 31,
2014
Additions
Deductions
2014
BUILDING PERMIT SURCHARGES
ASSETS
Cash and investments
$
2,008
$
26,547
$
26,819
$
1,736
LIABILITIES
Due to other governments
$
2,008
$
53,056
$
53,328
$
1,736
ESCROW FUND
ASSETS
Cash and investments
$
421,286
$
305,855
$
302,079
$
425,062
LIABILITIES
Deposits
$
421,286
$
303,861
$
300,085
$
425,062
SNOWMOBILE - BOAT LICENSES
ASSETS
Cash and investments
$
1,464
$
59,866
$
59,846
$
1,484
LIABILITIES
Due to other governments
$
1,464
$
59,866
$
59,846
$
1,484
MOTOR VEHICLE LICENSES
ASSETS
Cash and investments
$
-
$
13,876,621
$
13,876,621
$
-
LIABILITIES
Due to other governments
$
-
$
13,876,621
$
13,876,621
$
-
1-494 CORRIDOR COMMISSION
ASSETS
Cash and investments
$
119,190
$
345,993
$
379,579
$
85,604
Due from other governments
59,078
79,537
59,078
79,537
Receivables, net
479
-
479
-
$
178,747
$
425,530
$
439,136
$
1653141
LIABILITIES
Accounts payable
$
43,976
2503543
$
2773315
$
17,204
Due to other governments
134,771
13,166
-
147,937
$
178,747
$
263,709
$
277,315
$
165,141
- 102-
Statement 36
- 103-
Balance
Balance
January 1,
December 31,
2014
Additions
Deductions
2014
TOTAL - ALL AGENCY FUNDS
ASSETS
Cash and investments
$ 543,948
$ 14,614,882
$ 14,644,944
$ 513,886
Due from other governments
59,078
79,537
59,078
79,537
Receivables, net
479
-
479
-
TOTAL ASSETS
$ 603,505
$ 14,694,419
$ 14,704,501
$ 593,423
LIABILITIES
Accounts payable
43,976
250,543
277,315
17,204
Due to other governments
138,243
14,002,709
13,989,795
151,157
Deposits
421,286
303,861
300,085
425,062
TOTAL LIABILITIES
$ 603,505
$ 14,557,113
$ 14,567,195
$ 593,423
- 103-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 104-
SUPPLEMENTARY FINANCIAL INFORMATION
- 105-
HOUSING AND REDEVELOPMENT AUTHORITY
OF RICHFIELD, MINNESOTA
COMBINED BALANCE SHEET
GOVERNMENTAL FUNDS
December 31, 2014
Fund balance reported above
Allocation to reflect consolidation on internal service fund activities related to component unit
Other long-term assets are not available to pay for current period
expenditures and therefore, are deferred in component unit funds.
Delinquent property taxes
Net position of component unit activities
Special
Capital
General
Revenue
Projects
ASSETS & DEFERRED OUTFLOWS OF RESOURCES
Cash and investments
$ 2,276,436
$
1,591,443
$
4,259,083
Accrued interest receivable
-
2,293
-
Due from other governments
2,156
100,556
693
Accounts receivable
-
3,178
-
Taxes receivable
6,420
-
-
Assets held for resale
-
157,744
2,734,733
Restricted cash
-
-
-
Long term second mortgage receivable
356,972
2,224,796
55,470
Allowance for doubtful accounts
(356,972)
(2,224,796)
(55,470)
Total Assets
$2,285,012
1,855,214
6,994,509
LIABILITIES, DEFERRED INFLOWS OF RESOURCES
AND FUND BALANCES
Liabilities:
Accounts payable
$ 22,604
$
101,928
$
18,546
Due to other government
-
1,486
-
Due to primary government
780,000
-
-
Total Liabilities
802,604
103,414
18,546
Deferred Inflows of Resources:
Unavailable revenue - property taxes
$ 6,420
$
-
$
-
Unavailable revenue - tax increment
-
-
-
Total Deferred Inflows of Resources
6,420
-
-
Fund Balances:
Restricted
-
157,744
4,123,035
Committed
-
1,449,902
-
Assigned
-
144,154
2,852,928
Unassigned
1,475,988
-
-
Total Fund Balances
1,475,988
1,751,800
6,975,963
Total Liabilities, Deferred Inflows of Resources
and Fund Balances
$ 2,285,012
$
1,855,214
$
6,994,509
Fund balance reported above
Allocation to reflect consolidation on internal service fund activities related to component unit
Other long-term assets are not available to pay for current period
expenditures and therefore, are deferred in component unit funds.
Delinquent property taxes
Net position of component unit activities
Totals
2014
$ 8,126,962
2,293
103,405
3,178
6,420
2,892,477
2,637,238
(2,637,238)
11,134,735
$ 143,078
1,486
780,000
924,564
$ 6,420
6,420
4,280,779
1,449,902
2,997,082
1,475,988
10,203,751
$ 11,134,735
$ 10,203,751
(438,196)
6,420
$ 9,771,975
2013
$ 8,195,323
2,293
21,152
51,473
560
2,346,078
5,508
2,815,600
(2,815,600)
$ 10,622,387
$ 495,388
1,486
496,874
560
560
6,292,436
1,525,406
2,855,018
(547,907)
10,124,953
$ 10,622,387
- 107-
Statement 37
HOUSING AND REDEVELOPMENT AUTHORITY
OF RICHFIELD, MINNESOTA
COMBINED STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
For the Year December 31, 2014
Adjustment to reflect the consolidation of internal service fund activities related to component unit
Adjustment to reflect the change in other long-term assets not available to pay current
period expenditures
Change in net positon of component unit activities
- 108-
Special
Capital
General
Revenue
Projects
Revenues:
Taxes
$ 471,206
$ -
$ 4,129,032
Intergovernmental revenue
47,370
1,397,289
-
Investment income
4,728
17,800
16,244
Miscellaneous revenues
27,922
90,503
784,614
Total Revenues
551,226
1,505,592
4,929,890
Expenditures -
Current:
Personnel services
245,814
155,461
327,490
Other services and charges
113,511
1,409,857
4,376,450
Capital outlay
-
-
279,327
Total Expenditures
359,325
1,565,318
4,983,267
Excess (Deficiency) of Revenues
over Expenditures
191,901
(59,726)
(53,377)
Other Financing Sources (Uses):
Transfers in:
General Fund
-
-
7,285
Special Revenue Funds
41,655
24,100
-
Capital Project Funds
-
-
2,698,366
Transfers out:
General Fund
-
(41,655)
-
Special Revenue Funds
(24,100)
-
-
Capital Project Funds
(7,285)
-
(2,698,366)
Net Other Financing Sources (Uses)
10,270
(17,555)
7,285
Net Changes in Fund Balances
202,171
(77,281)
(46,092)
Fund Balances - January 1
1,273,817
1,829,081
7,022,055
Prior Period Adjustment
-
-
-
Fund Balances - January 1 - Restated
1,273,817
1,829,081
7,022,055
Fund Balances - December 31
$ 1,475,988
$ 1,751,800
$ 6,975,963
Adjustment to reflect the consolidation of internal service fund activities related to component unit
Adjustment to reflect the change in other long-term assets not available to pay current
period expenditures
Change in net positon of component unit activities
- 108-
Statement 38
Totals
2014
2013
$ 4,600,238
$ 4,564,246
1,444,659
2,098,616
38,772
(5,567)
903,039
554,094
6,986,708
7,211,389
728,765
739,502
5,899,818
4,981,015
279,327
1,361,062
6,907,910
7,081,579
78,798
129,810
7,285
41,897
65,755
54,416
2,698,366
438,088
(41,655)
-
(24,100)
(41,897)
(2,705,651)
(492,504)
78,798
129,810
7,201,647
2,793,496
9,995,143
$ 10,124,953
(11,214)
5,860
73,444
City of Richfield Statement 39
Housing and Redevelopment Authority - Housing Choice Vouchers
Financial Data Schedule
Balance Sheet
December 31, 2014
Assets
Current assets 2014
121 Accounts receivable - PHA projects 4,782
128 Fraud recovery 7,084
128.1 Allowance for doubtful accounts - fraud (5,926)
190 Total assets $ 5,940
Liabilities and Fund Balance
Current liabilities
311 Bank overdraft $ 5,292
312 Accounts payable <= 90 days 162
333 Accounts payable - other government 1,486
310 Total current liabilities 6,940
509.2 Fund balance reserved 58,974
512.2 Unreserved, undesignated fund balance (59,974)
513 Total fund balance (1,000)
600 Total liabilities and fund balance $ 5,940
Note: Financial Data Schedules - U.S. Department of Housing and Urban
Development
The City has presented the financial data schedules for its Housing and
Redevelopment Authority. These schedules are presented on a modified accrual
basis of accounting. The information in these schedules is presented in
accordance with the U.S. Department of Housing and Urban Development, Office
of Public Housing (HUD) and Indian Housing, Real Estate Assessment Center and
the Financial Assessment Subsystem - Public Housing (FASS-PH). Accordingly,
some of the amounts presented in these schedules may differ from the amounts
presented in, or used in the preparation of, the City's basic financial statements.
®i
City of Richfield
Housing and Redevelopment Authority - Housing Choice Vouchers
Financial Data Schedule
Income Statement
For the year ended December 31, 2014
Revenue 2014
70600 HUD PHA operating grants $ 1,301,515
71500 Other revenue 705,777
70000 Total revenue 2,007,292
Operating expenses
17,386
Administrative expenses
$ (1,000)
91100 Administrative salaries
117,570
91500 Employee benefit contributions - administrative
39,190
91600 Office expenses
26,293
91900 Other
120
91000 Total operating administrative expenses
183,173
General expenses
2,338
96200 Other general expenses
17,629
96900 Total operating expenses
200,802
Excess of operating revenue over operating expenses
1,806,490
Otherexpenses
97300 Housing assistance payments
1,188,336
97350 HAP Portability -in
660,640
90000 Total other expenses
1,848,976
Other financing sources
10030 Operating Transfers from Primary Government
24,100
10100 Total Other financing sources
24,100
Net increase (decrease) in net position (18,386)
Net position - beginning
17,386
Net position - ending
$ (1,000)
Memo account information
11170 Administrative fee equity
58,974
11180 Housing assstance payments equity
(59,974)
Total net position
$ Liao—OA
11190 Unit months available
2,772
11210 Number of unit months leased
2,338
Note: Financial Data Schedules - U.S. Department of Housing and Urban
Development
The City has presented the financial data schedules for its Housing and
Redevelopment Authority. These schedules are presented on a modified accrual
basis of accounting. The information in these schedules is presented in accordance
with the U.S. Department of Housing and Urban Development, Office of Public
Housing (HUD) and Indian Housing, Real Estate Assessment Center and the
Financial Assessment Subsystem - Public Housing (FASS-PH). Accordingly, some of
the amounts presented in these schedules may differ from the amounts presented in,
or used in the preparation of, the City's basic financial statements.
Statement 40
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 112-
III. STATISTICAL SECTION (UNAUDITED)
This part of the City of Richfield's comprehensive annual financial report
presents detailed information as a context for understanding what the
information in the financial statements, note disclosures, and required
supplementary information says about the government's overall financial
health.
Financial Trends
These schedules contain trend information to help the reader understand
how the government's financial performance and well-being have changed
over time.
Revenue Capacity
These schedules contain information to help the reader assess the
government's most significant local revenue source, the property tax.
Debt Capacity
These schedules present information to help the reader assess the
affordability of the government's current levels of outstanding debt and the
government's ability to issue additional debt in the future.
Demographic and Economic Information
These schedules offer demographic and economic indicators to help the
reader understand the environment within which the government's
financial activities take place.
Operating Information
These schedules contain service and infrastructure data to help the reader
understand how the information in the government's financial report
relates to the services the government provides and the activities it
performs.
- 113-
m
rn N
o
n
GO
O
rn
O
N
OO
O
CO
CO
CO
G
C
O
O
CL
40
fD N
f`
O
Of
fD
Gl
R
y
N
Gl
R
d
Gl
R
G
d
12O
G R uu
R
Gf
R
v)
O O
7
CO
1� OJ
N
N
n
m
f-
u1
40oc
o Gn
ICl N
Go
C)f
a
O
I
GO
m a I w
>
O OJ
aO M
f�
N
N GO
M
GO
O
N GD
N O
C
C)f
M
M
f`
M
1A
p
1A
1A
d
1A
1A
I
N
It1 f�
V
V
1� r
GO
V7
N_
N
O
O M
LL'i O
CO
f`
7
O CO
LL'i M
f`
M
N
O '
CO
r N
r
m
r
r
O
f7 R
f�
1� V
of
V
N o
GO
N
o
N
N
C
ui U Z J v
G
G
G
Z
G C R
G
7
G G
Z w
C R
n G
£
G G
Z
R
G
C7
�
t9
t9
t9
t9
t9
N
CP V
N
V
1� M
V
O
ttl I
M
cl r
GOD
N
LL09 M
U
m I
OJ
w 0i
r
GO
N
O
7
aO
Of
r 7
u0i
f;
N 7
7
r
M
N
N
OO
N
OO
Cll
1� f�
7
H
LL9
7
N
r
O
N O
O
M
G)f
N
cl
N M
N
O
O
O
N
e9
e9
e9
e9
e9
O
GD
GD
O
n O
N
GD
GO I
GO
r�
N N
ao
v)
r�
v)
O
In v
O
o
m
a
N I
M I
O M
T m
r
o
N
V
M
N
O V
N
r M
�
M
N
�
r
N
f00
O
O
O
O
r 7
O
O
e0
N
V
O
1� N
M
O
GO
O GA
ICl C)f
GO
O
O
O
N
aO t0+1
M o
ti
V
n N
�
W
o
O O
O
1� M
O
O
N GO
O
O
N O
� M
ti
M
N
ti
40 I
7
i9
OJ
i9
N
i9
N
i9
OJ
i9
V
v
I
n
ti
to
V
O
m
N
O a
s N
V
N
N m
V
o
n
o M
N
N N
r
O
N
N
N
t9
t9
t9
t9
t9
V)
fD N
C)f
N
O
f`
N
1D I
fD ti
M V
N
V)
O M
C)f
V
M I
O V)
-e
w
G7 I
N
7
1A
v)
1A
1A
N
1A
N
1A
O
r H
r
r 7
Gp
V7
�
O
1� V
a0 7
N
M
O
O O
O
40
GO
f`
0 fp
N
M
I{9 N
1D
O
O O
� N'
r
O
GD
GD
GD
It] I
e9
e9
e9
e9
e9
- 114-
C
O_
�
O
N
w
G
C
O
O
CL
C C
OC.
Gl
R
y
N
Gl
R
d
Gl
R
G
d
12O
G R uu
R
Gf
R
R
m a I w
>
c
m
>
c
d
c
c
C M N
U
C
C
U
C
CL
y
R
E
C
p
V Il s
R
d
a
R
d
c
d
rT
r c
R
E
Gl
G
E
Gl N
G)
E
Gl T
"G w p F =
O
G)
Gl
Gl f7 Gl
Gl Gl
f7 =
O
Gl Gl
f7 R
O
a ()
i aT % y U
£
C
N O
N
C
C
N 3
R
C
N
C
ui U Z J v
G
G
G
Z
G C R
G
7
G G
Z w
C R
n G
£
G G
Z
R
G
C7
m
H
a`
H
- 114-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 115-
M M M m 01 M
ID I� V
m m
N m N V V M
m
O m N
V m N r
6
x
d
G
a y
3
m
C ✓A
C O 9 O
D
3 a
m
N I� t• N
V N
m
i'1 A N
N
N1
N I� N N
t• N
N N
N V ul
a
V I� r
G
_ �
,w
')
A
N C
.>
N rl W rl r Of rl
d C
N
� t• r
N
r r
V
d � ��
N
N m
C � i �
i
V V
N V V
m
m
a n
LL s
N
£ 3 ami >
Y
N V a
N
a
M N
N T N N N V b
V m m N V N 01
r
m
W t• o
r m V
� W
M N
N N N N N N
V N m 0
V
01
I� b N N
O V
01 N m
M w r _
rn U
D
M N N I�
F U F r
w 0 u
w
�
N
116-
m a N
t•
N N
t•
t• D] I� t•
t•
t• N t• o
N
N N I� N
m ID m m O m 0
N
01 Of M i'1
m MA m
iDm
N
N c
I�
V I� r b b N b
h O N M h r
V
D] 01 I� 01
m m h
b r
a m
V M N c0 O M
� m � m m
N
M h I� N
r C• M N
c0 01 O
V N m e
N
N V
m V M N I� t•
m
N Of
N m
I� M V I�
t•
m V I� t•
N N
m Mm o m m N
o
A V
N Q I� m N N
mV
� Oi
m 0 M
N 0 '
'_ ll_
r h N w h m a
m
m m m
a N
m N V h h m
h m N m
m _
N N N
m t•1 rl �
r
M 0�
I� m
V I� Of N i'1
m
I� N N
��
N
N
m
r V
N m m m
m w A
m ID
FO 01 N r
r ID ID V
w N A C
IOD N I�
N N V
N
m
t• t•
ID V
� m N
I� t• N N
I�
N
T a
a N
' m
N
V ID I� m
V
N
M V 01 I�
v m
T I() I()
Of m M m
M
T
O N m
V N N
O V
N m M m M T w
N
A N O �_
N O
e
N A M A
N
w
N
O m
D] w
� a
N
N
I� N t• N t•
m
m N
Nm ID
ID
ID
V V N V M
M N M
iD
I� Of Of I� a
M ID D) m m
m ID
N N
N IOD N OI V
A A M m A
N
V
Of I�
'I P- Of
I
M
c a N m vmi N In
�
V a���
I� T
a� M
N
t• � N
N � �
N Di N N
N M �
N
V
In
r
N
r m
N
N
O m N m m m M
N m m M
N
V N O N
ID
N O V N
m V m
O w V N N
B a a a
N
V
O O ImD 0
IND O
m
I� M N
I� N V h N
N m m
I� ID I� W
M
' '
CJ _ _
CJ
N I� N M IMD m
V
ImD
_
V V n
_
_
m IOD N
_ _
N V IMD
M I� � M m O �
m
'I M�
m N
V� M
m
N
Of � N
M ul 't
N m rl m N r
N
V
m
�
01 V
IA
N
m N
7
t•
O m
m
m V w V
w m
Tm M
N
t"1 I� N Im t•
r
w
I� a N
m Of Of
T
N ID Yf I� n
N
N
M r
� O N w N V
N
O
I� M
m v 0
N h
M M
V m m Di N
N
M V N N V
T
I�
m' N N
V 01 m N
V T N
N O m
O D] O
N m N N
�
N
N
w
V
N
m
M
In V In
m m N M V
w M m m O 0 A
m
m m V ID
A m !A M
M
M m N ID
O
N
m V M
m ID m
N m
m A V M h N O
a N m 0
V
O N m r
O
ID
M m M M N
c m
w
r
In M
m N N
N V
N r
N
m In
V
� a
V N 01 01 01 O
V
I� 01 O m
N m
01 N O ID I� 01 I�
01
M O r N
m m
T rN'I r~] IND_ ~ IND_
1� t•
a
V
T N
� a_
N C r m
a_ V V � a Imo_
m
ID
m_ Imi�_ u �
m
N
ID N I� N
Of I� A
�
_
N N
V Of
t• t•
O m
_
V m V CJ
�
N
N
ID w
N I�
a N
t• V
N N b r
N
Of h
ID c0
N
V
r m
N
d
3
N
c
e
3 C
a A
D
6
x
d
G
a y
3
m
C ✓A
C O 9 O
D
3 a
pI
C y N
x
y N
C C
d c
a 9 C O N
G
,w
')
A
N C
.>
U E
d C
N
V O N U
N
�
� d
C
> i m
d � ��
N •> > C
�
> i N
C � i �
i
`o
LL s
£ `m
£ 3 ami >
Y
u a `
a w E
c d
E 3 A m s c d
Y U
3 A a rn d£ 3 A .� c
Y
3 0) d A
a D m F y
c
N d 3 £ 9 d 4
C d (�' a LL O 3 A= OI
u LL LL
d£
N 3 t] N 3c
C C A O d >_ m 6
3 w m
£ C 9 d
10 i L ()' a LL
d
E a A m d 9 Q w m £ 9 Y U O>
t
O 3 A 10 6 a LL 3 A A D. a O 3 A A m
u LL LL o a LL LL75 m U M LL
>
y
N r° r°
rn U
D
~ O
F U F r
w 0 u
w
116-
A QI tD N
O � VO O
� A V O M
Qi O W N A N N
O N
N N N
N
O
N_
O T
A_ A
A
)O QI QI aO aO
O
N
M aO
N
V
i0
6i
V N A
N A r
N
r
7
GO )O r aO O
M O
1�
O
O a0 W
V A
V
N
V A
Oi A Oi Oi M
QI
M
M
V M O
1�: GO A O
M O N
M
GO
Of
w
r A
N V
Of
)O
N V M r
GO O N I
f0
GO
r
aO
61
A
1�
O
V A r
M N b
)O
N A w
w
V )O
A
M V
N
N
N
N
N
N
N
6i A
A
A
A A
A
A
7 M
aO Oi V
GO
10
A
10
M N
O N
A
)O A M Ci
A )O V
N
M
N Oi
N V
OiI
)O
GO
M N �O
V
m N �
N A
VA
fO0
N v1
o N
O
N
N
N r V
N
N
N
N
Oi N
A 7
1�
V
N b
N c Oi c
Oi
Oi
N
r
o
N N c A
V
� A
aO
N V Q
A N
7
^ N
V ^
)O
M V CO
A10
N A
tD M O
A
M
6i
N
)O A
V
aO
A 1�
tD N V Oi 6i
N
n
N Oi
A
N
7 O
fM0 Oi b
A 61 o GO V
r Oi GO V A
O A
Of
V
N NI
O) A
GD
N � O V N
N tD N V
N
)O
T N
Qi V
NI
V
GD
61 T T
tD tD O]
c
N c
N
)O GO V
10 r N T GD
M
10
aO
7 N
M
A
A M
10 O N A O
M
)O O
V
M
1�
N
N Oi M
r 10 L
A M O M N
7 ap
M 11 c
O
M
A
A M
10
m
N
r N QI )O QI
10 N
I�
r
A
M QI
)O N
N
N
)O
)O
N aO M
r V
A M
c N
6i
A
N
c
V aO N Qi tD
Oi
V
)O GO
Gp
Oi O Qi A O
N
Qi O
r
V
Qi M b
N M ' 7
m m
6i
N m 7 tM'i
V
n N N
N _ _ _ _
O V GO'i N�
Yi Qi
r
N
_
GD T
ai V
Of
V
^ _ 7 _ _
M V S
V O A N
N
ri _
N
V N
_
V
aO
N
N
A
7 Yf
I� N N
N M N
^
ui c
N c
N
)O
1�
r
c
c c
V
r
V N N
A
V
N OO
N
N
GO
N
Of
c A
V
A
)O
GO
G G�
c
M Oi
Qi
-
GD M
n O W A
7
O
GNO
O
-
M O O
M N
Oi V
'
Oi
V
r 1�
GO
Oi A N M M
O GO
GOO
M
O ^
6i
N
A
Q
N ^
GO c N
A A N
)O ^
10
A
A
M N
N Na
10
A
_ a0
Oi N m
- a0_
a0
N
O
10 In
M 7
c N V c
N
A
A
GD
A
GD V
v
M
A
Oi c c _
A
M V S
N M aO A
N
N aO
V
A r yOj m�
N
M^
A�
r
V
GO
c
N
M M M V
N
C
O
R
Gl
O
3
c
�
a
y
3
C
w
Z N
C C
W
C
Gl j
C N
Gl
p
L C
U
N
CO1
N •�
1 >1 � R
a U U>
r>
C
C N
R J u) it y R y
R > N R
O d O
C> O. LL 7 O F R
'R
N U U J 16
CJ O
ro O F
O 3
♦- 2 0 m H
Gi O
0 0
ro H H CJ 0 ro H
117-
V ti
M V V N
M V n
n n O N n N
V a
a V M M Of
O
N
m m
M r-" r-" N N
e9
e9
M ti O
O fD N o N
p to
M O O M r LL
M m
o o a o
f�0 n
cli ti N N M
N
r r
M O r y A
rfl
rfl
M 40 r
M V M N 1(1 CO
M O n N V r
N M
7 a0 M
ffl
ffl
i9
i9
O W
n M oo V V T
n f6 M
O a0 LLi
40 tT
N (D r N p r
t0 O n "" M
N
O D
N O 7 M
t9
t9
O m
V
O N N
N N
7 r
N
H r O
T
ON
O N
' ' ' ' 1L1
M f0
T
GO O O
H
�
f ;
a0
Oi c0
N
N
N
N
O 7
O
H O
M M
r
N m
ti
m
to
M
O O
M 40
N
O
O o0
n
N p
O 7
M
N
M
i9
i9
M tr
N
O
tr p
p
O T
O
M O
M
tb
O
1D
M
O r
N
N
N N
O
O T
T N
O
M N
' 00
T
m Lc
M
T
V ti
N
O
p
r
O
N
tD
fD
M
O
�
1{9
N
1A
GO 7
N
1A
O M
H fP
�
(b V
M
M M
M H
p
M Oi
' ' ' '
p
N
ll
N N
r
O
N
w
w
N
O
N
e9
e9
M 40
O V
(b V
fD
r
40 N
O
' O
M O
' M
O D
n
m tT
M
H
1D
f`1
V
O
TI cli
LLQ]
U-
V
fl
fl
�p U
R
C
dC O
C
y
N
w
N
c
N
a
C
N R
3
N
w
>
o
l6
cl)
V R�
a
a w
m
N r '`
@
tab
6
C
3 d
C a >C
a
ozm
iL
a c a N
a
R a N L
LL y
d N C
> y a
7
L d 61 G
L>_~o
N O
m y
C t6 O
L
N
N a m
y E N (p
J£
Qy I
to U
Lm
US U LL
C Ir =)Z
=r,O
`c
o m o
w
a
O
Z 4 0 0 0 F
Q
118-
_
3
LL
R
_ S
E _
> 0
> O
O V
a) O
_ N
_R
R R m
m y
a c }
LL 00
VC 11 R
d d
d
Lr R t;O
U L R E
m6L)—j
V i a I- m N M � m
�
I- m M m a= m N O M
O
N I0 N -e a M M M 0
a1
m= a m m N O= O m
a)
O Y
_
O M In MO m M N m
P N N't M m M m N
M
Iin
m a P CO u7 O P
N m m m T N O N m u7
M
a1
O M r.
m M C
c
p M T cn 't G7 V N N
N M C
N m r r u7 M
NN
N M r N M N
N
M C
r
M
M
`
iR
P m u7 u7 m r u7 m
T
u7 T In r N r m N O V
In
m O In V T C
M m m w O II7 m
N
N m-�T m M N O O
to O 0 O N G
m r In I� co M al In co
m
h m In u7 r u7 of r O O
N
; O i0 fD M N
M O a1 to M O m M M
M N a cn rn m to
o
MN
O N m m * C7 M M
N V N N rn m N
M
N
m a
O da r V
N
a0
N w m- I- r r
01
.... t] in Y
N
N
!R
I- O N C7 N m P N M
I-
m O a1 u7 u7 O m O u7
N
Y7 O N o P C
lin N m�� M m O
IIn m u7 M N O M m
M
u7
m N a 0 m m M T O m
un V m un M r O M
O
m O O O e
m O M ' O T G
It7 u, m h m N T O
O
m M m u, m r N O N
N
O O u7 m Y
N N It7 M N N O a1 I0 M
m
T N M M 01 It7 h II7
N
N
m m m 01 u7 I17 0 c u7 O
r m N O m h N m m
M
m
m 01 N O r a
O In r
N
h
N N m M N
m
In N, In
N
N
O N N a1 m N
O m T m m O M� O
a
of
m a cc m Yn 1� m m O Yn
r m r O O't O N
T
a1
1�
a O r t
m ' ' ' O T e
m m N N O N m w M
N
m N � N N u7 N � un N
M
O O m a
m C7 t7 ,r m m m N
V N m't m N It7 I-
M
T
T N u7 T N O N un M
O T N O N m N't T m
N
N
T r un G
N m�t C
O r Ln r
N It7
u7
N I— cn r m
cn
N m N C
a
�
N
M
'--'
V O m a m I- a1 of m
N
m= m O m I- M r O a)
r
Qf O I-
o m N a N o a a
a N c m P O Iii a u7
m
O
== m m m I- O N o m
M of O of N It T u7 O of
r—
L
m 0 0] m i
V O L ' ' a s
M m u7 m m N
a
Iin P O Iin M Iin M O m
O
m IO m O Y
O m m un � O m N N T
I!7 � M� T O N � T
O
a1
u7 O Q P m N N O O N
O m N O M N m m N
N
N
O u7 V of t
M m � m Y
O
N to r
un
N N M r Inr
T
M N
r
N
r
M
M I, a1 m r V r
m
r O m N M u7 in O V
m
m 1'
m 1� A N m m 1� O
M O of m M m N
ti
N Il Ii7 1� O V
m L of i7
Ii7
I� O M N G
1� O M ' ' M C
V u7 m a1 M m O w
r—m=
u7 O M O M N M a1 u7 a
m
r O N a1 a
of r c= m m P7 0 N P7
O m O M M N I0 � N It7
I
m
I— N 1i7 N Y7 � oc m N
O M � N N P � m N a
M
a
M L N I— C
m Ii7 Ii7 e
O M r
N
a1
N m C7 cn r N
O
.... m u
r M
a
N
51`
m O V N u7 N Y7 In
N
O N u7 � m N m cn O N
N
It7 O M T G
m;r In m I- m InI-
T al m a N T N N m
;r
m
N N N m m O
al M M a1 r Y7 m L
O
m O O N e
M M M cn In V I0 cn
O
N m I- r m V M N O m
O In N V C
m I- M m * cn M cn cn
O M O m m h N a1 v
m
m
m N a1 1!'1 t Y7 m 0 O,
� N O N a m Lq
a1
a1 1� N G
a1 "" I, G
O N fD r
N
M
N m M I!7 r I-
cn M t
r r
M
r
!H
O to u7 u7 V r O m
to
M;r M m T to N O M
In
T o o N C
m N C7 0 v to a1 v m
m N m m It7 V
v
m
O u7 m m I— N O u7 O m
llj� N T O ri O
M
r
a O r e
A o V a1 N o da o
o
Ii7 01 m N al I- 0 r o a1h
m In r C
O M O I0 M m M N M m
m
m M M m u7 r, -O
O 1� m M m m M M of 1�
O
T in `�' N G
a1 a1 a
O
N N
01
N I, N A
to
m m m e
N
M
iR
N m N M m N OO
V T O N r I, O T cn
O 1'
w O m m N M M O
m m O N T ' m
It7
� wO O N M m a1 m N
mO m cl u7 M M m m N
In
V
O M G
N ' '
to m In In m r
m
t7 m N M h m m m al m
ug
;r M G
O m m� m O O m N a1
r a1 N M m N N
u7
M
N Y7 N cn m to Ii7 M
V A N D1 N m
It7
m N C
N C
o
N o]
In
f0
of
M C
!R
m � N N T cn m un u7
Nm
m m m M N m u7 m
m m C
M O T m m a N N
a N m m N V N N
u7
N
I* I M m m N N m m
V un m m m N r N
m
m N e
m m ' ' m C
N of of O Io M N m
Y7 m in an M O N O
m
M
m N N u7 N O O u7 N
u7
N M m u
O r 01 N V m N_ � m m
O O N
N
v
m
O r 1� N ti m M m 0
N r- N V W r
N
u7
m � tl
N N C
N
N
ift
0
LI!
M
e
N
0
LqC-
0
N
M
0
m
e
m
_
a)
01
R
0 a7 O to
N N
En R
of of a7
O N Ina) '6 N N 01 N
a) a)
V N = -0 'CL
C _R N OL
m O L 7 m R = M. O R N
N a1 W t O. 'y = 7 N ° a7 01 m I _
.2da' aa) c w '� r w aa)i m ° c m= = a a o.
_ 41 V a O O. LO G R O V R C
N d N N N w 0 N a7 - `6 'O _ N N _ V w R N
a) X N m °' h R j a7 N t C3 N 0 T .. _ > 'O h E = G: R y
X y D _ "6 E a) O 7 ` > Y a7 R a7 R -° ` y C a7 O` y = 7 Y= a7 ._
0 d_ O C V R = w -0 R 0 w O a7 V O.
N a) h R a7 = _ N r a1 r O O _ N N ` ` a7 01 R
H R _ a) > N E R ` O ° 7 N r w X ° 7 N E 'O c w w Y R d c
R R a7 N _ y £ 2 ` R h d w W LL 0 0 al d N N O L h O
_ al of R
> 0 ` W w N m R W y yR„ 0 _ L1 ` E a u O. _ L CL R u > L = d O T_ _ ° C
m a LL U7 Ii J U H w f7 a ii v a w v v o H w° O m a a a H H H z o°
- 119-
- 120-
0
0
0
0
0
0
o
a
o
a
....
++
N
Wl
O
M
M
1-
GO
uA
to
r
�O
O
O
1l-
m
It
m
w
N
LO
W
i
M
M
1fl
t,C
tC
tC
~
k
R
H
47
(D
(D
M
--f
O
M
N
cD
d
R
N
M
to
GO
r
C)
to
M
1�
M
R
fY6
>
ti
Cf
r
N
N
Cf
cfl
1tl
cfl
1,
E
+•
N
N
M
M
M
N
N
N
N
N
)
Y
W
R
�
�
N
ti
R
GOO
GOO
fM9
�
G~D
C01
R
k
G)
U)
41
U)
3
N
N
O
N
M
lNA
R
N
M
M
M
N
N
N
N
N
N
N
i
R
oa
N
lA
le
N
M
lA
47
M
N
N
C1
O
LO
O
ti
LO
O
r
M
O
Ln
O
C1
ti
ti
t0
C1
C1
01
C1
40
R
•L
r+�
117
47
47
47
47
N
L
R
3
�
o
o
c
a
R
•C7
r
Co
M
N
4
GD
h
C1
h
O
L
r
L
t0
�
N
1A
C1
47
M
m
GO
47
O
47
m
�
w
�
O
47
1A
m
Gi
iQ.
O
O
d
d
U
O
L
a
m
R
Q)
r
ti
GO
M
1-
O
01
1-
Iq
X
CZ
ti
O
tiCD
CD
M
R
C7
H
A
h
O
M
4
h
GD
4
tD
4
r
p
tO
tO
1A
M
r
O
a0
O
O
y
O.
N
N
N
N
N
N
r
r
r
r
7
n
LO
R
G)
d
>
R
7
w
V
a
� i R
m d O
Cl)
� •a
Qi `�
3 R O
�
L
d
=
1t9
O
ti
GO
C7
O
r
N
M
�
d
R V
U) '
U
LJ.I
O
0
O
0
O
0
O
0
O
0
r
0
r
0
r
0
r
0
r
0
L
y
N
N
N
N
N
N
N
N
N
N
I u LL R
V
N
G) C N
N
C N H O
d d w, t
Z a N N Y
- 120-
r
R
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
V •—
G1 CL
O
N
f�
r
C1
�
r
00
C1
tD
r
f�
1f
r
N
M
N
M
00
L Q' N
N
r
ti
O
.4
O
ti
O
.4
r
.4
N
00
M
O
V
co
LO
O
w
L R
;
r
r
r
r
r
r
r
r
r
r
�R+
Op
r
r
Imm-
Iq
M
M
Iq
N
oa
r
R
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
N
_ O
00
O
r
C1
1n
�
f�
N
C1
00
O •�
M
O
M
M
r
r
r
1f�
O
1f�
M a
ti
ti
ti
ti
ti
00
O
O
O
O
O G)
r
r
L
Iq
M
M
Iq
N
�a
(n�
ti
N
r
ti
r
Iq
Iq
M
�O
Lc)
N
N
't
00
00
00
=
O
M
M
U
� w
�
R =
01 V
R
L
= Q-
o
0
O>
O
O
O
O
O
O
O
O
O
O
to
O
O
(D
N
M
0)
0)
0)
_
�
O V
(p
N
'It
a~0
O
t00
ti
a00
O
N
O•L
O
O
r
r
CO)
CO)
t0
00
r
Re
t a
N
r
N
N
N
N
N
N
M
M
V
(n M
OL
O
i
- 121 -
0
0
0
0
0
0
0
0
0
0
N
O
N
r
M
C1
O
t0
1�
1�
N
LO
O
M
M
1-
00
LO
W
r
0 L)
Iq
M
M
Iq
N
L
a
M
N
N
't
00
00
00
O
� w
�
01 V
R
= Q-
o
0
0
0
0
0
0
0
0
0
Q- R
to
O
O
(D
N
M
0)
0)
0)
f�
ca O- U
O
O
00
to
11M
1f�
N
Wx
(i
r
O
O
r
to
to
to
h
h
co
4a>
OL
O
i
3
0
0
0
0
0
0
0
0
0
0
R�
R
r
M
O
ltd
r
N
O
r
1�
O
V�
R
ltd
N
ti
O
C1
N
t0
N
1�
1�
i
ti
O
6
t0
1.:
r
00
4
to
t0
N i
N N R
d d
N
R
N7
O
�O
O
1�
O
00
O
O
O
O
T,-
r
N
M
.4 R
N 0)
O
O
O
O
O
O
O
O
O
O
O N
N
N
N
N
N
N
N
N
N
N
cfl
Lt H o IL
w O C
3 {F L
LLa)
i O CO)
vnUaa-i
- 121 -
Lf)
O
O
N
v
O
N
El
ZI
a a a a a a a a a a
M 47 O N 47 O O CC CC
61 O 61 1CJ M S O 00 1,—
P.:
h N N - -— X 6 6
a
O
N
O O O 00 t0 O C1 O CD O C1
O Ln O 40 Ln 4i O CO O 40 O
M N CO a0 M M a0 O N a0 a0
a0 Ln r N h O � Ln 00 � a0
Itt I C) w M N7 0Itt 0 w Cl)
N ao w w 47 t M M N N N
N P.
6F)-
U)
9U)
c
CD
Eai
L
y CD d rt+
�aaU a
CD J m
L R i O a U R ns
maa) -@ �. c `= i a Q
m o a L N m Q
as
U) O c �. R ;o
ai L L- ai 7 :L L R—
m0(nwU=U t72> H
a a a a a a a a a a
w N a0 w N a0 W LO M 00
1A qT r r r M M M M N
r_:C-i 00000
� N MqT M W 1- a0 O CIm
0 0 0 0 0 0 0 0 a0 M
4i 1� 117 N C) 117 r r N 117
N C) N CC a0 � O M a0 a0
O a0 OItt O h N m NItt
W a0 N W W O O M M It
MMMMMMMNNN
�6
a
O
r
O
M
O
r
C)
Ln
H9
U U
J J J Q-
C
C
c a N o ma° v
w
M a3 O m
L
O yr c `o a- a a
U jR a cn o �.
m f6 a U O V d y
_ m
N o C 0 �2 X a R r
m a) L a) M cn 'L O+= L
mmUmUUmHUCD H
- 122-
N
U_
O
C
N
N
W
y
Q
c
0
U
0-
Q)
c
c
a�
ai
0
U)
r
c
a) GJ J r O O O O O r M 47 Iq
o
L R R O O O O O O O O O O
a p ~
�
T o
117
M
T
GD O
�
GD
=G)
a �
M ti
T
M
GO
~
+p+ C k
R
0
0
0
N
0
0
0
3 �
0
d y0
J d
N
O
M
Iq
GO
N p
G U
w -0
ACD
ti
O
GD
T
ti
GD
�
t0
r
M
p k C>
- H
o
0
0
0
0
0
0
0
0
0
d y0
J d
N
47
M
Iq
GO
N
ti
w
M
w
V rM
GO
M
M
O
O
O
O
O
O
M
GO
M
M
p �
M
M
M
M
M
M
M
M
M
M
acv o
O
r
T
N
M
t0
ti
ti
GO
Z a R
CD
r
T
T
T
T
T
T
T
Iq
w
l7
r
QM1
47
M
N
�
N
M
In
R C
M
M
47
le
O
47
N
w
47
le
H 0
v
M
T
T-Ri
N
47
L6
T
T
M
+-'to
0
r
r
GO
N
to
ti
GO
to
M
M
R O
N
r
M
Iq
O
47
M
N
47
M
y
�
O
r
T
N
M
IqIn
47
ti
ti
ti
H0
U
r
r
r
r
r
r
r
r
r
r
cq
'n
N
ti
G) O
a R
r
r
N
to
�
M
N
to
r
r
M
ao
T
N p
G U
w -0
ACD
ti
O
GD
T
ti
GD
�
t0
r
M
T
o
0
0
0
0
0
0
0
0
0
d y0
J d
M
O
M
Iq
GO
N
N
GO
M
to
L —
GO
Q7
GO
GO
GO
M
M
GO
M
Q7
a 0 U
M
M
M
M
M
M
M
M
M
M
r p J
y L
O
r
T
N
M
t0
ti
ti
GO
Z a R
CD
T
T
T
T
T
T
T
T
Iq
R N
N
r
Iq
N
W
N
O
N
M
Ln
C
N
M
r
to
O
M
GO
47
Iq
M
M
M_
M
ti
N
T
T
T
M
++ w
C
r
N
�
N
N
M
N
V
a�
r
N
407
y
�
N
M
IqIn
ti
ti
-
� O
T
T
T
T
T
T
T
T
T
T
U V
N
C
N
E
cn
coco
C
m
a�
U
N
T
c
0
U
0
m
m
U
C
0
E
N
Z
R L 47 w ti GO M O r N M - ui
U R O O O O O r r r r r N
Z
- 123-
ti
O
GD
T
ti
GD
�
t0
r
M
T
47
47
r
47
M
r
M
t0
1i7
O
M
N
M
Iq
O
Ln
Iq
N
M
M
>
W
N
q
r
0 O.
N
N
M
M
It
to
ti
47
M
O
ti
I'-
q*
ti
O
r p J
y L
O
r
T
N
M
t0
ti
ti
GO
Z a R
T
T
T
T
T
T
T
T
T
T
N
C
N
E
cn
coco
C
m
a�
U
N
T
c
0
U
0
m
m
U
C
0
E
N
Z
R L 47 w ti GO M O r N M - ui
U R O O O O O r r r r r N
Z
- 123-
M
H
a
M O N Nto C le V O
R too ti o N M I N N O
� •a
o IL
OJ R
S, 07
R O E
C
O E O
07 V
i a c
dw—
a o
m 0 0 0 0 0 0 0 r- r-
�
R R C IRI r � � M O N7 Lei m to
M IoCi �
O E Lv o t` O N In
~ a> N N Lo N
M V Ln V I* V
0
0 o N N
N ' ' ' ' ' ' O O ILj M
0) '6 cc
OOD 000 N too
R C r r r M
3m
y 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
3 0 0 0 0 0 0 0 0 0
N V% 'O000 000 f• tOtl 0 f• M f•
4I q(+ C O O O to N CA N
O t0 t0 LL7 11j LL7 ILj a 7 a
> y m
CD
R
a �
H 0 0 0 0 0 0 0 0 0
N O O O O O O O O O
N R O O O O O O O O O
0) C N LL7 O w w O w m O O
C 2 '6 O N m O M m h 40
'N a C M M N O CA 00 r-
7
m V O m
O O O O O O O O
N Y7 t{7 O t{7 O O O t{7 O r -
In m M N O M m to � r- m w
C � N LL7 I M N O N Le
O
J.
00
t0
LL C CA
J R CA
LL' 0
H J �
O O O O
O o O O
O GO O
O O tp O
N r t0 O t0
07 M Ln 1i7 N
_ O- G
R jn
> U Z
.0
a
= O O O O O O O O O O
c 0 0 0 0 0 0 0 0 0 0
y m 0 0 0 0 0 0 0 0 0 0
> EH o o In o tri un tri o tri o
O y '6 Ln Ln O O N 0 T O O to
(7 Q > C to Ln a h 01 C OR r` I
Q a m 0 cc N N N N N N
E
C O O O O O O O O O O
0) O O O O OO O O O O
E O O O O O O O O O O
Q N toto to O O O t{7 Ln O Ln
O m 0)
w Ln O O tr7 V w
C-e r- CA O Lr N CII M 4> m 0-0 - - - - - O O O �
0)
d
W 117 O f• O O1 O N M �
O O O O O
07
} N N N N N N N N N N
- 124-
N CD It m It CD O w O N w
^y m w w O tD M ao ao 1� O N
tD M tD O CA O O O CA O
C) w
a Q
R
U
O i
CJ R d
01 k O.
R R O o 0 0 0 0 0 0 0 0 0 0
d o0 0 0 0 0 0 0 0 0
d R a0 O O T T Il-Iq I,- 12'Y N a0
O W) IRT (D M O T N M M T
Vd O O O O O T T T T T T
aQ
ao v ti T a� v aD a� o m ti
ti tD tD O CA O T M ti lt7 O
li7 O � 1� 1� a0 O ti ti t,D CA
y yR,
Z o M ( N O C T T T T N C
r N T T N N M M M M M N
N
O
r
IRT
M
C)
O
M
O
CND
tD
M
r U
u J
W
u J
N
N
T
M
N
N
M
O
C) L
CA
W
ci
�
O
O
O
tD
l27
O
CO
Ln
CD
V
M
V
W
LO
O
N
CD
CD
E
M
R 7
LL
M
1CJ
N
M
M
M
O
N
T
T
N
T
U)
J
IRT
CO
O
O
O
O
O
O
O
O
O
w
w
O
O
O
O
O
O
O
O
O
T
iD
O
O
O
O
O
O
O
O
O
tD
lt7
O
lt7
O
lt7
O
lt7
lt7
lt7
T
O
IRT
LO
IRT
T
W
O
M
N
IRT
�p
N
127
M
M
M
W
O
M
O
T
T
O
0
ti
T
L
M
N
L
T
M
N
N
H
C)
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
Q N
ItJ
ItJ
ItJ
ItJ
IRT
O
O
O
ItJ
W
O
IRTw
W
O
wCA
CA
W)
N
O
O
LO
T
'It
t,
CA
O
T
W
N
CA
M
tD
O
CA
w
IRT
m
m
N
�
O
w
w
ti
d m
d
ao
0
0
0
0
0
0
0
0
0
m
w
o
CD
CD
CD
CD
CD
CD
CD
CD
ip o
y R
T
m
CD
Ln
Ln
CD
Ln
Y7
CD
Lig
CD
0 .- O
O
O
Ln
It
N
It
M
O
O
ti
It
m
a0
M
CA
a
N
N
N
N
N
N
R L
IRT
LO
W
1-
W
M
O
T
N
M
IRT
U R
O
O
O
O
O
CD
T
T
T
T
T
U! d
O
O
O
O
O
O
O
O
O
O
O
ISL }
N
N
N
N
N
N
N
N
N
N
N
- 125-
0
O
Z
LO
N
a)
N
U
U)
c
N
O �
N
-0 =
U
f6 U)
U
N ._
R �
> p
a
CD
en -0
En c
m cu
U U
En
Q R
N C6
N o
cu
R:3
CL
a_
2
O
Z
w
LO
O
COO
O
O
Ill
Iq
r
Lll
t0
Lll
41
I*
ti
N
LO
N
Lel
N
C
� V
Lti
O
tC
C�
O
M
CO
M
O jE
r
1-
t0
N
w
CO
I
LO
E •2 —
N
M
M
r
N
to
O
N
a Q O
M
r
r
M
N
M
tC
4
to
M
Lll
r
LO
M
M
M
a
1�
V
'L
O
O
CD
N
L
N
o
a
O y
N
o
Cl)
a
L)
c)
O
U
=
N
�=
O
r_
CL
r
C
=
O CL
H
Lq
d uCO
O
O
V
L Q O
O
r
CD
N
N
O
a
r
a
U
r
ru
ear I ear I a"lI ear
Z
w
LO
O
COO
O
v
Lm
M
N
N
O
CO
O
O
r
1�
CO
CO
W
O
Co
O
LO
—
CO
r
N
to
N
N
Ci
M
Ile
N
M
N
w
M
4
to
M
Lll
r
LO
M
M
M
CO
1�
V
'L
O
O
CD
ear I ear I a"lI ear
- 126-
x
H
N �
O O
d �
C C
7 N
U Of
C(n
.a aD
m 7C3
C �
C U
W
ui
in z
c
a
U_
C]
C
x
cu
a)
O
U
cu
a
L)
U
x
cu
Z
al
t
v
O
CO
V
'L
O
yr
L
N
o
a
N
o
Cl)
a
L)
c)
O
U
=
N
�=
O
r_
CL
r
C
=
O CL
H
- 126-
x
H
N �
O O
d �
C C
7 N
U Of
C(n
.a aD
m 7C3
C �
C U
W
ui
in z
c
a
U_
C]
C
x
cu
a)
O
U
cu
a
L)
U
x
cu
O M
O) OD
h l{y
N N
4]
N
69
C
O
<J9
to
tfi
to
to
E
O
c
ai
0
O
M
C
0
O
V
O
N
0
fD
O
t0
N
- 128-
a)
a�
LO
O
C~O
O
>
r
O
r
O
r
O
N
N
r
N
O
U
-
CD-
w
Ln
V
M
o
o
M
M
tD
Lq
W
M
M
h
W
N
O
p
LO
M
O
In
h
v
h
w
ti
w
h
N
GD
v
O
M
to
N
Q1
H
N
N
C
a7
•�
M
M
0
N7
W
M
M
h
W
a
LO)
a0
M
M
LO
W)
LO
W)
N
1-
O
N
M
M
M
d
�
V
d
N
y
r
-0
OO
O
O
O
O
O
O
O
O
c
d
O
O
O
O
O
O
O
O
O
O
0�
O
O
O
O
O
O
O
O
O
OD
CL
W
W
O
O
W
W
O
W
O
ti
m
N
N
N
M
M
M
c
C
1�fi
n
d
>
o
aa)
o >
y L y
O
GD
t0
O
illy
t0
ti
Cl)
GD
c N
:3 0 U
M
to
h
r
r
r
to
r
to
r
O
d
W
r
In
M
LO
N
LO
N
� Uj �
C>6
d
of
L
0
L
h
r
h
t0
O
O
M
GD
h
f
r
t0
r
N
W
0
C
DO
to
M
q
a0
to
r
to
ti
M
W)
00
-0
( .M
r
r
N
r
r
3 0
r R
(7 > a)
O c 3 C6
O > >
c c
OO
a)
t0
M
t7!
aD
�
117
a0
N
M
h
a)
N N 3
r
r"
ti
N
ti
00
N
O
t0
ti
LO
r
M
M
N
Cf
to
IT
M
O_ C m
to c
V
V
a) a)
>y
V y
r
u7
h
to
O
to
1-
to
M
N
>
y N
ti
O
'Rt
m
It
O
N
O
tb
Cl)to
m 6 C c
m
L L O
0 O
r
r
L
t0
t0
t0
t0
I
t0
M
h
1,
t0
1,
t0
tD
r --t0
Lq
U
� w
X
N
c 3:tCU o
W
U) m
CUcuc
n cu Q Q m
CD
r
Ln
W
to
r
M
Ln
h
Ln
a) U a) C13
F
a7
O
0
O
O
O
r
0
W
O
M
M
O
N
M
O
M
to
O_ V
-
a7
U)
N C
t0
r
to
h
N
0
h
1,
r
IT
t0
tD
IT
t0
c N N N N
�
0;
t0
trn
M
O
N
O
Cl)
to
t0
0
It
N
O
N
N
q
N N
Q
L L
C) a)
r
ti
ti
ti
ti
N
O
Cf
to
00
O N N
O -6
O d
U O O p O
U)
aUr
U)
d r_ V
- N M V v t0
M = O N
r V m LL
fa L
Ln
to
h
co
Q1
O
r
N
M
q
y
w Q7 C
V
f/1 d
O
O
O
O
O
O
O
O
O
O
r
Co
r
O
r
Co
r
O
r
O
m
Q
-06.� C
�y i
N
N
N
N
N
N
N
N
N
N
Z
O
t > N
_A
EAU�-1
- 128-
V
N
R
N
V
E
O
C
O
V L
W R
R
uu
:E .!2
V Q LL
O O
t >, E w
N U G J
R �d
L = a E
0 c. N O
CL R L V
<)d=
a—
M M M 4 t0 t0 t0 6 M M M
M O N N M 47 O r GD 47 t0
f9 h Q7 h f9 Q7 GO f9 Q7 r r
C1 t0 Q1 O h L57 N h h � �
t0 O r t0 GD N M a O O
� M M M M M 47 47 47 t0 t0
M M M M M M M M M M M
L � lt7 f9 h GO Q1 O r N M �
R O O O O O O r r r r r
d O O O O O O O O O O O
- 129-
0
Q
�
Q
§
'0 o
Lo E
0 LU
2 CL
@
2 0
2 U a
aJ@ J@ J@ J@ J@@
w n w oClq Lf) 00oCl) N r-
9 v 0C').4 Go CD Go.4 r- I, to to Ln
2 E� 4 wo d o d�
20 2
% w
%
6 o
2 E
w
k
&
�
m
d k I
2 0 I k
w
o w m o d' o�-
� I £ 0 I - M
0 2 2 w� o
Q L@ m w% I LL
z U) � E 7 §
k 0% k L 2 $
- ' °
m§ -M L) Q 2 S J
J @ @ @ @ @ @ @ @ @ @
mo j5o�$ g m v q m q o 2 2
2 E� o 6 ui
2 0 0
% w
_ N cl Iq LO CD w co m f
�
- o o cm -e v Ln c) o CD
$ 2# W g N q k q N� 7
° o a
6
2 E
LU
2 a
C14 J
2 \ k
2 0
E § 0LU -C0
CL cn / \ - s 0
L) a) L) � \ - $ 2
a 2« 2 w ly%� S
m 00
E 2 o e% �
@ c 2 § I o
m q 7 v k� k
- 130-
\
§
E
E
/
m
O
L
IL
c
O
V
C
7
U-
T
y
G)
U)
T
O
CL
E
W
T
M
O
N
r
O
N
O)
O
O
N
O
O
O
N
ti
O
O
N
O
O
0
N
117
O
O
N
M w m r r W O r N N O O M N e 117 w N °r° r r
M 129 aD r 1� N N w w M N 129 N r
M 1� O r Cr w w r N N 1- CO N e 117 W N w r r
M f.0 ti r w N N ti l N 1* w N r
M tD 1� r r � �` r N N ti N 117 � N � r r
117 O r M Ln CO r N N I` r 117 W M CO w N r r r
f.0 f.0 t7) r O 129 O Q) w N r- N le Q) r r O 129 r h
r l r N r r r N N r r
N
1L)
N
ti
N
r
127
N
O
119
N
N
N
- 131 -
I
I
N
a)
J.
r
r
r
N
r
N
r
N
N
r
r
O
fl.
E
N
m
a)
E
w
w
N
r
r
N
r
le
CO
Q)
r
w
N
N
N
r
r
N
r
N
r
1*
N
W
N
M
r
r
W
r
CO
m
a
N
c
ns
CO
CO
r
r
r
N
r
O
CD
r
tD
N
N'T
N
r
Ln
r
N
r
N
r
N
tD
N
m
r
r
1�
r
~
m
c
N
a)
m
C U
a)
d
O
n a)
C a) U
C
i
Lo
V
L
r
°)
}'
L
N 8
v
C
d
amiED
m o
y
'>
O
C
O
O
3
c '5 .�
R E
L
y
C
>
>
C
Y
47
y
N
L C
y
a)
y
C
a)
o
r
U
i
L
O
y
Y
C
cu
a�
'
O 0
y
0)
d
a�
d
w
N
5)
C
O
L
"
-a
L
aw
d
r
y
N
O
t
r
t
Im
p
V
O
�
d
C
L
6
93
R
p
:.
Y
LLI C)
.t)
M
CO)
C
L)
y
y
L
d
fC
y
L
.�
7
'C
4)
y
L
C
�+
+'
y
y
L
t6
L
f6
1a
-p
G)
m
C
M
117
y
(D
.v
v
C.
G)
tU
C
O.
(D
.v
117
i
G)
47
y
O
L
W
G)
L
_
E m ai
_T
=
.0
0t
E
U)
t
L
t
Y
O
L
R
F
3 w
2
LL
U
Q
O
O
d
O
O
L LL
O
d
O
O
W
(n
lL
O
1a
a
R
O
y
O
—
U- 0
a-
I1
U
d
d
J
�
in
w
H
1i m U)
- 131 -
maJ
O
0o
N
M
r
N
.
�
t17
r
O
r
C
ti
tD
O
N
tD
M
N
Cl)
O
a)
tD
O
O
O
00
N
M
N
�
M
Cl1
N
O
Ct7
r
O
N
r
M
r
G
O
N
M
tD
M
CD
N
r
r
tD
r
O
Ct7
r
N
D1
r
00
N
tCJ
qr
r
CCI
O
O
r
t17
a)
t17
r
00
O
O
I
CCJ
4
O
r
M
CO
M
N
It
co
CD
%
en
I*
t`
r
Olt
O
00
r
CD
M
r
O
N
r
O
a)
00
r
O
lt9
Ott
r
'
a;
�
�
M
L6
N
N
lt9
M
cn
r
r
M
N
00
N
OP
ol
M
M
N
%
t--
t-
r
CD
ti
00
O
CD
t --
O
Lf)
~
r
M
ti
M
lt9
N
O
to
M
CD
M
N
Cl)
M
-
00
N
CD
CDN
lOt9
0o
ID
r
N
0000
'
ti
a)
CD
O
tD
M
M
r-
M
O
N
O
N
N
N
r
CO
O
r
Ct7
r
r
�
wCDD
tD
aJ
N
lt9
r
M
�
O
CD
p
tD
M
m
t`7
N
t`7
C0401
N
r
00
tD
N
I*
ti
tD
O
lt9
M
a)
M
117
M
O
r
00
CT1
N
N
Ct7
r
N
00
C
CD
M
M
00
N
N
r
CD
O
CD
00
Ct7
O
Ct7
O
r
00
Co
Co
t17
CD
CD
M
tD
O
00
M
00
r
0o
M
00
M
O
N
M
t0
M
N
r
00
t17
ti
00
ti
O
Co
CO
r
t17
Lc)
00
r
�
CCJ
CD
00
N
CD
M
CD
N
00
M
00
M
O
CC)
M
00
CA
E
N
R
81
�.
O
C
N
E
r
°
a
0
0
;
c
R
s
o.
y
>
°
c
LLEn
R
c
d
E
a
0
°
°
O
w
°
C L
N
N
'E
C
0)
O
w
a)
En
w
w_
R
3
tl
C7
}_
w'
C
OJ
C
C
°
E
N
C
Y
C
w
w
w
3
y V M
E
N
U
M
N
N
m
O)
'+�
O)
C
O
O
C7
C
O
3
w
C
O
C
O) O
V
LL
i
i
w
i
_
7
i
O
3
a
d
N
L
m
21
_
R
C
_
R
_
A R
V
N
G1
V
7 y
w
C
C)
L
y
d
w
C
G
t6
O
T
.R
O
O)
O
a is H
a
O
d
X
d°
c
E
d
c
c
is
d o
OJ N
w
C
°
>.
R
d
N°
7
m
O
C
}�
d
u
N
c
i
m
N
L=
O
Y=
O
O
CL
to t� O J
5
S
c
d
E
E
d
d
s°
o
Y
d w
C
o
'°
>
'�
_
3
a
a
i w
ii
s
to
a
¢
;� z
L)
¢
°'
a
E
w>
°
E
a
LL.CL
ii
O
CL
132 -
N
M
N
OJ
m
—
—
—
q
N
—
aD
ICJ
OJ
4:7
-T
CD
N
N
C14O
I
p
'
M
tir
Iv!
CD
I17
N
N
r
M
r
r
N
-
N
r
r
ICJ
�
T
le
le
le
CO
N
N
N
�
ci
M
N
1" J
r
ICJ
O
N
Cl)
N
N
-
N
r
r
11y
T
N
q
w
q
CD
N
N
N
�
T
OJ
�
1,.�
ti
�
r
O
r
It7
O
N
Cl)
N
N
-
N
r
r
O
e
w
le
CO
N
N
N
le11y
MCJ
r
M
N
—
C
r
I
O
N
Cl)
N
r
N
T
It
T
r
r
r
--T
N
r
r
r
M
ICJ
O
O
r
(D
aD
q
tD
N
N
04
le
Ie)
t0
O
r
IMCJ
O
N
M
N
N
Im
q
M
O
—
—
—
le
N
M
117
le
01
r
Qfl
00
ICJ
W
N
N
N
p
ICJ
w
—
O
ICJ
O
N
M
r
r
N
N
Im
q
Cl)
O
r
r
r
-q
N
—
M
117
le
01
r
UD
00
ICJ
W
N
N
N
p
ICJ
w
O
ICJ
O
N
M
r
r
N
N
T
le
M
N
M
IA
le
01
�
UD
MLC)
W
N
N
N
p
ICJ
w
le
—
O
ICJ
O
N
M
r
r
N
N
T
le
Cl)
-q
N
—
Cl)
IA
le
01
�
UD
M
ICJ
W
N
N
N
p
ICJ
w
O
ICJ
O
N
M
r
r
N
N
N
le
M
-q
N
IA
IA
le
Im
CL)
M
w
M
ICJ
tD
N
N
N
M
CE
t0
l
O
ICJ
C
p
N
Cl)
r
r
N
N
—
>
0
a
CE
d
C
a
N
L
r-
.2
R
0
O
�
O
0
>
C
C
�
O
O
N
m
N
L
a1
N
R
H
d
d
d
N
O
R
=
=
•£
ia1
U1
R
R
N
U
•V
d
w
i
O
N
f6
aI
N
w
m
Y
a1
N
w
R
?�
d�
uONi
OL
N
d
.R
N
w
N
V
O
In
m
7
O
C
U
m
V
L
a1
0
o
S
R`
m
m£
£
�`
M
m
E
j m
O
o
Q
d
3
d=
R
d
T
a1
V
Y
O
y
s
3&
0
i
O
i
F
O
O
41
w
R
N
i
N
V
R
R
O
O
O
R
R
D
R
m Z
crn
a
z
in
2
in
H
Q
a
m
rn
2
U
z
ii
in
R
rn
in
2
LL
a
i
ii
O
M
3:
z
U)
-
133-
THIS PAGE WAS LEFT BLANK INTENTIONALLY
- 134-
CITY OF RICHFIELD, MINNESOTA
Office of City Manager
May 21, 2015
Council Memorandum No. 36
The Honorable Mayor
and
Members of the City Council
Subject: 2014 Food Safety Awards
(Agenda Item No. 4 )
Council Members:
Attached is a summary of the steps and process used in determining the 2014 Richfield
Food Safety Award nominees and winners.
The Richfield Advisory Board of Health will be involved in this effort on an annual basis
and believes it is important to place a priority on recognizing Richfield restaurants that
are doing an excellent job of maintaining a food safety establishment. It is important for
these successful establishments to be recognized, and encourages other
establishments to strive for the same outcome.
The awards will be presented to the winners at the City Council meeting on May 26,
2015 by Erin Rykken, Chair of the Richfield Advisory Board of Health.
submi
SWV-�n"T— Dev
City Manager
SLD:bao
Attachment
Email: Department Directors
City Manager
Richfield Food Safety Awards -- 2014
• Annual awards to acknowledge excellence in food safety and service — Focus on the
good work that restaurants do rather than the bad.
• Richfield Advisory Board of Health recommended starting a program in Richfield,
similar to the existing award program in Bloomington — Began in 2006.
• The health inspector nominates 3 to 4 candidates in two risk categories based on:
• Food Collaborative Interviews
• Inspection results
• Those categories are: full service (or large) restaurant, and fast food/pizza carry
out/cafeteria service.
• A team of interviewers visited each site together to conduct the interviews.
These folks are members of the Richfield/Bloomington Food Collaborative and
meet regularly with inspection staff and one another to discuss common interest
areas.
Nominees were judged on how they manage risk factors on a daily basis, how the
establishment encourages workers to be continually motivated about serving safe
food, whether they can list five critical factors that affect food safety, have
procedures in place when they receive customer complaints about customers feeling
ill after having eaten there, what is the establishment's policy when an employee
shows up for work with obvious symptoms of illness, a description of food safety
training programs and policies, management's overall commitment to food safety
and rating of the physical appearance of the establishment at the time of the
interview
The results are provided to the Richfield Advisory Board of Health and they
present the awards to the winners at a City Council meeting. Nominees will
receive certificates via the mail. Photos of the presentation and a short article
will be given to the Richfield Sun Current for publicity and positive exposure for
the establishments.
2014 Winners are:
Full Service Restaurants:
Cadao Express (Winner) — 6637 Penn Avenue South — Owner: Michal Mai
Davanni's, Inc. (Nominee) — 6345 Penn Avenue South - Manager — Melissa
Morrissette
Sandy's Tavern (Nominee) —6612 Penn Avenue South — Owner — Debra
Erickson
Fast Food/Pizza Carry Out/Cafeteria:
Taco Bell (Winner) — 7740 2nd Avenue South, - Manager: Naomi Ransom
DQ Grill and Chill (Nominee) — 2800 W. 66th Street — Director: Debra Hampton
Arby's (Nominee) — 7745 5th Avenue South — Manager: Sean Boyer
REPORT PREPARED BY:
AGENDA SECTION: CONSENT CALENDAR
AGENDA ITEM # 9.A.
STAFF REPORT NO. 79
CITY COUNCIL MEETING
5/26/2015
Jesse Swenson, Asst. HR Manager
DEPARTMENT DIRECTOR REVIEW: Steven L. Devich, Administrative Services Director
5/7/2015
OTHER DEPARTMENT REVIEW: N/A
CITY MANAGER REVIEW: Steven L. Devich
5/6/2015
ITEM FOR COUNCIL CONSIDERATION:
Consideration of the approval of a resolution authorizing the City to affirm the monetary limits on
statutory municipality tort liability.
EXECUTIVE SUMMARY:
The City purchases its insurance from the League of Minnesota Cities Insurance Trust (LMCIT). Each year,
the City must either affirm or waive its statutory limits of liability by July 1st. After reviewing cost
considerations measured against potential risk, the City has, historically, affirmed the liability limits which are
$500,000 for an individual claimant and $1,500,000 per occurrence. Staff is recommending the same course
of action for the current period.
RECOMMENDED ACTION:
By Motion: Adopt a resolution authorizing the City Council to affirm the monetary limits on municipal
tort liability established by Minnesota Statutes 466.04.
BASIS OF RECOMMENDATION:
A. HISTORICAL CONTEXT
A requirement of insurance coverage through the LMCIT is an annual affirmation or waiver of statutory
limits of liability.
The current statutory limits of liability for Minnesota cities are $500,000 for an individual claimant and
$1,500,000 per occurrence. Cities can waive these limits to allow an individual claimant to recover more
than $500,000, up to the $1,500,000 per occurrence limit, if excess liability insurance is purchased.
However, the cost of the excess liability insurance continues to be very expensive. An additional
$1,000,000 of coverage would cost the City approximately $65,000 annually.
Slightly more than half of the cities in Minnesota do not waive its limits of liability.
B. POLICIES (resolutions, ordinances, regulations, statutes, etc):
• The State Statute establishes liability limits for cities and the current level is $1,500,000, which
appears to be a reasonable limit.
• Historically, the majority of municipalities in Minnesota do not waive the monetary limits on
municipality tort liability as was established by Statutes 466.04.
• The Council could waive its statutory limits in future years if a decision was made to do so.
• The Council may also wish to further consider purchasing excess liability in the future. If this is
the case it may be purchased at any point in the future.
C. CRITICAL TIMING ISSUES:
• The City's insurance policy with the League of Minnesota Cities Insurance Trust will renew on
July 1, 2015. This action must be completed on, or before that time.
D. FINANCIAL IMPACT:
• The City has historically not purchased excess liability coverage because of the cost of such
coverage. The annual premium for $1 million of coverage would be between $65,000 and
$75,000 if the City decided to waive its liability limits.
E. LEGAL CONSIDERATION:
• The tort liability limits established by Minnesota Statutes have protected cities, historically, and no
Minnesota court has ever established a monetary award in excess of the statutory limits against a
municipality.
• Each city must annually decide whether the city would voluntarily waive the statute for both the
single claims and each occurrence limit.
ALTERNATIVE RECOMMENDATION(S):
• If the Council determines that any single claimant should receive more than the $500,000 limit, the
Council could elect to waive the statutory monetary limits.
• If the Council determines that the $1,500,000 per occurrence limit is not adequate, the City could
purchase excess liability coverage.
PRINCIPAL PARTIES EXPECTED AT MEETING:
None.
ATTACHMENTS:
Description
D Resolution
Type
Resolution Letter
RESOLUTION NO.
RESOLUTION AFFIRMING MUNICIPAL TORT LIABILITY LIMITS ESTABLISHED BY
MINNESOTA STATUTES 466.04
WHEREAS, Minnesota Statute 466.04 provides for Municipal tort liability limits
for Minnesota cities; and
WHEREAS, the League of Minnesota Cities Insurance Trust has asked that each
city review the tort liability limits and determine if the respective city would choose to
waive its limits; and
WHEREAS, such decision to affirm or waive the tort liability limits must be filed
with the League of Minnesota Cities Insurance Trust at the insurance renewal date.
NOW, THEREFORE, BE IT RESOLVED that the City Manager is directed to
report to the League of Minnesota Cities Insurance Trust that the Richfield City Council
does not waive the monetary limits on the municipal tort liability established by
Minnesota statutes 466.04.
Adopted by the City Council of the City of Richfield, Minnesota this 26th day of
May, 2015.
Debbie Goettel, Mayor
ATTEST:
Elizabeth VanHoose, City Clerk
REPORT PREPARED BY:
AGENDA SECTION: CONSENT CALENDAR
AGENDA ITEM # 9.13.
STAFF REPORT NO. 80
CITY COUNCIL MEETING
5/26/2015
Betsy Osborn, Support Services Manager
DEPARTMENT DIRECTOR REVIEW: Jay Henthorne, Public Safety Director
5/15/2015
OTHER DEPARTMENT REVIEW: N/A
CITY MANAGER REVIEW: Steven L. Devich
5/20/2015
ITEM FOR COUNCIL CONSIDERATION:
Consideration of the approval of the setting of a public hearing to be held on June 23, 2015, for the
consideration of the issuance of new On Sale Intoxicating Liquor and Sunday licenses for GM
Richfield, LLC, d/b/a Four Points by Sheraton Minneapolis Airport located at 7745 Lyndale Avenue
South.
EXECUTIVE SUMMARY:
On May 4, 2015, the City received the application materials for new On Sale Intoxicating and Sunday Liquor
licenses for GM Richfield, LLC, d/b/a Four Points by Sheraton Minneapolis Airport located at 7745 Lyndale
Avenue South. GM Richfield, LLC, recently acquired Four Points from Financial Guidance, Inc.. and is
applying for the On Sale Intoxicating Liquor and Sunday licenses. The previous owner, Financial Guidance,
Inc., had On Sale Intoxicating and Sunday licenses for Four Points.
All required information and documents have been provided. All licensing fees have been received.
RECOMMENDED ACTION:
By Motion: Approve the setting of a public hearing to be held on June 23, 2015, for the consideration
of new On Sale Intoxicating Liquor and Sunday licenses for GM Richfield, LLC, d/b/a Four Points by
Sheraton Minneapolis Airport located at 7745 Lyndale Avenue South.
BASIS OF RECOMMENDATION:
A. HISTORICAL CONTEXT
This information is contained in the Executive Summary.
B. POLICIES (resolutions, ordinances, regulations, statutes, etc):
• City ordinance requires the City Council conduct a public hearing to consider all On Sale
Intoxicating Liquor and Sunday license applications and a date be set for the public hearing prior
to the hearing.
• The hearing must be scheduled and held before a new license may be considered.
• The new process has been initiated.
C. CRITICAL TIMING ISSUES:
Holding the public hearing on June 23, 2015, will provide ample time to complete the licensing process.
D. FINANCIAL IMPACT:
Licensing fees have been received.
E. LEGAL CONSIDERATION:
The required proof of liability insurance has been submitted showing Liberty Mutual affording the
coverage.
ALTERNATIVE RECOMMENDATION(S):
• Reject the application for new On Sale Intoxicating Liquor and Sunday licenses for Four Points by
Sheraton Minneapolis Airport.
• Schedule the hearing for another date. However, this will delay the licensing process.
PRINCIPAL PARTIES EXPECTED AT MEETING:
There are no parties expected at this meeting.
REPORT PREPARED BY:
AGENDA SECTION: PUBLIC HEARINGS
AGENDA ITEM # 11.
STAFF REPORT NO. 81
CITY COUNCIL MEETING
5/26/2015
Betsy Osborn, Support Services Manager
DEPARTMENT DIRECTOR REVIEW: Jay Henthorne, Public Safety Director
5/15/2015
OTHER DEPARTMENT REVIEW: N/A
CITY MANAGER REVIEW: Steven L. Devich
5/20/2015
ITEM FOR COUNCIL CONSIDERATION:
Public hearing for the consideration of the issuance of new On Sale Intoxicating Liquor and Sunday
licenses for Thompson's Fireside Pizza, Inc., d/b/a Fireside Pizza, located at 6736 Penn Avenue South.
EXECUTIVE SUMMARY:
On April 2, 2015, the City received the application materials for new On Sale Intoxicating and Sunday Liquor
licenses for Thompson's Fireside Pizza, Inc., d/b/a Fireside Pizza located at 6736 Penn Avenue South.
Thompson's Fireside Pizza, Inc., is owned by Rich Thompson and has been an established business in
Richfield since 1996 and currently holds On -Sale Wine and 3.2 Percent Malt Liquor licenses. Due to a
remodeling project of the building structure, owner Rich Thompson is requesting a change from his current
license status to On Sale Intoxicating Liquor and Sunday licenses.
A Public Safety background investigation was completed November 6, 2014, for the renewal of their currently
held Wine and 3.2 Percent Malt Liquor licenses. The Public Safety Director reviewed the renewal background
investigation report and determined an additional Public Safety background was not needed for the
applications of new On Sale Intoxicating Liquor and Sunday licenses at this time.
All required information and documents have been received. A pro -rated fee for the duration of six
months has been received.
RECOMMENDED ACTION:
By Motion: Approve the issuance of new On Sale Intoxicating Liquor and Sunday licenses for
Thompson's Fireside Pizza, Inc., d/b/a Fireside Pizza, located at 6736 Penn Avenue South.
BASIS OF RECOMMENDATION:
A. HISTORICAL CONTEXT
The on premise manager is Kim Zeigler. A criminal history background check was conducted and
shows he is clear of any criminal records/convictions.
The applicant has satisfied the following requirements for issuance of licenses:
• The required license fees have been paid.
• Real estate taxes are current.
• Proof of commercial and liquor liability insurance have been received showing West Bend Mutual
as affording coverage.
There are no distance requirements to notify neighbors of the issuance of On Sale Intoxicating Liquor
and Sunday licenses.
The Notice of Public Hearing was published in the Richfield Sun Current on May 14, 2015.
B. POLICIES (resolutions, ordinances, regulations, statutes, etc):
Richfield City Code Section 1202 requires owners of On Sale Intoxicating and Sunday Liquor license
establishments to comply with all the provisions of both City Code and State Statutes.
C. CRITICAL TIMING ISSUES:
Holding the public hearing on May 26, 2015, will provide ample time to complete the licensing process.
D. FINANCIAL IMPACT:
Licensing fees have been received.
E. LEGAL CONSIDERATION:
The requirements of Resolution No. 9511 must be met, which outlines the discipline they can
expect if any on-going problems occur. A copy of this resolution has been given to the owners of
the establishment.
ALTERNATIVE RECOMMENDATION(S):
• The Council could decide to deny the requested licenses, which would mean the current applicants
would not be able to serve On -Sale Intoxicating Liquor, however, Public Safety has found no basis to
deny the license.
• Schedule the hearing for another date. However, this will delay the licensing process.
PRINCIPAL PARTIES EXPECTED AT MEETING:
Rich Thompson - Owner, Kim Zeigler - On Premise Manager
REPORT PREPARED BY:
AGENDA SECTION: RESOLUTIONS
AGENDA ITEM # 12.
STAFF REPORT NO. 82
CITY COUNCIL MEETING
5/26/2015
Karen Barton, Community Development Assistant Director
DEPARTMENT DIRECTOR REVIEW: John Stark, Community Development Director
5/19/2015
OTHER DEPARTMENT REVIEW: None
CITY MANAGER REVIEW: Steven L. Devich
5/20/2015
ITEM FOR COUNCIL CONSIDERATION:
Consideration of a resolution regarding a request for a six-month extension of land use approvals
granted for 6330, 6400 and 6440 Lyndale Avenue (Lyndale Gardens).
EXECUTIVE SUMMARY:
On March 26, 2013, the City Council approved the development plans for the Lyndale Gardens project
located at 6400 Lyndale Avenue. Approved plans called for a development that would include a 151 -unit
apartment building; 9,000 square feet of retail space; 2,600 square feet of restaurant space; and outdoor
activity areas that would coordinate with the construction of the Lakewinds Food Co-op. City approvals
expire after one year unless construction has begun and substantial work has been completed.
On December 10, 2013 the City Council approved an amendment to the proposed project that would allow up
to 7,000 square feet of restaurant space in the development. This approval extended the permit expiration
deadline to December 10, 2014.
Subsequently, on October 14, 2014 the Cornerstone Group (Developer) requested and was granted a six-
month extension of the land -use approvals, with an additional six-month extension contingent upon
substantial completion of the construction of the quasi -public improvements and securing full project funding
by June 10, 2015. The Developer is unable to meet the requirements which would allow staff to authorize
the additional six-month extension, and is therefore requesting the City Council approve a 6 -month extension
of the the land -use approvals at this time. Staff is recommending that if such an extension is approved, that
"substantial completion" shall be defined as "receiving issuance of one or more building permits... valued at a
total of $10,000,000 or more" on or before the expiration date of December 10, 2015.
A representative from the Cornerstone Group will be present at the meeting to request the land use approvals
extension.
RECOMMENDED ACTION:
Approve or deny a six-month extension of Final Development Plans and the associated Conditional
Use Permit for the Lyndale Gardens Planned Unit Development at 6330, 6400 and 6440 Lyndale
Avenue.
BASIS OF RECOMMENDATION:
A. HISTORICAL CONTEXT
• The Developer received approval in May of 2014 from the Richfield City Council and the
Metropolitan Council to begin construction of the grant -related quasi -public improvements.
• Difficulties in securing financing for the project as proposed has led to the delay in beginning
project construction.
• The Developer will also be requesting an amendment to the Metropolitan Council Livable
Communities Demonstration Account Transportation Oriented Development grant associated with
the Lyndale Gardens project.
B. POLICIES (resolutions, ordinances, regulations, statutes, etc):
The term of City approvals is one year. If a project for which approvals have been granted is not
substantially underway within one year, the applicant must request an extension from the City
Council.
The City Council my grant an extension of up to one year; no additional extensions may be
granted.
C. CRITICAL TIMING ISSUES:
• The Developer was granted an extension to their land -use approvals by the City Council on
October 14, 2014. The land -use approvals are scheduled to expire on June 10, 2015 if
substantial completion of the quasi -public improvements and project financing have not
occurred.
• 60 -DAY RULE: The 60 -day clock 'started' when a complete application was received on May
19, 2015. A decision is required by July 19, 2015 OR the Council must notify the applicant
that it is extending the deadline (up to a maxim number of 60 additional days or 120 days
total) for issuing a decision.
• If the requested six-month land use approvals extension is granted, the land use approvals would
expire on December 10, 2015.
- If substantial construction work on the proposed buildings is underway by December 10, 2015,
the approvals will remain valid.
• No additional extensions of the land use approvals may be granted after December 10, 2015.
D. FINANCIAL IMPACT:
- The required processing fee has been paid.
E. LEGAL CONSIDERATION:
None
ALTERNATIVE RECOMMENDATION(S):
• Deny an extension of the approved land use approvals. The applicant will have to begin the land use
approval process anew.
PRINCIPAL PARTIES EXPECTED AT MEETING:
Beth Pfeiffer, The Cornerstone Group Colleen Carey, Cornerstone Group (developer)
ATTACHMENTS:
Description
❑ Resolution
Type
Resolution Letter
RESOLUTION NO.
RESOLUTION GRANTING EXTENSION OF LAND USE APPROVALS AT 6330, 6400
AND 6440 LYNDALE AVENUE
WHEREAS, by Resolution No. 10780, adopted on March 26, 2013, the City
Council approved a final development plan and conditional use permit for a planned unit
development at 6330, 6400 and 6440 Lyndale Avenue; and
WHEREAS, by Resolution No. 10871, adopted on December 10, 2013, the City
Council approved an amendment to the final development plan and conditional use
permit for a planned unit development at 6330, 6400 and 6440 Lyndale Avenue; and
WHEREAS, by Resolution No. 10986, adopted on October 14, 2014, the City
Council approved a six-month extension of the final development plan and conditional
use permit for a planned unit development at 6330, 6400 and 6440 Lyndale Avenue;
and
WHEREAS, Subsections 547.09, Subdivision 9 of the Richfield City Code
requires that substantial construction be completed within one year of approval, less the
approval expire or the applicant request and is granted an extension; and
WHEREAS, THE City staff has received a request from The Cornerstone Group
(the "Applicant") for a six-month extension; and
WHEREAS, the City Council wishes to provide the additional time requested.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of
Richfield, as follows:
1. The City Council extends the approvals granted by Resolution Nos. 10780,
10871, and 10986 for six months (December 10, 2015).
Adopted by the City Council of the City of Richfield, Minnesota this 26th day of
May, 2015.
Debbie Goettel, Mayor
/_IaI2M9
Elizabeth VanHoose, City Clerk
REPORT PREPARED BY:
AGENDA SECTION: OTHER BUSINESS
AGENDA ITEM # 13.
STAFF REPORT NO. 83
CITY COUNCIL MEETING
5/26/2015
Karen Barton, Community Development Assistant Director
DEPARTMENT DIRECTOR REVIEW: John Stark, Community Development Director
5/19/2015
OTHER DEPARTMENT REVIEW: None
CITY MANAGER REVIEW: Steven L. Devich
5/21/2015
ITEM FOR COUNCIL CONSIDERATION:
Consideration of a Metropolitan Council Livable Communities Transportation Oriented Development
Grant amendment request relating to the Lyndale Gardens project.
EXECUTIVE SUMMARY:
This request is contingent upon approval of the previous agenda item: Consideration of a resolution
regarding a request for a six-month extension of land use approvals granted for 6330, 6400 and 6440
Lyndale Avenue (Lyndale Gardens). If the land -use approvals extension is not granted, no action will be
necessary on this item.
The Cornerstone Group (developer) is requesting an amendment to the Metropolitan Council's Livable
Communities Development Transportation Oriented Development Program grant relating to the Lyndale
Gardens project, 6400 Lyndale Avenue South. Since the grant was awarded to the City, the City would
have to make the formal request to the Metropolitan Council.
On April 25, 2012 the City of Richfield was awarded a $1,500,000 Livable Communities Demonstration
Account (LCDA) Transit Oriented Development (TOD) Program grant from the Metropolitan Council for
quasi -public improvements on the Lyndale Gardens property (6400 Lyndale Avenue).
Grant -funded activities include: Site acquisition, holding costs, trail connections, bridge
connection, amphitheater, water feature, outdoor gas fireplace and plaza.
The grant funds are intended to reimburse the developer for the costs to construct the above-mentioned
quasi -public improvements and are based on a finished project that will include a co-op grocer, retail,
restaurant(s), and 120 units of multi -family housing, of which 20% of the units are to be affordable.
The Cornerstone Group is requesting that the City and Metropolitan Council re-evaluate Cornerstone's
original proposal to allow for a 100% market -rate multi -family housing project; removing the requirement
to include 20% affordable units in the project.
The developer will be presenting their request to the City Council at the May 26, 2015 regular City
Council meeting.
RECOMMENDED ACTION:
By Motion: Approve or deny the request for an amendment to the Metropolitan Council Livable
Communities Development Transportation Oriented Development Program grant.
BASIS OF RECOMMENDATION:
A. HISTORICAL CONTEXT
• The City of Richfield was awarded the Met Council LCDA TOD grant April 25, 2012.
• The Metropolitan Council approved an amendment to the grant agreement on August 13, 2014 to
allow for budget reallocation amongst the approved grant activities.
• On September 23, 2014 the Metropolitan Council approved a revised phasing plan for
construction and a 24 -month extension to complete the grant -funded activities.
• The grant is scheduled to expire on April 30, 2017.
• $425,014.16 of the grant has been expended to date for acquisition, holding costs, and site
design.
• The Metropolitan Council has previously provided assurances that they would not require
repayment of the grant should the project fail to be fully completed.
B. POLICIES (resolutions, ordinances, regulations, statutes, etc):
• It is City policy to seek outside funding to facilitate and enhance projects, as practicable.
C. CRITICAL TIMING ISSUES:
• The developer is refraining from letting the contracts for the quasi -public improvements pending
approval of the requested grant amendment.
• The grant is scheduled to expire on April 30, 2017.
D. FINANCIAL IMPACT:
• The grant award is $1,500,000.00
• $425,014.16 of the grant has been expended to date.
• The Metropolitan Council has previously provided assurances that they would not require
repayment of the grant should the project fail to be fully completed.
E. LEGAL CONSIDERATION:
None.
ALTERNATIVE RECOMMENDATION(S):
None.
PRINCIPAL PARTIES EXPECTED AT MEETING:
Beth Pfeiffer, Cornerstone Group (Developers) Colleen Carey, Cornerstone Group (Developer)
ATTACHMENTS:
Description Type
D Cornerstone Grant Amendment Request Cover Memo
Karen Barton
From:
Beth Pfeifer <bpfeifer@tcgmn.com>
Sent:
Monday, April 13, 2015 2:56 PM
To:
Karen Barton
Cc:
Colleen Carey
Subject:
Update on MetCouncil Analysis/ Our request
Follow Up Flag:
Follow up
Flag Status:
Flagged
Categories: Priority
Hi Karen,
Thank you very much for meeting with us and MetCouncil last week. We reviewed the options that we
discussed and wanted to provide the following update/request:
We feel strongly that the best course of action for the project is to continue making forward progress with the
investor we have on hand. That means a 152 unit all market rate building.
In evaluating this we looked at:
1. Providing a percentage of the 152 units at 80% AMI: The project returns would not support this nor
would it be supported by the investor.
2. Adding additional units along Lyndale and providing a percentage of those at 80%a AMT: This would
require project redesign, potential re -platting, re -looking at the PUD and still would likely not be
supported by the Investor. We feel there are too many variables to proposing this solution, including
whether or not there is sufficient market demand, which will only delay the project further and may
ultimately still not be viable. IN addition, the number of 80% units supported is minimal and would not
be supported by the investor.
3. Moving forward with a market rate project and not building the public improvements if the grant is
taken back by MetCouncil: The public improvements at this location are one of the strongest attractions
to private investors in this submarket and for this site. Not building the public improvements may
temper their interest in moving forward with the project.
Therefore, our request to the City and MetCouncil is that they (MetCouncil) re-evaluate our original proposal as
a 100%a market rate project with a goal of maintaining a high enough score to amend the grant in order to
remove the affordability requirement while maintaining the entire grant amount.
We believe Lyndale Gardens has the ability to exemplify the ideas of a Livable Community as envisioned with
Richfield citizens, policy leaders, and staff in the original visioning sessions that shaped the project. We remain
committed to providing private land for public use, opening up access to a hidden asset in the community
(Richfield Lake) and providing opportunities for gathering, festivals, arts, programming, and education which
all serve to create a healthy community. This is a space for the entire community to gather, not just those who
are residents of the site.
Thank you for your consideration. Please let me know any additional information you would like from us to
make this request.
Iwd �` ,wrrlt`r�lwwtl�• E,wwwdi�w
Please Note New Phone Number.
612-746-0660
IIIns yiI[I lt!k)11.
2